See more : Kiwi Property Group Limited (KPG.NZ) Income Statement Analysis – Financial Results
Complete financial analysis of Tharisa plc (TIHRF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Tharisa plc, a leading company in the Other Precious Metals industry within the Basic Materials sector.
- Honda India Power Products Limited (HONDAPOWER.NS) Income Statement Analysis – Financial Results
- Algoma Central Corporation (ALC.TO) Income Statement Analysis – Financial Results
- W. R. Berkley Corporation 5.70% SB DB 2058 (WRB-PE) Income Statement Analysis – Financial Results
- Barclays PLC (BCLYF) Income Statement Analysis – Financial Results
- InfoBeans Technologies Limited (INFOBEAN.NS) Income Statement Analysis – Financial Results
Tharisa plc (TIHRF)
About Tharisa plc
Tharisa plc, an investment holding company, engages in the mining, processing, beneficiation, marketing, sale, and logistics of platinum group metals (PGM) and chrome concentrates in South Africa, China, Singapore, Hong Kong, Australia, Japan, and internationally. It operates through four segments: PGM, Chrome, Agency and Trading, and Manufacturing. The company's PGM basket includes platinum, palladium, rhodium, gold, ruthenium, iridium, nickel, and copper. It holds 100% interest in the Tharisa mine, an open pit PGM and chrome mine located on the south-western limb of the Bushveld Complex, South Africa. The company also offers chemical and foundry grade chrome concentrates; and metallurgical grade chrome concentrate for stainless steel and ferrochrome producers, as well as commodity traders. In addition, it is involved the manufacturing of mining equipment. The company was incorporated in 2008 and is based in Paphos, Cyprus.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 721.39M | 621.52M | 596.29M | 586.43M | 395.20M | 324.33M | 375.76M | 346.14M | 235.86M | 246.78M | 240.73M | 215.46M | 53.89M |
| Cost of Revenue | 536.79M | 475.07M | 385.04M | 380.10M | 267.14M | 265.11M | 273.53M | 225.58M | 178.06M | 203.69M | 208.12M | 189.57M | 62.11M |
| Gross Profit | 184.61M | 146.45M | 211.25M | 206.33M | 128.06M | 59.22M | 102.22M | 120.56M | 57.79M | 43.09M | 32.61M | 25.89M | -8.23M |
| Gross Profit Ratio | 25.59% | 23.56% | 35.43% | 35.18% | 32.40% | 18.26% | 27.20% | 34.83% | 24.50% | 17.46% | 13.55% | 12.01% | -15.26% |
| Research & Development | 1.03M | 1.25M | 601.51K | 594.94K | 178.13K | 332.00K | 235.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 19.55M | 16.96M | 13.82M | 12.62M | 9.63M | 11.87M | 11.41M | 8.49M | 7.79M | 8.35M | 11.06M | 26.60M | 25.96M |
| Selling & Marketing | 0.00 | 33.40M | 333.00K | 94.00K | 304.00K | 702.00K | 410.00K | 358.00K | 285.00K | 580.00K | 767.00K | 0.00 | 0.00 |
| SG&A | 19.55M | 50.36M | 41.52M | 41.36M | 33.22M | 33.93M | 34.79M | 25.55M | 22.41M | 8.93M | 11.83M | 26.60M | 25.96M |
| Other Expenses | 44.48M | 0.00 | -735.00K | -346.00K | 7.00K | 7.00K | 14.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 65.05M | 51.32M | 42.12M | 41.95M | 33.40M | 34.26M | 34.79M | 25.55M | 22.41M | 24.73M | 26.76M | 26.55M | 25.29M |
| Cost & Expenses | 601.84M | 526.38M | 427.16M | 422.05M | 300.54M | 299.37M | 308.33M | 251.14M | 200.47M | 228.42M | 234.88M | 216.12M | 87.41M |
| Interest Income | 8.60M | 1.14M | 1.20M | 1.37M | 918.90K | 1.36M | 1.28M | 1.12M | 770.00K | 1.19M | 897.00K | 863.00K | 2.13M |
| Interest Expense | 11.88M | 7.10M | 3.30M | 4.09M | 5.67M | 7.26M | 10.19M | 7.69M | 11.82M | 11.86M | 14.00M | 14.74M | 1.60M |
| Depreciation & Amortization | 54.73M | 39.24M | 35.24M | 36.94M | 28.28M | 26.84M | 28.30M | 17.26M | 11.27M | 10.26M | 10.76M | 12.44M | 5.16M |
| EBITDA | 184.28M | 154.37M | 204.37M | 201.32M | 108.28M | 46.21M | 97.20M | 112.26M | 45.64M | 29.80M | -15.04M | -33.39M | -31.78M |
| EBITDA Ratio | 25.55% | 24.84% | 34.27% | 34.33% | 31.11% | 15.97% | 25.48% | 32.43% | 19.78% | 12.07% | -6.19% | -16.61% | -59.18% |
| Operating Income | 119.56M | 94.69M | 169.13M | 164.38M | 94.66M | 24.96M | 67.43M | 95.00M | 35.39M | 18.36M | 5.85M | -663.00K | -33.52M |
| Operating Income Ratio | 16.57% | 15.24% | 28.36% | 28.03% | 23.95% | 7.70% | 17.95% | 27.45% | 15.00% | 7.44% | 2.43% | -0.31% | -62.20% |
| Total Other Income/Expenses | -1.88M | 19.65M | 11.42M | 3.58M | -11.89M | -12.10M | -8.47M | -7.38M | -10.27M | -8.72M | -46.18M | -62.31M | -5.13M |
| Income Before Tax | 117.68M | 114.34M | 195.97M | 182.42M | 74.34M | 12.11M | 60.16M | 90.13M | 23.59M | 9.63M | -40.33M | -62.97M | -38.65M |
| Income Before Tax Ratio | 16.31% | 18.40% | 32.86% | 31.11% | 18.81% | 3.74% | 16.01% | 26.04% | 10.00% | 3.90% | -16.75% | -29.23% | -71.72% |
| Income Tax Expense | 35.04M | 27.56M | 46.13M | 52.82M | 20.25M | 2.63M | 12.96M | 23.10M | 6.63M | 3.62M | 14.55M | -15.53M | -8.68M |
| Net Income | 82.90M | 82.24M | 153.88M | 100.47M | 43.30M | 10.62M | 48.43M | 57.60M | 13.81M | 4.62M | -49.00M | -38.93M | -20.95M |
| Net Income Ratio | 11.49% | 13.23% | 25.81% | 17.13% | 10.96% | 3.27% | 12.89% | 16.64% | 5.85% | 1.87% | -20.35% | -18.07% | -38.88% |
| EPS | 0.28 | 0.27 | 0.47 | 0.37 | 0.16 | 0.04 | 0.19 | 0.22 | 0.05 | 0.02 | -0.20 | -0.16 | -0.09 |
| EPS Diluted | 0.27 | 0.27 | 0.47 | 0.37 | 0.16 | 0.04 | 0.18 | 0.22 | 0.05 | 0.02 | -0.20 | -0.16 | -0.09 |
| Weighted Avg Shares Out | 299.07M | 299.82M | 285.78M | 268.86M | 266.61M | 263.13M | 260.33M | 257.39M | 256.18M | 255.08M | 247.88M | 241.59M | 241.59M |
| Weighted Avg Shares Out (Dil) | 307.49M | 302.71M | 285.90M | 269.46M | 267.36M | 264.88M | 264.53M | 257.39M | 256.18M | 255.08M | 247.88M | 241.59M | 241.59M |
South African platinum producer Tharisa expects up to 44% increase in FY22 basic earnings
Tharisa gets repeat 'Buy' rating with a 245p price target by Peel Hunt after trading update
Tharisa issues upbeat trading statement ahead of the release of results for the year ended 30 September 2022
Tharisa ups production, benefits from strong platinum group metals prices
Source: https://incomestatements.info
Category: Stock Reports