See more : PharmaEssentia Corporation (6446.TW) Income Statement Analysis – Financial Results
Complete financial analysis of Vistra Corp. (VST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Vistra Corp., a leading company in the Independent Power Producers industry within the Utilities sector.
- Patriot Battery Metals Inc. (PMET.V) Income Statement Analysis – Financial Results
- Li Ning Company Limited (2331.HK) Income Statement Analysis – Financial Results
- Power Solutions, Ltd. (4450.T) Income Statement Analysis – Financial Results
- Guidewire Software, Inc. (GWRE) Income Statement Analysis – Financial Results
- FluoGuide A/S (FLUO.ST) Income Statement Analysis – Financial Results
Vistra Corp. (VST)
About Vistra Corp.
Vistra Corp., together with its subsidiaries, operates as an integrated retail electricity and power generation company. The company operates through six segments: Retail, Texas, East, West, Sunset, and Asset Closure. It retails electricity and natural gas to residential, commercial, and industrial customers across 20 states in the United States and the District of Columbia. The company is also involved in the electricity generation, wholesale energy purchases and sales, commodity risk management, fuel production, and fuel logistics management activities. It serves approximately 4.3 million customers with a generation capacity of approximately 38,700 megawatts with a portfolio of natural gas, nuclear, coal, solar, and battery energy storage facilities. The company was formerly known as Vistra Energy Corp. and changed its name to Vistra Corp. in July 2020. Vistra Corp. was founded in 1882 and is based in Irving, Texas.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.78B | 13.73B | 12.08B | 11.44B | 11.81B | 9.14B | 5.43B | 5.16B | 5.37B | 5.98B | 5.90B | 5.64B |
| Cost of Revenue | 9.26B | 12.05B | 10.73B | 6.80B | 7.27B | 6.33B | 3.91B | 3.67B | 3.53B | 3.76B | 3.73B | 3.70B |
| Gross Profit | 5.52B | 1.68B | 1.35B | 4.65B | 4.54B | 2.81B | 1.52B | 1.49B | 1.84B | 2.22B | 2.17B | 1.93B |
| Gross Profit Ratio | 37.35% | 12.25% | 11.17% | 40.61% | 38.42% | 30.74% | 28.03% | 28.85% | 34.34% | 37.17% | 36.79% | 34.28% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 1.14B | 992.00M | 992.00M | 855.00M | 880.00M | 556.00M | 646.00M | 632.00M | 666.00M | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 47.00M | 48.00M | 43.00M | 49.00M | 46.00M | 44.00M | 44.00M | 44.00M | 42.00M | 0.00 | 0.00 |
| SG&A | 1.31B | 1.19B | 1.04B | 1.04B | 904.00M | 926.00M | 600.00M | 690.00M | 676.00M | 708.00M | 756.00M | 659.00M |
| Other Expenses | 1.55B | 1.60B | 1.75B | 1.74B | 1.64B | -74.00M | 228.00M | -42.00M | 6.00M | -2.00M | 0.00 | 0.00 |
| Operating Expenses | 2.86B | 2.79B | 2.79B | 2.77B | 2.54B | 2.32B | 1.30B | 1.37B | 1.53B | 1.98B | 3.31B | 3.07B |
| Cost & Expenses | 12.12B | 14.83B | 13.52B | 9.57B | 9.82B | 8.65B | 5.21B | 5.04B | 5.05B | 5.73B | 7.04B | 6.77B |
| Interest Income | 86.00M | 19.00M | 350.00M | 2.00M | 10.00M | 18.00M | 15.00M | 4.00M | 1.00M | 522.00M | 1.90B | 2.71B |
| Interest Expense | 749.00M | 368.00M | 384.00M | 446.00M | 564.00M | 525.00M | 206.00M | 1.09B | 1.29B | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 1.96B | 1.99B | 1.98B | 1.98B | 1.81B | 1.60B | 835.00M | 817.00M | 995.00M | 1.44B | 1.45B | 1.56B |
| EBITDA | 4.57B | 1.29B | 782.00M | 3.16B | 3.41B | 2.03B | 1.31B | 23.27B | -3.27B | -5.36B | 379.00M | 431.00M |
| EBITDA Ratio | 30.94% | 6.77% | 6.48% | 34.02% | 32.46% | 21.54% | 23.66% | 17.45% | 24.47% | 26.66% | 25.07% | 31.88% |
| Operating Income | 2.66B | -1.12B | -1.27B | 1.52B | 1.99B | 491.00M | 198.00M | 407.00M | -4.09B | -6.02B | 27.00M | 239.00M |
| Operating Income Ratio | 18.01% | -8.14% | -10.49% | 13.27% | 16.88% | 5.37% | 3.65% | 7.88% | -76.18% | -100.62% | 0.46% | 4.24% |
| Total Other Income/Expenses | -661.00M | -383.00M | -270.00M | -629.00M | -777.00M | -592.00M | 52.00M | 20.94B | -6.21B | -8.80B | -3.06B | -4.08B |
| Income Before Tax | 2.00B | -1.56B | -1.72B | 890.00M | 1.22B | -101.00M | 250.00M | 21.35B | -5.56B | -8.55B | -3.04B | -3.84B |
| Income Before Tax Ratio | 13.53% | -11.36% | -14.26% | 7.78% | 10.30% | -1.10% | 4.60% | 413.46% | -103.46% | -143.01% | -51.47% | -68.17% |
| Income Tax Expense | 508.00M | -350.00M | -458.00M | 266.00M | 290.00M | -45.00M | 504.00M | -1.34B | -879.00M | -2.32B | 732.00M | 894.00M |
| Net Income | 1.49B | -1.21B | -1.26B | 636.00M | 928.00M | -54.00M | -254.00M | 22.69B | -4.68B | -6.23B | -2.20B | -2.95B |
| Net Income Ratio | 10.10% | -8.81% | -10.47% | 5.56% | 7.86% | -0.59% | -4.68% | 439.35% | -87.09% | -104.20% | -37.24% | -52.31% |
| EPS | 3.63 | -2.86 | -2.62 | 1.30 | 1.88 | -0.11 | -0.59 | -1.92 | -10.94 | -14.57 | 0.00 | 0.00 |
| EPS Diluted | 3.58 | -2.86 | -2.62 | 1.30 | 1.86 | -0.11 | -0.59 | -1.92 | -10.94 | -14.57 | 0.00 | 0.00 |
| Weighted Avg Shares Out | 369.77M | 422.45M | 482.21M | 488.67M | 494.15M | 490.91M | 427.76M | 427.56M | 427.50M | 427.50M | 0.00 | 0.00 |
| Weighted Avg Shares Out (Dil) | 375.19M | 422.45M | 482.21M | 491.09M | 499.94M | 504.95M | 427.76M | 427.58M | 427.50M | 427.50M | 0.00 | 0.00 |
Is Trending Stock Vistra Corp. (VST) a Buy Now?
Seeking Exposure to Nuclear Stocks? 2 Companies Worth a Look
Here is Why Growth Investors Should Buy Vistra (VST) Now
Can Vistra (VST) Run Higher on Rising Earnings Estimates?
Vistra Corp. (VST) Is Up 13.91% in One Week: What You Should Know
Vistra Gains 13.6% Since Q3 Earnings: How Should You Play the Stock?
Best Momentum Stocks to Buy for November 26th
Is Vistra (VST) a Buy as Wall Street Analysts Look Optimistic?
Vistra, Nvidia, Palantir top S&P performers this year
Thankful Investors - Last 5 Years
Source: https://incomestatements.info
Category: Stock Reports