See more : TeamLease Services Limited (TEAMLEASE.NS) Income Statement Analysis – Financial Results
Complete financial analysis of STORE Capital Corporation (STOR) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of STORE Capital Corporation, a leading company in the REIT – Diversified industry within the Real Estate sector.
You may be interested
- Cathay Consolidated, Inc. (1342.TW) Income Statement Analysis – Financial Results
- Greentown China Holdings Limited (GTWCF) Income Statement Analysis – Financial Results
- Clean Seed Capital Group Ltd. (CSX.V) Income Statement Analysis – Financial Results
- Tamar Petroleum Ltd (TMRP.TA) Income Statement Analysis – Financial Results
- Quanex Building Products Corporation (NX) Income Statement Analysis – Financial Results
STORE Capital Corporation (STOR)
About STORE Capital Corporation
STORE Capital Corporation is an internally managed net-lease real estate investment trust, or REIT, that is the leader in the acquisition, investment and management of Single Tenant Operational Real Estate, which is its target market and the inspiration for its name. STORE Capital is one of the largest and fastest growing net-lease REITs and owns a large, well-diversified portfolio that consists of investments in more than 2,500 property locations across the United States, substantially all of which are profit centers.
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 910.17M | 782.66M | 694.27M | 665.71M | 540.76M | 452.85M | 376.34M | 284.76M | 190.44M | 108.90M | 40.61M |
| Cost of Revenue | 22.17M | 18.24M | 22.03M | 10.79M | 4.25M | 4.77M | 4.07M | 1.52M | 473.00K | 127.00K | 7.00K |
| Gross Profit | 888.00M | 764.42M | 672.24M | 654.92M | 536.51M | 448.07M | 372.28M | 283.25M | 189.97M | 108.78M | 40.60M |
| Gross Profit Ratio | 97.56% | 97.67% | 96.83% | 98.38% | 99.21% | 98.95% | 98.92% | 99.47% | 99.75% | 99.88% | 99.98% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 62.56M | 84.10M | 49.69M | 54.27M | 45.73M | 40.99M | 33.97M | 27.97M | 19.49M | 14.13M | 10.36M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 800.00K | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 62.56M | 84.10M | 49.69M | 54.27M | 45.73M | 40.99M | 34.77M | 27.97M | 19.49M | 14.13M | 10.36M |
| Other Expenses | 0.00 | 265.81M | 242.93M | 221.98M | 181.83M | 150.28M | 119.62M | 88.62M | 57.03M | 30.35M | 11.02M |
| Operating Expenses | 62.56M | 349.91M | 292.61M | 276.25M | 227.55M | 191.27M | 154.39M | 116.59M | 76.52M | 44.48M | 21.38M |
| Cost & Expenses | 84.73M | 368.15M | 314.64M | 287.04M | 231.80M | 196.04M | 158.46M | 118.10M | 76.99M | 44.61M | 21.38M |
| Interest Income | 0.00 | 0.00 | 0.00 | 33.83M | 25.74M | 22.57M | 19.68M | 13.86M | 8.07M | 5.04M | 1.84M |
| Interest Expense | 0.00 | 160.85M | 160.88M | 147.96M | 120.33M | 110.50M | 97.91M | 75.28M | 67.96M | 34.99M | 11.47M |
| Depreciation & Amortization | 308.08M | 265.81M | 242.93M | 221.98M | 181.83M | 150.28M | 119.62M | 88.62M | 57.03M | 30.92M | 11.16M |
| EBITDA | 636.87M | 695.83M | 617.00M | 655.61M | 519.76M | 423.27M | 341.21M | 247.93M | 173.30M | 92.38M | 30.88M |
| EBITDA Ratio | 69.97% | 88.91% | 88.87% | 98.48% | 96.12% | 93.47% | 90.67% | 87.07% | 91.00% | 84.82% | 76.04% |
| Operating Income | 328.79M | 430.02M | 379.63M | 378.67M | 308.96M | 256.81M | 217.89M | 166.66M | 113.45M | 64.30M | 19.23M |
| Operating Income Ratio | 36.12% | 54.94% | 54.68% | 56.88% | 57.13% | 56.71% | 57.90% | 58.53% | 59.57% | 59.04% | 47.34% |
| Total Other Income/Expenses | -496.66M | -160.85M | -166.44M | -92.99M | -91.34M | -133.92M | -107.42M | -83.94M | -70.76M | -41.82M | -11.86M |
| Income Before Tax | 328.79M | 269.16M | 213.20M | 285.68M | 217.61M | 122.89M | 110.46M | 82.72M | 42.69M | 22.47M | 7.37M |
| Income Before Tax Ratio | 36.12% | 34.39% | 30.71% | 42.91% | 40.24% | 27.14% | 29.35% | 29.05% | 22.41% | 20.64% | 18.14% |
| Income Tax Expense | 884.00K | 813.00K | 584.00K | 707.00K | 642.00K | 453.00K | 358.00K | 274.00K | 180.00K | 155.00K | 70.00K |
| Net Income | 327.90M | 268.35M | 212.61M | 284.98M | 216.97M | 162.04M | 123.33M | 83.77M | 48.14M | 26.31M | 8.18M |
| Net Income Ratio | 36.03% | 34.29% | 30.62% | 42.81% | 40.12% | 35.78% | 32.77% | 29.42% | 25.28% | 24.16% | 20.13% |
| EPS | 1.17 | 0.99 | 0.84 | 1.24 | 1.06 | 0.91 | 0.83 | 0.69 | 0.61 | 0.24 | 0.07 |
| EPS Diluted | 1.17 | 0.99 | 0.84 | 1.24 | 1.06 | 0.91 | 0.83 | 0.69 | 0.61 | 0.24 | 0.07 |
| Weighted Avg Shares Out | 280.11M | 270.11M | 252.65M | 230.29M | 204.93M | 178.59M | 148.88M | 122.18M | 78.45M | 110.92M | 110.92M |
| Weighted Avg Shares Out (Dil) | 280.11M | 270.11M | 252.65M | 230.29M | 204.93M | 178.66M | 149.12M | 122.21M | 78.45M | 110.92M | 110.92M |
What's in the Cards for STORE Capital (STOR) in Q2 Earnings?
STORE Capital's (STOR) Q2 results are likely to reflect gains from an increase in the size of the real estate investment portfolio and improving fundamentals.
Better Buy: STORE Capital's 5.6% Yield Or Realty Income's 4.2%
STORE Capital and Realty Income are both triple net lease REITs with very stable cash-flowing business models. While STOR's yield is ~140 basis points greater than O's, O boasts a higher credit rating, implying a lower risk profile.
STORE Capital: The Market Got This Right, But It Has Formed A Solid Bottom
STORE Capital is a high-quality net-lease REIT with stable revenue and AFFO per share growth metrics. Its embedded rent escalators and relatively low payout ratio also lend tremendous visibility. However, our analysis suggests that the market has de-rated STOR in...
STORE Capital: Am I Overthinking It?
The dividend yield of STORE Capital has risen to a mouth-watering (and hence suspicious) level of 5.6%. It is not only above its long-term average by a whopping 23% but also near its peak level since IPO (when the 2020...
Why STORE Capital Has It All For Dividend Investors
STOR is a high-quality net lease REIT with a portfolio of service-oriented tenants that are relatively immune to e-commerce. It's also maintained strong occupancy over the past 2 years, and has a long weighted average lease term of 13.3 years.
3 High Yield REITs For Mom
I find it to be an amazing statistic that roughly one-quarter of Americans have no retirement savings. I was speaking with my mother over the weekend, and she is a prime-time example of a retiree who is pinching pennies.
One Brilliant Thing Real Estate Investors Should Be Doing Right Now
Inflation protection is built right into this type of real estate investment trust.
July's 5 Dividend Growth Stocks With 5.34%+ Yields
With the July screening, two new energy plays have shown up on the list since we started this screening. We also have two REITs that have shown up previously, but it has been at least a quarter since covering them.
STORE Capital: Best REIT Out There When It Comes To Risk And Reward
STORE Capital is one of my favorite net lease REITs, and shares have sold off more than 20% YTD. This brought the valuation to a very attractive 12.2x price/FFO, a steep discount to its average multiple as well as the...
Love Passive Income? These Dividend Stocks Are for You
These two companies offer income investors sustainable 5.8% and 7% dividend yields, respectively.
Source: https://incomestatements.info
Category: Stock Reports