Complete financial analysis of Smith Micro Software, Inc. (SMSI) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Smith Micro Software, Inc., a leading company in the Software – Application industry within the Technology sector.
- InnoCan Pharma Corporation (INNPF) Income Statement Analysis – Financial Results
- Eurotex Industries and Exports Limited (EUROTEXIND.BO) Income Statement Analysis – Financial Results
- DRC Systems India Limited (DRCSYSTEMS.NS) Income Statement Analysis – Financial Results
- Jeil Pharmaceutical Co.,Ltd (271980.KS) Income Statement Analysis – Financial Results
- Block, Inc. (SQ3.F) Income Statement Analysis – Financial Results
Smith Micro Software, Inc. (SMSI)
About Smith Micro Software, Inc.
Smith Micro Software, Inc. develops and sells software to enhance the mobile experience to wireless and cable service providers worldwide. It offers SafePath Family, SafePath IoT, and SafePath Home product suite, which provides tools to protect digital lifestyles and manage connected devices inside and outside the home; and CommSuite, a messaging platform that helps mobile service providers deliver a next-generation voicemail experience to mobile subscribers, as well as enables multi-language Voice-to-Text transcription messaging. It also offers ViewSpot, a retail display management platform that provides on-screen and interactive demos to wireless carriers and retailers; and technical support and customer services. The company was founded in 1982 and is headquartered in Pittsburgh, Pennsylvania.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 40.86M | 48.51M | 58.42M | 51.30M | 43.35M | 26.29M | 22.97M | 28.24M | 39.51M | 36.98M | 42.68M | 43.33M | 57.77M | 130.50M | 107.28M | 98.42M | 73.38M | 54.47M | 20.26M | 13.32M | 7.22M | 7.13M | 10.76M | 13.74M | 10.70M | 9.50M | 11.70M | 22.10M | 18.00M | 10.40M |
Cost of Revenue | 10.56M | 14.21M | 12.70M | 5.19M | 3.93M | 4.33M | 5.08M | 7.56M | 8.15M | 9.32M | 9.71M | 8.45M | 13.76M | 15.51M | 15.49M | 20.11M | 20.64M | 20.26M | 4.10M | 2.91M | 1.67M | 2.20M | 3.93M | 2.54M | 1.60M | 2.20M | 3.20M | 6.30M | 5.70M | 3.00M |
Gross Profit | 30.30M | 34.30M | 45.72M | 46.11M | 39.42M | 21.95M | 17.89M | 20.67M | 31.36M | 27.66M | 32.97M | 34.88M | 44.01M | 114.99M | 91.79M | 78.32M | 52.73M | 34.21M | 16.16M | 10.41M | 5.55M | 4.93M | 6.83M | 11.20M | 9.10M | 7.30M | 8.50M | 15.80M | 12.30M | 7.40M |
Gross Profit Ratio | 74.16% | 70.71% | 78.27% | 89.88% | 90.94% | 83.52% | 77.88% | 73.21% | 79.37% | 74.80% | 77.25% | 80.50% | 76.18% | 88.12% | 85.56% | 79.57% | 71.87% | 62.81% | 79.75% | 78.15% | 76.84% | 69.12% | 63.50% | 81.53% | 85.05% | 76.84% | 72.65% | 71.49% | 68.33% | 71.15% |
Research & Development | 17.15M | 29.87M | 26.20M | 19.07M | 11.68M | 8.60M | 8.95M | 15.91M | 13.86M | 14.19M | 21.31M | 24.77M | 41.71M | 42.76M | 36.53M | 30.81M | 14.77M | 7.90M | 3.96M | 2.56M | 2.51M | 2.16M | 3.00M | 4.04M | 3.80M | 3.30M | 3.30M | 3.30M | 0.00 | 0.00 |
General & Administrative | 12.78M | 16.16M | 17.92M | 12.80M | 9.92M | 8.61M | 8.55M | 10.34M | 11.13M | 13.22M | 18.22M | 20.21M | 25.28M | 24.15M | 19.16M | 44.80M | 33.71M | 17.52M | 8.03M | 4.39M | 3.92M | 4.49M | 9.58M | 9.56M | 10.00M | 7.20M | 7.70M | 6.70M | 0.00 | 0.00 |
Selling & Marketing | 11.09M | 12.89M | 11.58M | 10.70M | 7.52M | 5.78M | 6.19M | 9.62M | 8.90M | 9.56M | 15.68M | 16.67M | 26.59M | 29.71M | 25.00M | 24.81M | 18.39M | 9.06M | 3.41M | 1.52M | 1.67M | 2.18M | 5.84M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 23.87M | 29.05M | 29.50M | 23.50M | 17.44M | 14.39M | 14.74M | 19.96M | 20.03M | 22.78M | 33.89M | 36.88M | 51.87M | 53.85M | 44.15M | 44.80M | 33.71M | 17.52M | 8.03M | 4.39M | 3.92M | 4.49M | 9.58M | 9.56M | 10.00M | 7.20M | 7.70M | 6.70M | 6.20M | 4.70M |
Other Expenses | 7.35M | 6.31M | 8.10M | -3.00K | -14.00K | -26.00K | -8.00K | -22.00K | 0.00 | 0.00 | 0.00 | 1.21M | 102.33M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.11M | 900.00K | 700.00K | 700.00K | 500.00K | 200.00K | 100.00K |
Operating Expenses | 41.01M | 65.23M | 63.80M | 42.57M | 29.12M | 22.99M | 23.69M | 35.86M | 33.89M | 36.97M | 55.20M | 61.64M | 93.58M | 96.61M | 80.68M | 75.62M | 48.48M | 25.42M | 11.99M | 6.94M | 6.43M | 6.65M | 12.58M | 14.72M | 14.70M | 11.20M | 11.70M | 10.50M | 6.40M | 4.80M |
Cost & Expenses | 58.92M | 79.44M | 76.50M | 47.76M | 33.05M | 27.33M | 28.77M | 43.43M | 42.05M | 46.29M | 64.90M | 70.09M | 107.35M | 112.12M | 96.17M | 95.72M | 69.13M | 45.68M | 16.10M | 9.85M | 8.10M | 8.86M | 16.50M | 17.25M | 16.30M | 13.40M | 14.90M | 16.80M | 12.10M | 7.80M |
Interest Income | 0.00 | 2.68M | 34.00K | 96.00K | 228.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 131.00K | 130.00K | 381.00K | 739.00K | 4.25M | 1.40M | 667.00K | 53.00K | 37.00K | 0.00 | 0.00 | 414.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 6.35M | 2.68M | 0.00 | 0.00 | 228.00K | 472.00K | 1.12M | 313.00K | 4.00K | 30.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 72.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 7.40M | 8.70M | 10.50M | 4.69M | 2.30M | 779.00K | 922.00K | 1.38M | 1.90M | 2.93M | 4.01M | 4.43M | 10.18M | 11.78M | 10.54M | 8.45M | 3.20M | 2.10M | 901.00K | 146.00K | 410.00K | 605.00K | 1.26M | 1.11M | 900.00K | 700.00K | 700.00K | 500.00K | 200.00K | 100.00K |
EBITDA | -10.49M | -17.67M | -7.24M | 3.52M | 13.10M | -262.00K | -4.88M | -13.88M | -634.00K | -6.38M | -18.22M | -22.33M | -39.40M | 30.16M | 21.65M | 11.15M | 7.45M | 10.89M | 5.06M | 3.61M | -547.00K | -1.12M | -4.49M | -2.40M | -4.70M | -2.90M | -2.20M | 5.80M | 6.10M | 2.70M |
EBITDA Ratio | -25.67% | -57.80% | 7.07% | 12.53% | 26.19% | 0.56% | -24.01% | -48.75% | -6.42% | -18.58% | -38.96% | -64.01% | 115.13% | 14.08% | 10.36% | 11.33% | 10.15% | 19.98% | 24.99% | 27.10% | -6.58% | -15.69% | -38.15% | -17.49% | -43.93% | -41.05% | -27.35% | 46.15% | 32.22% | 25.96% |
Operating Income | -18.06M | -30.93M | -5.21M | 3.52M | 10.11M | -1.21M | -5.67M | -15.91M | -2.54M | -11.74M | -27.83M | -27.00M | -165.67M | 18.38M | 11.11M | 2.70M | 4.25M | 8.79M | 4.16M | 3.46M | -885.00K | -1.72M | -6.12M | -3.52M | -5.60M | -3.90M | -3.20M | 5.30M | 5.90M | 2.60M |
Operating Income Ratio | -44.19% | -63.75% | -8.92% | 6.86% | 23.31% | -4.62% | -24.70% | -56.33% | -6.42% | -31.75% | -65.21% | -62.32% | -286.78% | 14.08% | 10.36% | 2.74% | 5.79% | 16.13% | 20.54% | 26.01% | -12.26% | -24.18% | -56.88% | -25.59% | -52.34% | -41.05% | -27.35% | 23.98% | 32.78% | 25.00% |
Total Other Income/Expenses | -6.18M | 1.87M | 110.00K | 804.00K | 697.00K | -1.51M | -1.53M | 333.00K | 4.00K | -8.00K | 30.00K | 1.30M | 131.00K | 130.00K | 381.00K | 739.00K | 4.25M | 1.40M | 667.00K | 53.00K | -35.00K | -26.00K | -294.00K | 414.00K | 400.00K | 700.00K | 700.00K | -4.40M | 400.00K | 100.00K |
Income Before Tax | -24.24M | -29.05M | -30.83M | 4.33M | 10.80M | -2.73M | -7.21M | -15.57M | -2.53M | -11.75M | -27.80M | -25.70M | -165.54M | 18.51M | 11.49M | 3.44M | 8.50M | 10.19M | 4.83M | 3.52M | -920.00K | -1.75M | -6.04M | -3.10M | -5.20M | -3.10M | -2.40M | 900.00K | 6.30M | 2.70M |
Income Before Tax Ratio | -59.32% | -59.89% | -52.77% | 8.43% | 24.92% | -10.37% | -31.37% | -55.15% | -6.41% | -31.77% | -65.14% | -59.31% | -286.56% | 14.18% | 10.71% | 3.50% | 11.59% | 18.71% | 23.83% | 26.40% | -12.75% | -24.54% | -56.08% | -22.57% | -48.60% | -32.63% | -20.51% | 4.07% | 35.00% | 25.96% |
Income Tax Expense | 158.00K | 226.00K | 215.00K | 160.00K | 80.00K | 13.00K | -546.00K | -229.00K | 68.00K | 49.00K | 153.00K | -234.00K | -5.93M | 6.17M | 6.74M | 4.17M | 5.34M | 1.23M | 104.00K | 71.00K | 3.00K | -1.06M | 90.00K | 54.00K | 900.00K | -1.10M | -800.00K | 2.40M | 800.00K | 1.00M |
Net Income | -24.40M | -29.28M | -31.04M | 4.17M | 10.72M | -2.74M | -6.66M | -15.34M | -2.60M | -11.80M | -27.95M | -25.46M | -159.61M | 12.35M | 4.75M | -732.00K | 3.16M | 8.96M | 4.72M | 3.45M | -923.00K | -688.00K | -6.13M | -3.16M | -6.10M | -2.00M | -1.60M | -1.50M | 5.50M | 1.70M |
Net Income Ratio | -59.70% | -60.35% | -53.14% | 8.12% | 24.74% | -10.42% | -28.99% | -54.34% | -6.59% | -31.91% | -65.50% | -58.77% | -276.29% | 9.46% | 4.43% | -0.74% | 4.31% | 16.44% | 23.32% | 25.87% | -12.79% | -9.65% | -56.91% | -22.97% | -57.01% | -21.05% | -13.68% | -6.79% | 30.56% | 16.35% |
EPS | -3.04 | -4.24 | -4.88 | 0.82 | 2.46 | -0.98 | -3.95 | -10.27 | -1.84 | -9.29 | -24.32 | -2.84 | -17.92 | 1.44 | 0.60 | -0.09 | 0.44 | 1.52 | 0.88 | 0.80 | -0.22 | -0.17 | -1.51 | -0.79 | -1.60 | -0.53 | -0.43 | -0.43 | 1.20 | 0.52 |
EPS Diluted | -3.01 | -4.23 | -4.85 | 0.80 | 2.32 | -0.98 | -3.95 | -10.27 | -1.81 | -9.29 | -24.19 | -2.84 | -17.92 | 1.44 | 0.56 | -0.09 | 0.40 | 1.40 | 0.84 | 0.76 | -0.22 | -0.17 | -1.51 | -0.79 | -1.58 | -0.53 | -0.43 | -0.40 | 1.20 | 0.52 |
Weighted Avg Shares Out | 8.03M | 6.91M | 6.36M | 5.21M | 4.57M | 2.79M | 1.69M | 1.49M | 1.41M | 1.27M | 1.15M | 8.96M | 8.90M | 8.55M | 8.11M | 7.74M | 7.44M | 5.94M | 5.34M | 4.32M | 4.13M | 4.06M | 4.06M | 4.00M | 3.82M | 3.77M | 3.75M | 3.50M | 3.21M | 3.27M |
Weighted Avg Shares Out (Dil) | 8.11M | 6.93M | 6.40M | 5.35M | 4.62M | 2.79M | 1.69M | 1.49M | 1.44M | 1.27M | 1.16M | 8.96M | 8.90M | 8.65M | 8.22M | 7.74M | 7.75M | 6.33M | 5.70M | 4.60M | 4.13M | 4.06M | 4.06M | 4.00M | 3.86M | 3.77M | 3.75M | 3.75M | 3.21M | 3.27M |
Smith Micro Software, Inc. (SMSI) CEO Bill Smith on Q4 2021 Results - Earnings Call Transcript
Smith Micro Reports Fourth Quarter and Fiscal Year 2021 Financial Results
January Correction Leads To Attractive Opportunities
3 Smallcaps That Got Flushed With The Market
Smith Micro: 2022 Should Be Huge
Smith Micro Set For Multiple Year Expansion
Smith Micro Software Inc. (SMSI) CEO Bill Smith on Q3 2021 Earnings Call Transcript
Smith Micro Schedules Teleconference to Discuss Third Quarter 2021 Financial Results
Strength Seen in Smith Micro Software, Inc. (SMSI): Can Its 7.7% Jump Turn into More Strength?
President And CEO Of Smith Micro Software Trades $4.52 Million In Company Stock
Source: https://incomestatements.info
Category: Stock Reports