See more : Nippon Soda Co., Ltd. (4041.T) Income Statement Analysis – Financial Results
Complete financial analysis of Vistra Corp. (VST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Vistra Corp., a leading company in the Independent Power Producers industry within the Utilities sector.
- PT Hotel Sahid Jaya International Tbk (SHID.JK) Income Statement Analysis – Financial Results
- Primo Chemicals Limited (PRIMO.BO) Income Statement Analysis – Financial Results
- Logistics Innovation Technologies Corp. (LITT) Income Statement Analysis – Financial Results
- JG Boswell Company (BWEL) Income Statement Analysis – Financial Results
- Aigan Co.,Ltd. (9854.T) Income Statement Analysis – Financial Results
Vistra Corp. (VST)
About Vistra Corp.
Vistra Corp., together with its subsidiaries, operates as an integrated retail electricity and power generation company. The company operates through six segments: Retail, Texas, East, West, Sunset, and Asset Closure. It retails electricity and natural gas to residential, commercial, and industrial customers across 20 states in the United States and the District of Columbia. The company is also involved in the electricity generation, wholesale energy purchases and sales, commodity risk management, fuel production, and fuel logistics management activities. It serves approximately 4.3 million customers with a generation capacity of approximately 38,700 megawatts with a portfolio of natural gas, nuclear, coal, solar, and battery energy storage facilities. The company was formerly known as Vistra Energy Corp. and changed its name to Vistra Corp. in July 2020. Vistra Corp. was founded in 1882 and is based in Irving, Texas.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.78B | 13.73B | 12.08B | 11.44B | 11.81B | 9.14B | 5.43B | 5.16B | 5.37B | 5.98B | 5.90B | 5.64B |
| Cost of Revenue | 9.26B | 12.05B | 10.73B | 6.80B | 7.27B | 6.33B | 3.91B | 3.67B | 3.53B | 3.76B | 3.73B | 3.70B |
| Gross Profit | 5.52B | 1.68B | 1.35B | 4.65B | 4.54B | 2.81B | 1.52B | 1.49B | 1.84B | 2.22B | 2.17B | 1.93B |
| Gross Profit Ratio | 37.35% | 12.25% | 11.17% | 40.61% | 38.42% | 30.74% | 28.03% | 28.85% | 34.34% | 37.17% | 36.79% | 34.28% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 1.14B | 992.00M | 992.00M | 855.00M | 880.00M | 556.00M | 646.00M | 632.00M | 666.00M | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 47.00M | 48.00M | 43.00M | 49.00M | 46.00M | 44.00M | 44.00M | 44.00M | 42.00M | 0.00 | 0.00 |
| SG&A | 1.31B | 1.19B | 1.04B | 1.04B | 904.00M | 926.00M | 600.00M | 690.00M | 676.00M | 708.00M | 756.00M | 659.00M |
| Other Expenses | 1.55B | 1.60B | 1.75B | 1.74B | 1.64B | -74.00M | 228.00M | -42.00M | 6.00M | -2.00M | 0.00 | 0.00 |
| Operating Expenses | 2.86B | 2.79B | 2.79B | 2.77B | 2.54B | 2.32B | 1.30B | 1.37B | 1.53B | 1.98B | 3.31B | 3.07B |
| Cost & Expenses | 12.12B | 14.83B | 13.52B | 9.57B | 9.82B | 8.65B | 5.21B | 5.04B | 5.05B | 5.73B | 7.04B | 6.77B |
| Interest Income | 86.00M | 19.00M | 350.00M | 2.00M | 10.00M | 18.00M | 15.00M | 4.00M | 1.00M | 522.00M | 1.90B | 2.71B |
| Interest Expense | 749.00M | 368.00M | 384.00M | 446.00M | 564.00M | 525.00M | 206.00M | 1.09B | 1.29B | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 1.96B | 1.99B | 1.98B | 1.98B | 1.81B | 1.60B | 835.00M | 817.00M | 995.00M | 1.44B | 1.45B | 1.56B |
| EBITDA | 4.57B | 1.29B | 782.00M | 3.16B | 3.41B | 2.03B | 1.31B | 23.27B | -3.27B | -5.36B | 379.00M | 431.00M |
| EBITDA Ratio | 30.94% | 6.77% | 6.48% | 34.02% | 32.46% | 21.54% | 23.66% | 17.45% | 24.47% | 26.66% | 25.07% | 31.88% |
| Operating Income | 2.66B | -1.12B | -1.27B | 1.52B | 1.99B | 491.00M | 198.00M | 407.00M | -4.09B | -6.02B | 27.00M | 239.00M |
| Operating Income Ratio | 18.01% | -8.14% | -10.49% | 13.27% | 16.88% | 5.37% | 3.65% | 7.88% | -76.18% | -100.62% | 0.46% | 4.24% |
| Total Other Income/Expenses | -661.00M | -383.00M | -270.00M | -629.00M | -777.00M | -592.00M | 52.00M | 20.94B | -6.21B | -8.80B | -3.06B | -4.08B |
| Income Before Tax | 2.00B | -1.56B | -1.72B | 890.00M | 1.22B | -101.00M | 250.00M | 21.35B | -5.56B | -8.55B | -3.04B | -3.84B |
| Income Before Tax Ratio | 13.53% | -11.36% | -14.26% | 7.78% | 10.30% | -1.10% | 4.60% | 413.46% | -103.46% | -143.01% | -51.47% | -68.17% |
| Income Tax Expense | 508.00M | -350.00M | -458.00M | 266.00M | 290.00M | -45.00M | 504.00M | -1.34B | -879.00M | -2.32B | 732.00M | 894.00M |
| Net Income | 1.49B | -1.21B | -1.26B | 636.00M | 928.00M | -54.00M | -254.00M | 22.69B | -4.68B | -6.23B | -2.20B | -2.95B |
| Net Income Ratio | 10.10% | -8.81% | -10.47% | 5.56% | 7.86% | -0.59% | -4.68% | 439.35% | -87.09% | -104.20% | -37.24% | -52.31% |
| EPS | 3.63 | -2.86 | -2.62 | 1.30 | 1.88 | -0.11 | -0.59 | -1.92 | -10.94 | -14.57 | 0.00 | 0.00 |
| EPS Diluted | 3.58 | -2.86 | -2.62 | 1.30 | 1.86 | -0.11 | -0.59 | -1.92 | -10.94 | -14.57 | 0.00 | 0.00 |
| Weighted Avg Shares Out | 369.77M | 422.45M | 482.21M | 488.67M | 494.15M | 490.91M | 427.76M | 427.56M | 427.50M | 427.50M | 0.00 | 0.00 |
| Weighted Avg Shares Out (Dil) | 375.19M | 422.45M | 482.21M | 491.09M | 499.94M | 504.95M | 427.76M | 427.58M | 427.50M | 427.50M | 0.00 | 0.00 |
Nuclear Stocks Could Help AI Keep the Lights On
Vistra Corp. (VST) is Attracting Investor Attention: Here is What You Should Know
More Upside Than Nvidia: 2 Better Artificial Intelligence (AI) Stocks to Buy Now, According to Wall Street
2 Best Utility Stocks of 2024. Time to Buy?
2 Blistering Utility Stocks That Have More Than Doubled in 2024
Very Good News For Big Dividend Infrastructure Stocks
Meet the Little-Known Artificial Intelligence (AI) Stock Leading the S&P 500 in 2024 (Hint: Not Nvidia)
Vistra Corp. (VST) Advances While Market Declines: Some Information for Investors
Is Vistra Stock a Buy, Sell or Hold at a P/E Multiple of 22.6X?
It's Not S&P 500 Leader Vistra But This Utility Projects 36% Profit Growth By 2027
Source: https://incomestatements.info
Category: Stock Reports