See more : Raia Drogasil S.A. (RADL3.SA) Income Statement Analysis – Financial Results
Complete financial analysis of Vistra Corp. (VST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Vistra Corp., a leading company in the Independent Power Producers industry within the Utilities sector.
You may be interested
- AlzeCure Pharma AB (publ) (ALZCUR.ST) Income Statement Analysis – Financial Results
- Adiuvo Investments S.A. (ADV.WA) Income Statement Analysis – Financial Results
- Nichirei Corporation (NCHEY) Income Statement Analysis – Financial Results
- Prosperity Bancshares, Inc. (PB) Income Statement Analysis – Financial Results
- Zhejiang Natural Outdoor Goods Inc. (605080.SS) Income Statement Analysis – Financial Results
Vistra Corp. (VST)
About Vistra Corp.
Vistra Corp., together with its subsidiaries, operates as an integrated retail electricity and power generation company. The company operates through six segments: Retail, Texas, East, West, Sunset, and Asset Closure. It retails electricity and natural gas to residential, commercial, and industrial customers across 20 states in the United States and the District of Columbia. The company is also involved in the electricity generation, wholesale energy purchases and sales, commodity risk management, fuel production, and fuel logistics management activities. It serves approximately 4.3 million customers with a generation capacity of approximately 38,700 megawatts with a portfolio of natural gas, nuclear, coal, solar, and battery energy storage facilities. The company was formerly known as Vistra Energy Corp. and changed its name to Vistra Corp. in July 2020. Vistra Corp. was founded in 1882 and is based in Irving, Texas.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.78B | 13.73B | 12.08B | 11.44B | 11.81B | 9.14B | 5.43B | 5.16B | 5.37B | 5.98B | 5.90B | 5.64B |
| Cost of Revenue | 9.26B | 12.05B | 10.73B | 6.80B | 7.27B | 6.33B | 3.91B | 3.67B | 3.53B | 3.76B | 3.73B | 3.70B |
| Gross Profit | 5.52B | 1.68B | 1.35B | 4.65B | 4.54B | 2.81B | 1.52B | 1.49B | 1.84B | 2.22B | 2.17B | 1.93B |
| Gross Profit Ratio | 37.35% | 12.25% | 11.17% | 40.61% | 38.42% | 30.74% | 28.03% | 28.85% | 34.34% | 37.17% | 36.79% | 34.28% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 1.14B | 992.00M | 992.00M | 855.00M | 880.00M | 556.00M | 646.00M | 632.00M | 666.00M | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 47.00M | 48.00M | 43.00M | 49.00M | 46.00M | 44.00M | 44.00M | 44.00M | 42.00M | 0.00 | 0.00 |
| SG&A | 1.31B | 1.19B | 1.04B | 1.04B | 904.00M | 926.00M | 600.00M | 690.00M | 676.00M | 708.00M | 756.00M | 659.00M |
| Other Expenses | 1.55B | 1.60B | 1.75B | 1.74B | 1.64B | -74.00M | 228.00M | -42.00M | 6.00M | -2.00M | 0.00 | 0.00 |
| Operating Expenses | 2.86B | 2.79B | 2.79B | 2.77B | 2.54B | 2.32B | 1.30B | 1.37B | 1.53B | 1.98B | 3.31B | 3.07B |
| Cost & Expenses | 12.12B | 14.83B | 13.52B | 9.57B | 9.82B | 8.65B | 5.21B | 5.04B | 5.05B | 5.73B | 7.04B | 6.77B |
| Interest Income | 86.00M | 19.00M | 350.00M | 2.00M | 10.00M | 18.00M | 15.00M | 4.00M | 1.00M | 522.00M | 1.90B | 2.71B |
| Interest Expense | 749.00M | 368.00M | 384.00M | 446.00M | 564.00M | 525.00M | 206.00M | 1.09B | 1.29B | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 1.96B | 1.99B | 1.98B | 1.98B | 1.81B | 1.60B | 835.00M | 817.00M | 995.00M | 1.44B | 1.45B | 1.56B |
| EBITDA | 4.57B | 1.29B | 782.00M | 3.16B | 3.41B | 2.03B | 1.31B | 23.27B | -3.27B | -5.36B | 379.00M | 431.00M |
| EBITDA Ratio | 30.94% | 6.77% | 6.48% | 34.02% | 32.46% | 21.54% | 23.66% | 17.45% | 24.47% | 26.66% | 25.07% | 31.88% |
| Operating Income | 2.66B | -1.12B | -1.27B | 1.52B | 1.99B | 491.00M | 198.00M | 407.00M | -4.09B | -6.02B | 27.00M | 239.00M |
| Operating Income Ratio | 18.01% | -8.14% | -10.49% | 13.27% | 16.88% | 5.37% | 3.65% | 7.88% | -76.18% | -100.62% | 0.46% | 4.24% |
| Total Other Income/Expenses | -661.00M | -383.00M | -270.00M | -629.00M | -777.00M | -592.00M | 52.00M | 20.94B | -6.21B | -8.80B | -3.06B | -4.08B |
| Income Before Tax | 2.00B | -1.56B | -1.72B | 890.00M | 1.22B | -101.00M | 250.00M | 21.35B | -5.56B | -8.55B | -3.04B | -3.84B |
| Income Before Tax Ratio | 13.53% | -11.36% | -14.26% | 7.78% | 10.30% | -1.10% | 4.60% | 413.46% | -103.46% | -143.01% | -51.47% | -68.17% |
| Income Tax Expense | 508.00M | -350.00M | -458.00M | 266.00M | 290.00M | -45.00M | 504.00M | -1.34B | -879.00M | -2.32B | 732.00M | 894.00M |
| Net Income | 1.49B | -1.21B | -1.26B | 636.00M | 928.00M | -54.00M | -254.00M | 22.69B | -4.68B | -6.23B | -2.20B | -2.95B |
| Net Income Ratio | 10.10% | -8.81% | -10.47% | 5.56% | 7.86% | -0.59% | -4.68% | 439.35% | -87.09% | -104.20% | -37.24% | -52.31% |
| EPS | 3.63 | -2.86 | -2.62 | 1.30 | 1.88 | -0.11 | -0.59 | -1.92 | -10.94 | -14.57 | 0.00 | 0.00 |
| EPS Diluted | 3.58 | -2.86 | -2.62 | 1.30 | 1.86 | -0.11 | -0.59 | -1.92 | -10.94 | -14.57 | 0.00 | 0.00 |
| Weighted Avg Shares Out | 369.77M | 422.45M | 482.21M | 488.67M | 494.15M | 490.91M | 427.76M | 427.56M | 427.50M | 427.50M | 0.00 | 0.00 |
| Weighted Avg Shares Out (Dil) | 375.19M | 422.45M | 482.21M | 491.09M | 499.94M | 504.95M | 427.76M | 427.58M | 427.50M | 427.50M | 0.00 | 0.00 |
Buy These 5 Non-Tech Stocks for 2025 Amid Triple-Digit Returns in 2024
Five non-tech stocks have more room to grow in 2025 despite triple-digit returns in 2024. These are; SFM, FIX, EME, VST, CVNA.
Jim Cramer Says 4 Large Cap Dividend Stocks Are Sizzling December Buys
Since 1926, dividends have contributed approximately 32% of the total return for the S&P 500, while capital appreciations have contributed 68%.
Meet the Only 3 S&P 500 Stocks That Are Beating Nvidia This Year
Nvidia (NVDA 3.48%) is about to do it again. The chipmaker is only a few weeks away from delivering its fourth gain of over 100% in the last five years.
Why Vistra Stock Jumped 28% in November
Shares of Vistra (VST 4.64%), the unregulated utility that is the best-performing stock on the S&P 500 index this year, were having another winning month in November as investors reacted to its earnings report, and it benefited from the market's...
3 Top Ranked Stocks on the Verge of a Breakout (VST, FTNT, ZM)
As the stock market continues its steady climb toward year-end, we're seeing a clear divide between persistent winners and emerging opportunities. Momentum stocks remain a focal point as the market pushes new highs, with some names that have outperformed all...
Buy Momentum Stocks NVIDIA & Vistra as S&P 500 Aims for 7,000
NVIDIA and Vistra have been selected as the momentum picks for the day using the Driehaus strategy.
Vistra Corp: A Winning Bet on the Future of Renewable Energy
Vistra Corp. NYSE: VST has defied the odds in the energy sector, delivering a return for investors exceeding 325% over the past year. This growth is the result of bold strategic repositioning, savvy acquisitions, and solid financial performance and it...
4 Stocks to Watch From the Prospering Electric Power Industry
NEE, SO, VST and EXC have well-chalked-out capital investment plans to upgrade infrastructure and provide efficient service to its customers. The decline in interest rates will reduce the capital servicing costs of these capital-intensive stocks and boost their margins.
5 Momentum Stocks to Buy for December After an Impressive November
Five momentum stocks have strong potential for December. These are: ANF, CHH, DRS, VST, NTNX.
This Little-Known AI Stock Is Up 315% in 2024, and History Says It Could Soar Again in 2025 (Hint: Not Palantir)
Shares of Palantir Technologies have advanced 290% year to date as unrelenting demand for its artificial intelligence (AI) platform has led to a series of strong financial results. While impressive, Palantir is only the second-best performing member of the S&P...
Source: https://incomestatements.info
Category: Stock Reports