See more : Mendocino Brewing Company, Inc. (MENB) Income Statement Analysis – Financial Results
Complete financial analysis of Smith Micro Software, Inc. (SMSI) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Smith Micro Software, Inc., a leading company in the Software – Application industry within the Technology sector.
- Hudbay Minerals Inc. (HBM) Income Statement Analysis – Financial Results
- Allergy Therapeutics plc (AGYTF) Income Statement Analysis – Financial Results
- Atlas Engineered Products Ltd. (APEUF) Income Statement Analysis – Financial Results
- Central Pattana Public Company Limited (CPNNF) Income Statement Analysis – Financial Results
- Odessa Minerals Limited (FNGGF) Income Statement Analysis – Financial Results
Smith Micro Software, Inc. (SMSI)
About Smith Micro Software, Inc.
Smith Micro Software, Inc. develops and sells software to enhance the mobile experience to wireless and cable service providers worldwide. It offers SafePath Family, SafePath IoT, and SafePath Home product suite, which provides tools to protect digital lifestyles and manage connected devices inside and outside the home; and CommSuite, a messaging platform that helps mobile service providers deliver a next-generation voicemail experience to mobile subscribers, as well as enables multi-language Voice-to-Text transcription messaging. It also offers ViewSpot, a retail display management platform that provides on-screen and interactive demos to wireless carriers and retailers; and technical support and customer services. The company was founded in 1982 and is headquartered in Pittsburgh, Pennsylvania.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 40.86M | 48.51M | 58.42M | 51.30M | 43.35M | 26.29M | 22.97M | 28.24M | 39.51M | 36.98M | 42.68M | 43.33M | 57.77M | 130.50M | 107.28M | 98.42M | 73.38M | 54.47M | 20.26M | 13.32M | 7.22M | 7.13M | 10.76M | 13.74M | 10.70M | 9.50M | 11.70M | 22.10M | 18.00M | 10.40M |
Cost of Revenue | 10.56M | 14.21M | 12.70M | 5.19M | 3.93M | 4.33M | 5.08M | 7.56M | 8.15M | 9.32M | 9.71M | 8.45M | 13.76M | 15.51M | 15.49M | 20.11M | 20.64M | 20.26M | 4.10M | 2.91M | 1.67M | 2.20M | 3.93M | 2.54M | 1.60M | 2.20M | 3.20M | 6.30M | 5.70M | 3.00M |
Gross Profit | 30.30M | 34.30M | 45.72M | 46.11M | 39.42M | 21.95M | 17.89M | 20.67M | 31.36M | 27.66M | 32.97M | 34.88M | 44.01M | 114.99M | 91.79M | 78.32M | 52.73M | 34.21M | 16.16M | 10.41M | 5.55M | 4.93M | 6.83M | 11.20M | 9.10M | 7.30M | 8.50M | 15.80M | 12.30M | 7.40M |
Gross Profit Ratio | 74.16% | 70.71% | 78.27% | 89.88% | 90.94% | 83.52% | 77.88% | 73.21% | 79.37% | 74.80% | 77.25% | 80.50% | 76.18% | 88.12% | 85.56% | 79.57% | 71.87% | 62.81% | 79.75% | 78.15% | 76.84% | 69.12% | 63.50% | 81.53% | 85.05% | 76.84% | 72.65% | 71.49% | 68.33% | 71.15% |
Research & Development | 17.15M | 29.87M | 26.20M | 19.07M | 11.68M | 8.60M | 8.95M | 15.91M | 13.86M | 14.19M | 21.31M | 24.77M | 41.71M | 42.76M | 36.53M | 30.81M | 14.77M | 7.90M | 3.96M | 2.56M | 2.51M | 2.16M | 3.00M | 4.04M | 3.80M | 3.30M | 3.30M | 3.30M | 0.00 | 0.00 |
General & Administrative | 12.78M | 16.16M | 17.92M | 12.80M | 9.92M | 8.61M | 8.55M | 10.34M | 11.13M | 13.22M | 18.22M | 20.21M | 25.28M | 24.15M | 19.16M | 44.80M | 33.71M | 17.52M | 8.03M | 4.39M | 3.92M | 4.49M | 9.58M | 9.56M | 10.00M | 7.20M | 7.70M | 6.70M | 0.00 | 0.00 |
Selling & Marketing | 11.09M | 12.89M | 11.58M | 10.70M | 7.52M | 5.78M | 6.19M | 9.62M | 8.90M | 9.56M | 15.68M | 16.67M | 26.59M | 29.71M | 25.00M | 24.81M | 18.39M | 9.06M | 3.41M | 1.52M | 1.67M | 2.18M | 5.84M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 23.87M | 29.05M | 29.50M | 23.50M | 17.44M | 14.39M | 14.74M | 19.96M | 20.03M | 22.78M | 33.89M | 36.88M | 51.87M | 53.85M | 44.15M | 44.80M | 33.71M | 17.52M | 8.03M | 4.39M | 3.92M | 4.49M | 9.58M | 9.56M | 10.00M | 7.20M | 7.70M | 6.70M | 6.20M | 4.70M |
Other Expenses | 7.35M | 6.31M | 8.10M | -3.00K | -14.00K | -26.00K | -8.00K | -22.00K | 0.00 | 0.00 | 0.00 | 1.21M | 102.33M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.11M | 900.00K | 700.00K | 700.00K | 500.00K | 200.00K | 100.00K |
Operating Expenses | 41.01M | 65.23M | 63.80M | 42.57M | 29.12M | 22.99M | 23.69M | 35.86M | 33.89M | 36.97M | 55.20M | 61.64M | 93.58M | 96.61M | 80.68M | 75.62M | 48.48M | 25.42M | 11.99M | 6.94M | 6.43M | 6.65M | 12.58M | 14.72M | 14.70M | 11.20M | 11.70M | 10.50M | 6.40M | 4.80M |
Cost & Expenses | 58.92M | 79.44M | 76.50M | 47.76M | 33.05M | 27.33M | 28.77M | 43.43M | 42.05M | 46.29M | 64.90M | 70.09M | 107.35M | 112.12M | 96.17M | 95.72M | 69.13M | 45.68M | 16.10M | 9.85M | 8.10M | 8.86M | 16.50M | 17.25M | 16.30M | 13.40M | 14.90M | 16.80M | 12.10M | 7.80M |
Interest Income | 0.00 | 2.68M | 34.00K | 96.00K | 228.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 131.00K | 130.00K | 381.00K | 739.00K | 4.25M | 1.40M | 667.00K | 53.00K | 37.00K | 0.00 | 0.00 | 414.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 6.35M | 2.68M | 0.00 | 0.00 | 228.00K | 472.00K | 1.12M | 313.00K | 4.00K | 30.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 72.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 7.40M | 8.70M | 10.50M | 4.69M | 2.30M | 779.00K | 922.00K | 1.38M | 1.90M | 2.93M | 4.01M | 4.43M | 10.18M | 11.78M | 10.54M | 8.45M | 3.20M | 2.10M | 901.00K | 146.00K | 410.00K | 605.00K | 1.26M | 1.11M | 900.00K | 700.00K | 700.00K | 500.00K | 200.00K | 100.00K |
EBITDA | -10.49M | -17.67M | -7.24M | 3.52M | 13.10M | -262.00K | -4.88M | -13.88M | -634.00K | -6.38M | -18.22M | -22.33M | -39.40M | 30.16M | 21.65M | 11.15M | 7.45M | 10.89M | 5.06M | 3.61M | -547.00K | -1.12M | -4.49M | -2.40M | -4.70M | -2.90M | -2.20M | 5.80M | 6.10M | 2.70M |
EBITDA Ratio | -25.67% | -57.80% | 7.07% | 12.53% | 26.19% | 0.56% | -24.01% | -48.75% | -6.42% | -18.58% | -38.96% | -64.01% | 115.13% | 14.08% | 10.36% | 11.33% | 10.15% | 19.98% | 24.99% | 27.10% | -6.58% | -15.69% | -38.15% | -17.49% | -43.93% | -41.05% | -27.35% | 46.15% | 32.22% | 25.96% |
Operating Income | -18.06M | -30.93M | -5.21M | 3.52M | 10.11M | -1.21M | -5.67M | -15.91M | -2.54M | -11.74M | -27.83M | -27.00M | -165.67M | 18.38M | 11.11M | 2.70M | 4.25M | 8.79M | 4.16M | 3.46M | -885.00K | -1.72M | -6.12M | -3.52M | -5.60M | -3.90M | -3.20M | 5.30M | 5.90M | 2.60M |
Operating Income Ratio | -44.19% | -63.75% | -8.92% | 6.86% | 23.31% | -4.62% | -24.70% | -56.33% | -6.42% | -31.75% | -65.21% | -62.32% | -286.78% | 14.08% | 10.36% | 2.74% | 5.79% | 16.13% | 20.54% | 26.01% | -12.26% | -24.18% | -56.88% | -25.59% | -52.34% | -41.05% | -27.35% | 23.98% | 32.78% | 25.00% |
Total Other Income/Expenses | -6.18M | 1.87M | 110.00K | 804.00K | 697.00K | -1.51M | -1.53M | 333.00K | 4.00K | -8.00K | 30.00K | 1.30M | 131.00K | 130.00K | 381.00K | 739.00K | 4.25M | 1.40M | 667.00K | 53.00K | -35.00K | -26.00K | -294.00K | 414.00K | 400.00K | 700.00K | 700.00K | -4.40M | 400.00K | 100.00K |
Income Before Tax | -24.24M | -29.05M | -30.83M | 4.33M | 10.80M | -2.73M | -7.21M | -15.57M | -2.53M | -11.75M | -27.80M | -25.70M | -165.54M | 18.51M | 11.49M | 3.44M | 8.50M | 10.19M | 4.83M | 3.52M | -920.00K | -1.75M | -6.04M | -3.10M | -5.20M | -3.10M | -2.40M | 900.00K | 6.30M | 2.70M |
Income Before Tax Ratio | -59.32% | -59.89% | -52.77% | 8.43% | 24.92% | -10.37% | -31.37% | -55.15% | -6.41% | -31.77% | -65.14% | -59.31% | -286.56% | 14.18% | 10.71% | 3.50% | 11.59% | 18.71% | 23.83% | 26.40% | -12.75% | -24.54% | -56.08% | -22.57% | -48.60% | -32.63% | -20.51% | 4.07% | 35.00% | 25.96% |
Income Tax Expense | 158.00K | 226.00K | 215.00K | 160.00K | 80.00K | 13.00K | -546.00K | -229.00K | 68.00K | 49.00K | 153.00K | -234.00K | -5.93M | 6.17M | 6.74M | 4.17M | 5.34M | 1.23M | 104.00K | 71.00K | 3.00K | -1.06M | 90.00K | 54.00K | 900.00K | -1.10M | -800.00K | 2.40M | 800.00K | 1.00M |
Net Income | -24.40M | -29.28M | -31.04M | 4.17M | 10.72M | -2.74M | -6.66M | -15.34M | -2.60M | -11.80M | -27.95M | -25.46M | -159.61M | 12.35M | 4.75M | -732.00K | 3.16M | 8.96M | 4.72M | 3.45M | -923.00K | -688.00K | -6.13M | -3.16M | -6.10M | -2.00M | -1.60M | -1.50M | 5.50M | 1.70M |
Net Income Ratio | -59.70% | -60.35% | -53.14% | 8.12% | 24.74% | -10.42% | -28.99% | -54.34% | -6.59% | -31.91% | -65.50% | -58.77% | -276.29% | 9.46% | 4.43% | -0.74% | 4.31% | 16.44% | 23.32% | 25.87% | -12.79% | -9.65% | -56.91% | -22.97% | -57.01% | -21.05% | -13.68% | -6.79% | 30.56% | 16.35% |
EPS | -3.04 | -4.24 | -4.88 | 0.82 | 2.46 | -0.98 | -3.95 | -10.27 | -1.84 | -9.29 | -24.32 | -2.84 | -17.92 | 1.44 | 0.60 | -0.09 | 0.44 | 1.52 | 0.88 | 0.80 | -0.22 | -0.17 | -1.51 | -0.79 | -1.60 | -0.53 | -0.43 | -0.43 | 1.20 | 0.52 |
EPS Diluted | -3.01 | -4.23 | -4.85 | 0.80 | 2.32 | -0.98 | -3.95 | -10.27 | -1.81 | -9.29 | -24.19 | -2.84 | -17.92 | 1.44 | 0.56 | -0.09 | 0.40 | 1.40 | 0.84 | 0.76 | -0.22 | -0.17 | -1.51 | -0.79 | -1.58 | -0.53 | -0.43 | -0.40 | 1.20 | 0.52 |
Weighted Avg Shares Out | 8.03M | 6.91M | 6.36M | 5.21M | 4.57M | 2.79M | 1.69M | 1.49M | 1.41M | 1.27M | 1.15M | 8.96M | 8.90M | 8.55M | 8.11M | 7.74M | 7.44M | 5.94M | 5.34M | 4.32M | 4.13M | 4.06M | 4.06M | 4.00M | 3.82M | 3.77M | 3.75M | 3.50M | 3.21M | 3.27M |
Weighted Avg Shares Out (Dil) | 8.11M | 6.93M | 6.40M | 5.35M | 4.62M | 2.79M | 1.69M | 1.49M | 1.44M | 1.27M | 1.16M | 8.96M | 8.90M | 8.65M | 8.22M | 7.74M | 7.75M | 6.33M | 5.70M | 4.60M | 4.13M | 4.06M | 4.06M | 4.00M | 3.86M | 3.77M | 3.75M | 3.75M | 3.21M | 3.27M |
Smith Micro Announces Closing of Follow-on Offering
Smith Micro (SMSI) Unveils Marketing Programs for SafePath
Smith Micro Announces Follow-on Offering
Smith Micro's (SMSI) Q1 Earnings Miss, Revenues Down Y/Y
Smith Micro Software, Inc. (SMSI) Q1 2024 Earnings Call Transcript
Smith Micro Schedules Teleconference to Announce First Quarter 2024 Financial Results
Smith Micro Regains Compliance with Nasdaq Minimum Bid Price Requirement
Smith Micro Software's (SMSI) SafePath Solution Gains Traction
Smith Micro Announces 1-for-8 Reverse Stock Split
Smith Micro Announces New Agreement with a Mobile Operator in the US for Deployment of Its SafePath Platform
Source: https://incomestatements.info
Category: Stock Reports