See more : Shanghai MicroPort MedBot (Group) Co., Ltd. (2252.HK) Income Statement Analysis – Financial Results
Complete financial analysis of STORE Capital Corporation (STOR) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of STORE Capital Corporation, a leading company in the REIT – Diversified industry within the Real Estate sector.
- Premier Foods plc (PRRFY) Income Statement Analysis – Financial Results
- RTCL Limited (RAGHUTOB.BO) Income Statement Analysis – Financial Results
- Carlton Investments Limited (CIN.AX) Income Statement Analysis – Financial Results
- Zentek Ltd. (ZEN.V) Income Statement Analysis – Financial Results
- First National Corporation (FXNC) Income Statement Analysis – Financial Results
STORE Capital Corporation (STOR)
About STORE Capital Corporation
STORE Capital Corporation is an internally managed net-lease real estate investment trust, or REIT, that is the leader in the acquisition, investment and management of Single Tenant Operational Real Estate, which is its target market and the inspiration for its name. STORE Capital is one of the largest and fastest growing net-lease REITs and owns a large, well-diversified portfolio that consists of investments in more than 2,500 property locations across the United States, substantially all of which are profit centers.
Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 910.17M | 782.66M | 694.27M | 665.71M | 540.76M | 452.85M | 376.34M | 284.76M | 190.44M | 108.90M | 40.61M |
Cost of Revenue | 22.17M | 18.24M | 22.03M | 10.79M | 4.25M | 4.77M | 4.07M | 1.52M | 473.00K | 127.00K | 7.00K |
Gross Profit | 888.00M | 764.42M | 672.24M | 654.92M | 536.51M | 448.07M | 372.28M | 283.25M | 189.97M | 108.78M | 40.60M |
Gross Profit Ratio | 97.56% | 97.67% | 96.83% | 98.38% | 99.21% | 98.95% | 98.92% | 99.47% | 99.75% | 99.88% | 99.98% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 62.56M | 84.10M | 49.69M | 54.27M | 45.73M | 40.99M | 33.97M | 27.97M | 19.49M | 14.13M | 10.36M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 800.00K | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 62.56M | 84.10M | 49.69M | 54.27M | 45.73M | 40.99M | 34.77M | 27.97M | 19.49M | 14.13M | 10.36M |
Other Expenses | 0.00 | 265.81M | 242.93M | 221.98M | 181.83M | 150.28M | 119.62M | 88.62M | 57.03M | 30.35M | 11.02M |
Operating Expenses | 62.56M | 349.91M | 292.61M | 276.25M | 227.55M | 191.27M | 154.39M | 116.59M | 76.52M | 44.48M | 21.38M |
Cost & Expenses | 84.73M | 368.15M | 314.64M | 287.04M | 231.80M | 196.04M | 158.46M | 118.10M | 76.99M | 44.61M | 21.38M |
Interest Income | 0.00 | 0.00 | 0.00 | 33.83M | 25.74M | 22.57M | 19.68M | 13.86M | 8.07M | 5.04M | 1.84M |
Interest Expense | 0.00 | 160.85M | 160.88M | 147.96M | 120.33M | 110.50M | 97.91M | 75.28M | 67.96M | 34.99M | 11.47M |
Depreciation & Amortization | 308.08M | 265.81M | 242.93M | 221.98M | 181.83M | 150.28M | 119.62M | 88.62M | 57.03M | 30.92M | 11.16M |
EBITDA | 636.87M | 695.83M | 617.00M | 655.61M | 519.76M | 423.27M | 341.21M | 247.93M | 173.30M | 92.38M | 30.88M |
EBITDA Ratio | 69.97% | 88.91% | 88.87% | 98.48% | 96.12% | 93.47% | 90.67% | 87.07% | 91.00% | 84.82% | 76.04% |
Operating Income | 328.79M | 430.02M | 379.63M | 378.67M | 308.96M | 256.81M | 217.89M | 166.66M | 113.45M | 64.30M | 19.23M |
Operating Income Ratio | 36.12% | 54.94% | 54.68% | 56.88% | 57.13% | 56.71% | 57.90% | 58.53% | 59.57% | 59.04% | 47.34% |
Total Other Income/Expenses | -496.66M | -160.85M | -166.44M | -92.99M | -91.34M | -133.92M | -107.42M | -83.94M | -70.76M | -41.82M | -11.86M |
Income Before Tax | 328.79M | 269.16M | 213.20M | 285.68M | 217.61M | 122.89M | 110.46M | 82.72M | 42.69M | 22.47M | 7.37M |
Income Before Tax Ratio | 36.12% | 34.39% | 30.71% | 42.91% | 40.24% | 27.14% | 29.35% | 29.05% | 22.41% | 20.64% | 18.14% |
Income Tax Expense | 884.00K | 813.00K | 584.00K | 707.00K | 642.00K | 453.00K | 358.00K | 274.00K | 180.00K | 155.00K | 70.00K |
Net Income | 327.90M | 268.35M | 212.61M | 284.98M | 216.97M | 162.04M | 123.33M | 83.77M | 48.14M | 26.31M | 8.18M |
Net Income Ratio | 36.03% | 34.29% | 30.62% | 42.81% | 40.12% | 35.78% | 32.77% | 29.42% | 25.28% | 24.16% | 20.13% |
EPS | 1.17 | 0.99 | 0.84 | 1.24 | 1.06 | 0.91 | 0.83 | 0.69 | 0.61 | 0.24 | 0.07 |
EPS Diluted | 1.17 | 0.99 | 0.84 | 1.24 | 1.06 | 0.91 | 0.83 | 0.69 | 0.61 | 0.24 | 0.07 |
Weighted Avg Shares Out | 280.11M | 270.11M | 252.65M | 230.29M | 204.93M | 178.59M | 148.88M | 122.18M | 78.45M | 110.92M | 110.92M |
Weighted Avg Shares Out (Dil) | 280.11M | 270.11M | 252.65M | 230.29M | 204.93M | 178.66M | 149.12M | 122.21M | 78.45M | 110.92M | 110.92M |
REIT Store Capital agrees to be acquired by GIC and Oak Street in all-cash deal valued at $14 billion
STORE Capital to be Acquired by GIC and Oak Street in $14 Billion Transaction
4 Ultra-High-Yielding Passive Income Stocks To Buy With $1,000
2 Real Estate Stocks to Buy in 2022 and Beyond
Putting STORE Capital To The Test
Your REITs Will Vanish
3 Top REITs to Buy From a Prospering Retail REIT Industry
Retire Early: 2 High Yielders To Buy And 2 To Avoid
3 Warren Buffett Stocks to Buy Hand Over Fist In September
Better Buy: STORE Capital's 5.79% Yield Or Spirit Realty's 6.08%
Source: https://incomestatements.info
Category: Stock Reports