Complete financial analysis of STORE Capital Corporation (STOR) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of STORE Capital Corporation, a leading company in the REIT – Diversified industry within the Real Estate sector.
- Eni S.p.A. (ENI.DE) Income Statement Analysis – Financial Results
- Western Metal Materials Co., Ltd. (002149.SZ) Income Statement Analysis – Financial Results
- Zicix Corporation (ZICX) Income Statement Analysis – Financial Results
- Brilliance China Automotive Holdings Limited (BCAUF) Income Statement Analysis – Financial Results
- PharmaTher Holdings Ltd. (PHRM.CN) Income Statement Analysis – Financial Results
STORE Capital Corporation (STOR)
About STORE Capital Corporation
STORE Capital Corporation is an internally managed net-lease real estate investment trust, or REIT, that is the leader in the acquisition, investment and management of Single Tenant Operational Real Estate, which is its target market and the inspiration for its name. STORE Capital is one of the largest and fastest growing net-lease REITs and owns a large, well-diversified portfolio that consists of investments in more than 2,500 property locations across the United States, substantially all of which are profit centers.
Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 910.17M | 782.66M | 694.27M | 665.71M | 540.76M | 452.85M | 376.34M | 284.76M | 190.44M | 108.90M | 40.61M |
Cost of Revenue | 22.17M | 18.24M | 22.03M | 10.79M | 4.25M | 4.77M | 4.07M | 1.52M | 473.00K | 127.00K | 7.00K |
Gross Profit | 888.00M | 764.42M | 672.24M | 654.92M | 536.51M | 448.07M | 372.28M | 283.25M | 189.97M | 108.78M | 40.60M |
Gross Profit Ratio | 97.56% | 97.67% | 96.83% | 98.38% | 99.21% | 98.95% | 98.92% | 99.47% | 99.75% | 99.88% | 99.98% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 62.56M | 84.10M | 49.69M | 54.27M | 45.73M | 40.99M | 33.97M | 27.97M | 19.49M | 14.13M | 10.36M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 800.00K | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 62.56M | 84.10M | 49.69M | 54.27M | 45.73M | 40.99M | 34.77M | 27.97M | 19.49M | 14.13M | 10.36M |
Other Expenses | 0.00 | 265.81M | 242.93M | 221.98M | 181.83M | 150.28M | 119.62M | 88.62M | 57.03M | 30.35M | 11.02M |
Operating Expenses | 62.56M | 349.91M | 292.61M | 276.25M | 227.55M | 191.27M | 154.39M | 116.59M | 76.52M | 44.48M | 21.38M |
Cost & Expenses | 84.73M | 368.15M | 314.64M | 287.04M | 231.80M | 196.04M | 158.46M | 118.10M | 76.99M | 44.61M | 21.38M |
Interest Income | 0.00 | 0.00 | 0.00 | 33.83M | 25.74M | 22.57M | 19.68M | 13.86M | 8.07M | 5.04M | 1.84M |
Interest Expense | 0.00 | 160.85M | 160.88M | 147.96M | 120.33M | 110.50M | 97.91M | 75.28M | 67.96M | 34.99M | 11.47M |
Depreciation & Amortization | 308.08M | 265.81M | 242.93M | 221.98M | 181.83M | 150.28M | 119.62M | 88.62M | 57.03M | 30.92M | 11.16M |
EBITDA | 636.87M | 695.83M | 617.00M | 655.61M | 519.76M | 423.27M | 341.21M | 247.93M | 173.30M | 92.38M | 30.88M |
EBITDA Ratio | 69.97% | 88.91% | 88.87% | 98.48% | 96.12% | 93.47% | 90.67% | 87.07% | 91.00% | 84.82% | 76.04% |
Operating Income | 328.79M | 430.02M | 379.63M | 378.67M | 308.96M | 256.81M | 217.89M | 166.66M | 113.45M | 64.30M | 19.23M |
Operating Income Ratio | 36.12% | 54.94% | 54.68% | 56.88% | 57.13% | 56.71% | 57.90% | 58.53% | 59.57% | 59.04% | 47.34% |
Total Other Income/Expenses | -496.66M | -160.85M | -166.44M | -92.99M | -91.34M | -133.92M | -107.42M | -83.94M | -70.76M | -41.82M | -11.86M |
Income Before Tax | 328.79M | 269.16M | 213.20M | 285.68M | 217.61M | 122.89M | 110.46M | 82.72M | 42.69M | 22.47M | 7.37M |
Income Before Tax Ratio | 36.12% | 34.39% | 30.71% | 42.91% | 40.24% | 27.14% | 29.35% | 29.05% | 22.41% | 20.64% | 18.14% |
Income Tax Expense | 884.00K | 813.00K | 584.00K | 707.00K | 642.00K | 453.00K | 358.00K | 274.00K | 180.00K | 155.00K | 70.00K |
Net Income | 327.90M | 268.35M | 212.61M | 284.98M | 216.97M | 162.04M | 123.33M | 83.77M | 48.14M | 26.31M | 8.18M |
Net Income Ratio | 36.03% | 34.29% | 30.62% | 42.81% | 40.12% | 35.78% | 32.77% | 29.42% | 25.28% | 24.16% | 20.13% |
EPS | 1.17 | 0.99 | 0.84 | 1.24 | 1.06 | 0.91 | 0.83 | 0.69 | 0.61 | 0.24 | 0.07 |
EPS Diluted | 1.17 | 0.99 | 0.84 | 1.24 | 1.06 | 0.91 | 0.83 | 0.69 | 0.61 | 0.24 | 0.07 |
Weighted Avg Shares Out | 280.11M | 270.11M | 252.65M | 230.29M | 204.93M | 178.59M | 148.88M | 122.18M | 78.45M | 110.92M | 110.92M |
Weighted Avg Shares Out (Dil) | 280.11M | 270.11M | 252.65M | 230.29M | 204.93M | 178.66M | 149.12M | 122.21M | 78.45M | 110.92M | 110.92M |
What To Do After STORE Capital Buyout?
STORE Capital Has A Buyout Deal - Now What?
Store Capital (STOR) Moves 19.9% Higher: Will This Strength Last?
This High-Yielding Warren Buffett Stock Is Getting Acquired -- Here Are 2 Excellent Replacements to Buy
Thursday's Big Stock Winner Reveals a Massive Investment Opportunity
Why GIC And Oak Street Are Buying STORE Capital (STOR) For $14 Billion
Singapore's GIC and Oak Street acquire REIT Store Capital in ‘monster' $14 billion all-cash deal
'Monster' Acquisition of Store Capital Will Consolidate Lease REIT Sector
Shareholder Alert: Ademi LLP investigates whether STORE Capital Corporation has obtained a Fair Price in its transaction with GIC and Oak Street
STOR Stock Alert: Halper Sadeh LLC Is Investigating Whether the Sale of STORE Capital Corporation Is Fair to Shareholders
Source: https://incomestatements.info
Category: Stock Reports