See more : Marble Point Loan Financing Limited (MPLS.L) Income Statement Analysis – Financial Results
Complete financial analysis of WestRock Company (WRK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of WestRock Company, a leading company in the Packaging & Containers industry within the Consumer Cyclical sector.
- Alcon Inc. (ALC.SW) Income Statement Analysis – Financial Results
- Bangchak Corporation Public Company Limited (BCP.BK) Income Statement Analysis – Financial Results
- Burckhardt Compression Holding AG (0QNN.L) Income Statement Analysis – Financial Results
- Sensirion Holding AG (SENS.SW) Income Statement Analysis – Financial Results
- Reit 1 Ltd (RETDF) Income Statement Analysis – Financial Results
WestRock Company (WRK)
About WestRock Company
WestRock Company, together with its subsidiaries, provides fiber-based paper and packaging solutions in North America, South America, Europe, Asia, and Australia. It operates through two segments, Corrugated Packaging and Consumer Packaging. The Corrugated Packaging segment produces containerboards, corrugated sheets, corrugated packaging, and preprinted linerboards to consumer and industrial products manufacturers, and corrugated box manufacturers. It also provides structural and graphic design, engineering services and custom, and proprietary and standard automated packaging machines, as well as turn-key installation, automation, line integration, and packaging solutions; distributes corrugated packaging materials and other specialty packaging products, including stretch films, void fills, carton sealing tapes, and other specialty tapes; operates recycling facilities that collect, sort, grade, and bale recovered paper; and provides lithographic laminated packaging products, as well as contract packing services. The Consumer Packaging segment manufactures and sells folding cartons that are used to package food, paper, beverages, dairy products, tobacco, confectionery, health and beauty, other household consumer, and commercial and industrial products; and express mail packages for the overnight courier industry. It also offers inserts and labels, as well as rigid packaging and other printed packaging products, such as transaction cards, brochures, product literature, marketing materials, and grower tags and plant stakes for the horticultural market; and secondary packages and paperboard packaging for over-the-counter and prescription drugs. In addition, this segment manufactures and sells solid fiber and corrugated partitions, and die-cut paperboard components principally to glass container manufacturers and the automotive industry, as well as producers of beer, food, wine, spirits, cosmetics, and pharmaceuticals. WestRock Company is based in Atlanta, Georgia.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 20.31B | 21.26B | 18.75B | 17.58B | 18.29B | 16.29B | 14.86B | 14.17B | 11.38B | 9.90B | 9.55B | 9.21B | 5.40B | 3.00B | 2.81B | 2.84B | 2.32B | 2.14B | 1.73B | 1.58B | 1.43B | 1.44B | 1.44B | 1.46B | 1.31B | 1.29B | 1.11B | 876.10M | 902.90M | 705.80M | 650.70M | 655.50M |
Cost of Revenue | 16.73B | 17.24B | 15.32B | 14.38B | 14.54B | 12.92B | 12.12B | 11.41B | 9.17B | 7.96B | 7.70B | 7.67B | 4.41B | 2.28B | 2.05B | 2.30B | 1.87B | 1.79B | 1.46B | 1.31B | 1.17B | 1.15B | 1.14B | 1.11B | 894.70M | 879.30M | 786.30M | 583.60M | 644.20M | 494.80M | 463.50M | 464.20M |
Gross Profit | 3.58B | 4.02B | 3.43B | 3.20B | 3.75B | 3.36B | 2.74B | 2.76B | 2.21B | 1.93B | 1.85B | 1.53B | 991.90M | 720.10M | 762.70M | 542.10M | 445.60M | 349.10M | 274.26M | 270.34M | 265.06M | 291.02M | 296.83M | 356.44M | 415.70M | 414.30M | 323.40M | 292.50M | 258.70M | 211.00M | 187.20M | 191.30M |
Gross Profit Ratio | 17.65% | 18.92% | 18.30% | 18.19% | 20.50% | 20.64% | 18.44% | 19.47% | 19.42% | 19.54% | 19.34% | 16.65% | 18.37% | 23.99% | 27.12% | 19.10% | 19.24% | 16.33% | 15.82% | 17.10% | 18.49% | 20.26% | 20.59% | 24.36% | 31.72% | 32.03% | 29.14% | 33.39% | 28.65% | 29.90% | 28.77% | 29.18% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 2.36B | 1.78B | 1.76B | 1.62B | 1.71B | 1.73B | 1.43B | 1.75B | 1.05B | 1.02B | 954.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 157.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 2.36B | 1.93B | 1.76B | 1.62B | 1.71B | 1.73B | 1.43B | 1.75B | 1.05B | 1.02B | 954.30M | 927.50M | 541.20M | 339.90M | 330.80M | 310.50M | 259.10M | 244.20M | 204.92M | 199.36M | 184.64M | 189.74M | 180.28M | 243.59M | 236.10M | 229.50M | 197.10M | 151.80M | 139.50M | 113.50M | 102.00M | 103.30M |
Other Expenses | -15.80M | 350.40M | 357.10M | 400.50M | 400.20M | 108.00M | 229.60M | 211.80M | 130.40M | 0.00 | -900.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18.24M | 25.46M | 77.06M | 72.50M | 70.80M | 62.10M | 48.60M | 43.20M | 34.30M | 29.10M | 28.90M |
Operating Expenses | 2.36B | 2.28B | 2.12B | 2.02B | 2.11B | 2.03B | 1.66B | 1.96B | 1.18B | 1.02B | 954.30M | 927.50M | 541.20M | 339.90M | 330.80M | 310.50M | 259.10M | 244.20M | 204.92M | 199.36M | 184.64M | 207.97M | 205.74M | 320.65M | 308.60M | 300.30M | 259.20M | 200.40M | 182.70M | 147.80M | 131.10M | 132.20M |
Cost & Expenses | 19.08B | 19.52B | 17.43B | 16.41B | 16.65B | 14.95B | 13.78B | 13.38B | 10.35B | 8.99B | 8.65B | 8.60B | 4.95B | 2.62B | 2.38B | 2.61B | 2.13B | 2.03B | 1.66B | 1.51B | 1.35B | 1.35B | 1.35B | 1.43B | 1.20B | 1.18B | 1.05B | 784.00M | 826.90M | 642.60M | 594.60M | 596.40M |
Interest Income | 117.20M | 56.80M | 46.60M | 72.00M | 431.30M | 0.00 | 66.70M | 58.60M | 11.00M | 2.40M | 0.00 | 0.00 | 0.00 | 100.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 417.90M | 318.80M | 372.30M | 393.50M | 431.30M | 293.80M | 277.70M | 256.70M | 132.70M | 95.30M | 106.90M | 119.70M | 88.90M | 75.50M | 96.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 1.54B | 1.49B | 1.68B | 1.49B | 1.74B | 1.25B | 1.12B | 1.15B | 740.80M | 584.50M | 552.20M | 534.30M | 278.30M | 147.40M | 150.00M | 135.30M | 103.70M | 104.30M | 84.04M | 74.19M | 72.68M | 72.52M | 77.59M | 77.06M | 72.50M | 70.80M | 62.10M | 48.60M | 43.20M | 34.30M | 29.10M | 28.90M |
EBITDA | 2.75B | 3.45B | 2.81B | 2.79B | 2.97B | 2.73B | 2.30B | 2.01B | 1.79B | 1.51B | 1.45B | 1.14B | 730.50M | 528.50M | 578.40M | 382.50M | 294.90M | 217.00M | 161.87M | 177.93M | 155.18M | 174.13M | 187.58M | 112.85M | 179.60M | 183.80M | 125.60M | 139.40M | 118.90M | 97.00M | 95.80M | 87.60M |
EBITDA Ratio | 13.55% | 16.21% | 15.81% | 15.87% | 17.70% | 16.75% | 15.48% | 14.19% | 15.69% | 15.22% | 15.17% | 12.41% | 13.53% | 17.61% | 20.57% | 13.47% | 12.73% | 10.15% | 9.34% | 11.25% | 10.83% | 12.12% | 13.01% | 7.71% | 13.71% | 14.21% | 11.32% | 15.91% | 13.17% | 13.74% | 14.72% | 13.36% |
Operating Income | -1.51B | 1.96B | 1.28B | 1.30B | 1.49B | 1.19B | 835.00M | 430.30M | 879.50M | 854.40M | 814.20M | 530.00M | 357.40M | 372.80M | 418.50M | 216.00M | 181.80M | 97.10M | 61.82M | 38.24M | 78.73M | 83.05M | 91.09M | 35.79M | 107.10M | 114.00M | 64.20M | 92.10M | 76.00M | 63.20M | 56.10M | 59.10M |
Operating Income Ratio | -7.44% | 9.21% | 6.83% | 7.41% | 8.17% | 7.29% | 5.62% | 3.04% | 7.73% | 8.63% | 8.53% | 5.76% | 6.62% | 12.42% | 14.88% | 7.61% | 7.85% | 4.54% | 3.57% | 2.42% | 5.49% | 5.78% | 6.32% | 2.45% | 8.17% | 8.81% | 5.79% | 10.51% | 8.42% | 8.95% | 8.62% | 9.02% |
Total Other Income/Expenses | -193.10M | -108.00M | -195.30M | -266.40M | -349.70M | -152.40M | 22.60M | -185.70M | -117.20M | -84.10M | -103.50M | -140.90M | -141.90M | -77.40M | -104.60M | -89.90M | -54.80M | -58.50M | -41.97M | -27.01M | -30.45M | -29.23M | -38.96M | -40.14M | -36.80M | -39.40M | -26.40M | -9.70M | -8.10M | -2.20M | -14.60M | -3.40M |
Income Before Tax | -1.70B | 1.22B | 1.09B | -522.60M | 1.14B | 1.03B | 857.60M | 244.60M | 762.30M | 770.30M | 710.70M | 389.10M | 215.50M | 295.40M | 313.90M | 126.10M | 127.00M | 38.60M | 19.86M | 11.24M | 48.29M | 53.82M | 52.13M | -4.35M | 70.30M | 74.60M | 37.80M | 82.40M | 67.90M | 61.00M | 41.50M | 55.70M |
Income Before Tax Ratio | -8.39% | 5.73% | 5.79% | -2.97% | 6.26% | 6.35% | 5.77% | 1.73% | 6.70% | 7.78% | 7.45% | 4.23% | 3.99% | 9.84% | 11.16% | 4.44% | 5.48% | 1.81% | 1.15% | 0.71% | 3.37% | 3.75% | 3.62% | -0.30% | 5.36% | 5.77% | 3.41% | 9.41% | 7.52% | 8.64% | 6.38% | 8.50% |
Income Tax Expense | -60.40M | 269.60M | 243.40M | 163.50M | 276.80M | -874.50M | 159.00M | 89.80M | 250.50M | 286.50M | -21.80M | 136.90M | 69.50M | 64.70M | 91.60M | 44.30M | 45.30M | 9.90M | 2.24M | 1.58M | 18.74M | 21.35M | 21.90M | 11.57M | 30.60M | 32.60M | 21.70M | 31.30M | 26.50M | 23.50M | 16.00M | 22.50M |
Net Income | -1.65B | 944.60M | 838.30M | -686.10M | 862.90M | 1.91B | 708.20M | -396.30M | 507.10M | 479.70M | 727.30M | 249.10M | 141.10M | 225.60M | 222.30M | 81.80M | 81.70M | 28.70M | 17.61M | 17.65M | 29.58M | 26.63M | 30.52M | -15.92M | 39.70M | 42.00M | 16.10M | 51.10M | 41.40M | 37.50M | 25.50M | 33.20M |
Net Income Ratio | -8.12% | 4.44% | 4.47% | -3.90% | 4.72% | 11.70% | 4.77% | -2.80% | 4.46% | 4.85% | 7.62% | 2.71% | 2.61% | 7.52% | 7.90% | 2.88% | 3.53% | 1.34% | 1.02% | 1.12% | 2.06% | 1.85% | 2.12% | -1.09% | 3.03% | 3.25% | 1.45% | 5.83% | 4.59% | 5.31% | 3.92% | 5.06% |
EPS | -6.44 | 3.64 | 3.16 | -2.65 | 3.36 | 7.46 | 2.78 | -1.58 | 1.97 | 3.43 | 5.05 | 1.75 | 0.99 | 2.90 | 2.87 | 1.10 | 1.06 | 0.40 | 0.25 | 0.25 | 0.42 | 0.39 | 0.46 | -0.23 | 0.57 | 0.61 | 0.24 | 0.70 | 0.55 | 0.50 | 0.35 | 0.46 |
EPS Diluted | -6.44 | 3.61 | 3.13 | -2.65 | 3.33 | 7.34 | 2.77 | -1.54 | 1.97 | 3.29 | 4.97 | 1.73 | 0.99 | 2.85 | 2.87 | 1.07 | 1.03 | 0.39 | 0.25 | 0.25 | 0.42 | 0.39 | 0.46 | -0.23 | 0.56 | 0.60 | 0.24 | 0.68 | 0.55 | 0.50 | 0.35 | 0.46 |
Weighted Avg Shares Out | 255.90M | 259.50M | 265.20M | 259.20M | 256.60M | 255.50M | 254.50M | 251.00M | 257.00M | 140.00M | 144.00M | 141.77M | 140.94M | 77.81M | 75.60M | 74.80M | 77.00M | 72.66M | 70.40M | 70.82M | 69.24M | 68.60M | 66.35M | 69.20M | 69.62M | 69.66M | 68.51M | 73.00M | 75.27M | 75.00M | 72.95M | 71.66M |
Weighted Avg Shares Out (Dil) | 255.90M | 261.50M | 267.50M | 259.20M | 259.10M | 259.80M | 255.70M | 257.90M | 257.00M | 146.00M | 146.20M | 144.20M | 140.94M | 78.20M | 77.40M | 76.40M | 79.00M | 74.55M | 71.84M | 70.82M | 69.59M | 69.16M | 67.08M | 69.20M | 70.27M | 70.00M | 71.11M | 74.95M | 75.27M | 75.00M | 72.95M | 71.66M |
Smurfit Kappa and WestRock in discussions regarding key terms of Potential Combination
Paper Companies Near Big Merger Deal
Bert's August 2023 Dividend Income Summary
4 Paper and Related Products Stocks Countering Industry Headwinds
WestRock Announces Participation in Upcoming Investor Conference
WestRock Company: Buying Low And Selling High
S&P 500 Gains and Losses Today: Stocks Fall After Weaker-Than-Expected Earnings Reports
WestRock (WRK) Q3 Earnings & Sales Miss Estimates, Dip Y/Y
Compared to Estimates, WestRock (WRK) Q3 Earnings: A Look at Key Metrics
WestRock (WRK) Q3 Earnings Surpass Estimates
Source: https://incomestatements.info
Category: Stock Reports