See more : Gratitude Infinite Public Company Limited (GIFT.BK) Income Statement Analysis – Financial Results
Complete financial analysis of WestRock Company (WRK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of WestRock Company, a leading company in the Packaging & Containers industry within the Consumer Cyclical sector.
- Evolution Technology Resources Inc. (ETKR) Income Statement Analysis – Financial Results
- Kikukawa Enterprise, Inc. (6346.T) Income Statement Analysis – Financial Results
- Tsumura & Co. (TSMRF) Income Statement Analysis – Financial Results
- Pittards plc (PTD.L) Income Statement Analysis – Financial Results
- Fleury S.A. (FLRY3.SA) Income Statement Analysis – Financial Results
WestRock Company (WRK)
About WestRock Company
WestRock Company, together with its subsidiaries, provides fiber-based paper and packaging solutions in North America, South America, Europe, Asia, and Australia. It operates through two segments, Corrugated Packaging and Consumer Packaging. The Corrugated Packaging segment produces containerboards, corrugated sheets, corrugated packaging, and preprinted linerboards to consumer and industrial products manufacturers, and corrugated box manufacturers. It also provides structural and graphic design, engineering services and custom, and proprietary and standard automated packaging machines, as well as turn-key installation, automation, line integration, and packaging solutions; distributes corrugated packaging materials and other specialty packaging products, including stretch films, void fills, carton sealing tapes, and other specialty tapes; operates recycling facilities that collect, sort, grade, and bale recovered paper; and provides lithographic laminated packaging products, as well as contract packing services. The Consumer Packaging segment manufactures and sells folding cartons that are used to package food, paper, beverages, dairy products, tobacco, confectionery, health and beauty, other household consumer, and commercial and industrial products; and express mail packages for the overnight courier industry. It also offers inserts and labels, as well as rigid packaging and other printed packaging products, such as transaction cards, brochures, product literature, marketing materials, and grower tags and plant stakes for the horticultural market; and secondary packages and paperboard packaging for over-the-counter and prescription drugs. In addition, this segment manufactures and sells solid fiber and corrugated partitions, and die-cut paperboard components principally to glass container manufacturers and the automotive industry, as well as producers of beer, food, wine, spirits, cosmetics, and pharmaceuticals. WestRock Company is based in Atlanta, Georgia.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.31B | 21.26B | 18.75B | 17.58B | 18.29B | 16.29B | 14.86B | 14.17B | 11.38B | 9.90B | 9.55B | 9.21B | 5.40B | 3.00B | 2.81B | 2.84B | 2.32B | 2.14B | 1.73B | 1.58B | 1.43B | 1.44B | 1.44B | 1.46B | 1.31B | 1.29B | 1.11B | 876.10M | 902.90M | 705.80M | 650.70M | 655.50M |
| Cost of Revenue | 16.73B | 17.24B | 15.32B | 14.38B | 14.54B | 12.92B | 12.12B | 11.41B | 9.17B | 7.96B | 7.70B | 7.67B | 4.41B | 2.28B | 2.05B | 2.30B | 1.87B | 1.79B | 1.46B | 1.31B | 1.17B | 1.15B | 1.14B | 1.11B | 894.70M | 879.30M | 786.30M | 583.60M | 644.20M | 494.80M | 463.50M | 464.20M |
| Gross Profit | 3.58B | 4.02B | 3.43B | 3.20B | 3.75B | 3.36B | 2.74B | 2.76B | 2.21B | 1.93B | 1.85B | 1.53B | 991.90M | 720.10M | 762.70M | 542.10M | 445.60M | 349.10M | 274.26M | 270.34M | 265.06M | 291.02M | 296.83M | 356.44M | 415.70M | 414.30M | 323.40M | 292.50M | 258.70M | 211.00M | 187.20M | 191.30M |
| Gross Profit Ratio | 17.65% | 18.92% | 18.30% | 18.19% | 20.50% | 20.64% | 18.44% | 19.47% | 19.42% | 19.54% | 19.34% | 16.65% | 18.37% | 23.99% | 27.12% | 19.10% | 19.24% | 16.33% | 15.82% | 17.10% | 18.49% | 20.26% | 20.59% | 24.36% | 31.72% | 32.03% | 29.14% | 33.39% | 28.65% | 29.90% | 28.77% | 29.18% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 2.36B | 1.78B | 1.76B | 1.62B | 1.71B | 1.73B | 1.43B | 1.75B | 1.05B | 1.02B | 954.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 157.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 2.36B | 1.93B | 1.76B | 1.62B | 1.71B | 1.73B | 1.43B | 1.75B | 1.05B | 1.02B | 954.30M | 927.50M | 541.20M | 339.90M | 330.80M | 310.50M | 259.10M | 244.20M | 204.92M | 199.36M | 184.64M | 189.74M | 180.28M | 243.59M | 236.10M | 229.50M | 197.10M | 151.80M | 139.50M | 113.50M | 102.00M | 103.30M |
| Other Expenses | -15.80M | 350.40M | 357.10M | 400.50M | 400.20M | 108.00M | 229.60M | 211.80M | 130.40M | 0.00 | -900.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18.24M | 25.46M | 77.06M | 72.50M | 70.80M | 62.10M | 48.60M | 43.20M | 34.30M | 29.10M | 28.90M |
| Operating Expenses | 2.36B | 2.28B | 2.12B | 2.02B | 2.11B | 2.03B | 1.66B | 1.96B | 1.18B | 1.02B | 954.30M | 927.50M | 541.20M | 339.90M | 330.80M | 310.50M | 259.10M | 244.20M | 204.92M | 199.36M | 184.64M | 207.97M | 205.74M | 320.65M | 308.60M | 300.30M | 259.20M | 200.40M | 182.70M | 147.80M | 131.10M | 132.20M |
| Cost & Expenses | 19.08B | 19.52B | 17.43B | 16.41B | 16.65B | 14.95B | 13.78B | 13.38B | 10.35B | 8.99B | 8.65B | 8.60B | 4.95B | 2.62B | 2.38B | 2.61B | 2.13B | 2.03B | 1.66B | 1.51B | 1.35B | 1.35B | 1.35B | 1.43B | 1.20B | 1.18B | 1.05B | 784.00M | 826.90M | 642.60M | 594.60M | 596.40M |
| Interest Income | 117.20M | 56.80M | 46.60M | 72.00M | 431.30M | 0.00 | 66.70M | 58.60M | 11.00M | 2.40M | 0.00 | 0.00 | 0.00 | 100.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 417.90M | 318.80M | 372.30M | 393.50M | 431.30M | 293.80M | 277.70M | 256.70M | 132.70M | 95.30M | 106.90M | 119.70M | 88.90M | 75.50M | 96.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 1.54B | 1.49B | 1.68B | 1.49B | 1.74B | 1.25B | 1.12B | 1.15B | 740.80M | 584.50M | 552.20M | 534.30M | 278.30M | 147.40M | 150.00M | 135.30M | 103.70M | 104.30M | 84.04M | 74.19M | 72.68M | 72.52M | 77.59M | 77.06M | 72.50M | 70.80M | 62.10M | 48.60M | 43.20M | 34.30M | 29.10M | 28.90M |
| EBITDA | 2.75B | 3.45B | 2.81B | 2.79B | 2.97B | 2.73B | 2.30B | 2.01B | 1.79B | 1.51B | 1.45B | 1.14B | 730.50M | 528.50M | 578.40M | 382.50M | 294.90M | 217.00M | 161.87M | 177.93M | 155.18M | 174.13M | 187.58M | 112.85M | 179.60M | 183.80M | 125.60M | 139.40M | 118.90M | 97.00M | 95.80M | 87.60M |
| EBITDA Ratio | 13.55% | 16.21% | 15.81% | 15.87% | 17.70% | 16.75% | 15.48% | 14.19% | 15.69% | 15.22% | 15.17% | 12.41% | 13.53% | 17.61% | 20.57% | 13.47% | 12.73% | 10.15% | 9.34% | 11.25% | 10.83% | 12.12% | 13.01% | 7.71% | 13.71% | 14.21% | 11.32% | 15.91% | 13.17% | 13.74% | 14.72% | 13.36% |
| Operating Income | -1.51B | 1.96B | 1.28B | 1.30B | 1.49B | 1.19B | 835.00M | 430.30M | 879.50M | 854.40M | 814.20M | 530.00M | 357.40M | 372.80M | 418.50M | 216.00M | 181.80M | 97.10M | 61.82M | 38.24M | 78.73M | 83.05M | 91.09M | 35.79M | 107.10M | 114.00M | 64.20M | 92.10M | 76.00M | 63.20M | 56.10M | 59.10M |
| Operating Income Ratio | -7.44% | 9.21% | 6.83% | 7.41% | 8.17% | 7.29% | 5.62% | 3.04% | 7.73% | 8.63% | 8.53% | 5.76% | 6.62% | 12.42% | 14.88% | 7.61% | 7.85% | 4.54% | 3.57% | 2.42% | 5.49% | 5.78% | 6.32% | 2.45% | 8.17% | 8.81% | 5.79% | 10.51% | 8.42% | 8.95% | 8.62% | 9.02% |
| Total Other Income/Expenses | -193.10M | -108.00M | -195.30M | -266.40M | -349.70M | -152.40M | 22.60M | -185.70M | -117.20M | -84.10M | -103.50M | -140.90M | -141.90M | -77.40M | -104.60M | -89.90M | -54.80M | -58.50M | -41.97M | -27.01M | -30.45M | -29.23M | -38.96M | -40.14M | -36.80M | -39.40M | -26.40M | -9.70M | -8.10M | -2.20M | -14.60M | -3.40M |
| Income Before Tax | -1.70B | 1.22B | 1.09B | -522.60M | 1.14B | 1.03B | 857.60M | 244.60M | 762.30M | 770.30M | 710.70M | 389.10M | 215.50M | 295.40M | 313.90M | 126.10M | 127.00M | 38.60M | 19.86M | 11.24M | 48.29M | 53.82M | 52.13M | -4.35M | 70.30M | 74.60M | 37.80M | 82.40M | 67.90M | 61.00M | 41.50M | 55.70M |
| Income Before Tax Ratio | -8.39% | 5.73% | 5.79% | -2.97% | 6.26% | 6.35% | 5.77% | 1.73% | 6.70% | 7.78% | 7.45% | 4.23% | 3.99% | 9.84% | 11.16% | 4.44% | 5.48% | 1.81% | 1.15% | 0.71% | 3.37% | 3.75% | 3.62% | -0.30% | 5.36% | 5.77% | 3.41% | 9.41% | 7.52% | 8.64% | 6.38% | 8.50% |
| Income Tax Expense | -60.40M | 269.60M | 243.40M | 163.50M | 276.80M | -874.50M | 159.00M | 89.80M | 250.50M | 286.50M | -21.80M | 136.90M | 69.50M | 64.70M | 91.60M | 44.30M | 45.30M | 9.90M | 2.24M | 1.58M | 18.74M | 21.35M | 21.90M | 11.57M | 30.60M | 32.60M | 21.70M | 31.30M | 26.50M | 23.50M | 16.00M | 22.50M |
| Net Income | -1.65B | 944.60M | 838.30M | -686.10M | 862.90M | 1.91B | 708.20M | -396.30M | 507.10M | 479.70M | 727.30M | 249.10M | 141.10M | 225.60M | 222.30M | 81.80M | 81.70M | 28.70M | 17.61M | 17.65M | 29.58M | 26.63M | 30.52M | -15.92M | 39.70M | 42.00M | 16.10M | 51.10M | 41.40M | 37.50M | 25.50M | 33.20M |
| Net Income Ratio | -8.12% | 4.44% | 4.47% | -3.90% | 4.72% | 11.70% | 4.77% | -2.80% | 4.46% | 4.85% | 7.62% | 2.71% | 2.61% | 7.52% | 7.90% | 2.88% | 3.53% | 1.34% | 1.02% | 1.12% | 2.06% | 1.85% | 2.12% | -1.09% | 3.03% | 3.25% | 1.45% | 5.83% | 4.59% | 5.31% | 3.92% | 5.06% |
| EPS | -6.44 | 3.64 | 3.16 | -2.65 | 3.36 | 7.46 | 2.78 | -1.58 | 1.97 | 3.43 | 5.05 | 1.75 | 0.99 | 2.90 | 2.87 | 1.10 | 1.06 | 0.40 | 0.25 | 0.25 | 0.42 | 0.39 | 0.46 | -0.23 | 0.57 | 0.61 | 0.24 | 0.70 | 0.55 | 0.50 | 0.35 | 0.46 |
| EPS Diluted | -6.44 | 3.61 | 3.13 | -2.65 | 3.33 | 7.34 | 2.77 | -1.54 | 1.97 | 3.29 | 4.97 | 1.73 | 0.99 | 2.85 | 2.87 | 1.07 | 1.03 | 0.39 | 0.25 | 0.25 | 0.42 | 0.39 | 0.46 | -0.23 | 0.56 | 0.60 | 0.24 | 0.68 | 0.55 | 0.50 | 0.35 | 0.46 |
| Weighted Avg Shares Out | 255.90M | 259.50M | 265.20M | 259.20M | 256.60M | 255.50M | 254.50M | 251.00M | 257.00M | 140.00M | 144.00M | 141.77M | 140.94M | 77.81M | 75.60M | 74.80M | 77.00M | 72.66M | 70.40M | 70.82M | 69.24M | 68.60M | 66.35M | 69.20M | 69.62M | 69.66M | 68.51M | 73.00M | 75.27M | 75.00M | 72.95M | 71.66M |
| Weighted Avg Shares Out (Dil) | 255.90M | 261.50M | 267.50M | 259.20M | 259.10M | 259.80M | 255.70M | 257.90M | 257.00M | 146.00M | 146.20M | 144.20M | 140.94M | 78.20M | 77.40M | 76.40M | 79.00M | 74.55M | 71.84M | 70.82M | 69.59M | 69.16M | 67.08M | 69.20M | 70.27M | 70.00M | 71.11M | 74.95M | 75.27M | 75.00M | 72.95M | 71.66M |
WestRock Stock On a Tear After Smurfit Kappa Deal
WestRock stock rallies on $11B merger deal with Smurfit Kappa
WRK Stock Alert: Halper Sadeh LLC Is Investigating Whether the Sale of WestRock Company Is Fair to Shareholders
WestRock: Solid Asset-Based, But (Likely) Not The Right Time
Smurfit Kappa tumbles as WestRock deal confirmed
Packaging giant Smurfit Kappa's shares fall 11% after WestRock merger announcement
WestRock (WRK) Engages in Merger Talks With Smurfit Kappa
WestRock and Smurfit in talks over a potential merger
WestRock, Smurfit Kappa Discuss Merging Into $20 Billion Paper Company
Smurfit Kappa in talks with WestRock to create packaging giant
Source: https://incomestatements.info
Category: Stock Reports