Complete financial analysis of WestRock Company (WRK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of WestRock Company, a leading company in the Packaging & Containers industry within the Consumer Cyclical sector.
- Origin Energy Limited (OGFGF) Income Statement Analysis – Financial Results
- Indel B S.p.A. (INDB.MI) Income Statement Analysis – Financial Results
- Neil Industries Limited (NEIL.BO) Income Statement Analysis – Financial Results
- SNC-Lavalin Group Inc. (ATRL.TO) Income Statement Analysis – Financial Results
- PERSISTENCE RESOURCES GROUP LTD (2489.HK) Income Statement Analysis – Financial Results
WestRock Company (WRK)
About WestRock Company
WestRock Company, together with its subsidiaries, provides fiber-based paper and packaging solutions in North America, South America, Europe, Asia, and Australia. It operates through two segments, Corrugated Packaging and Consumer Packaging. The Corrugated Packaging segment produces containerboards, corrugated sheets, corrugated packaging, and preprinted linerboards to consumer and industrial products manufacturers, and corrugated box manufacturers. It also provides structural and graphic design, engineering services and custom, and proprietary and standard automated packaging machines, as well as turn-key installation, automation, line integration, and packaging solutions; distributes corrugated packaging materials and other specialty packaging products, including stretch films, void fills, carton sealing tapes, and other specialty tapes; operates recycling facilities that collect, sort, grade, and bale recovered paper; and provides lithographic laminated packaging products, as well as contract packing services. The Consumer Packaging segment manufactures and sells folding cartons that are used to package food, paper, beverages, dairy products, tobacco, confectionery, health and beauty, other household consumer, and commercial and industrial products; and express mail packages for the overnight courier industry. It also offers inserts and labels, as well as rigid packaging and other printed packaging products, such as transaction cards, brochures, product literature, marketing materials, and grower tags and plant stakes for the horticultural market; and secondary packages and paperboard packaging for over-the-counter and prescription drugs. In addition, this segment manufactures and sells solid fiber and corrugated partitions, and die-cut paperboard components principally to glass container manufacturers and the automotive industry, as well as producers of beer, food, wine, spirits, cosmetics, and pharmaceuticals. WestRock Company is based in Atlanta, Georgia.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.31B | 21.26B | 18.75B | 17.58B | 18.29B | 16.29B | 14.86B | 14.17B | 11.38B | 9.90B | 9.55B | 9.21B | 5.40B | 3.00B | 2.81B | 2.84B | 2.32B | 2.14B | 1.73B | 1.58B | 1.43B | 1.44B | 1.44B | 1.46B | 1.31B | 1.29B | 1.11B | 876.10M | 902.90M | 705.80M | 650.70M | 655.50M |
| Cost of Revenue | 16.73B | 17.24B | 15.32B | 14.38B | 14.54B | 12.92B | 12.12B | 11.41B | 9.17B | 7.96B | 7.70B | 7.67B | 4.41B | 2.28B | 2.05B | 2.30B | 1.87B | 1.79B | 1.46B | 1.31B | 1.17B | 1.15B | 1.14B | 1.11B | 894.70M | 879.30M | 786.30M | 583.60M | 644.20M | 494.80M | 463.50M | 464.20M |
| Gross Profit | 3.58B | 4.02B | 3.43B | 3.20B | 3.75B | 3.36B | 2.74B | 2.76B | 2.21B | 1.93B | 1.85B | 1.53B | 991.90M | 720.10M | 762.70M | 542.10M | 445.60M | 349.10M | 274.26M | 270.34M | 265.06M | 291.02M | 296.83M | 356.44M | 415.70M | 414.30M | 323.40M | 292.50M | 258.70M | 211.00M | 187.20M | 191.30M |
| Gross Profit Ratio | 17.65% | 18.92% | 18.30% | 18.19% | 20.50% | 20.64% | 18.44% | 19.47% | 19.42% | 19.54% | 19.34% | 16.65% | 18.37% | 23.99% | 27.12% | 19.10% | 19.24% | 16.33% | 15.82% | 17.10% | 18.49% | 20.26% | 20.59% | 24.36% | 31.72% | 32.03% | 29.14% | 33.39% | 28.65% | 29.90% | 28.77% | 29.18% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 2.36B | 1.78B | 1.76B | 1.62B | 1.71B | 1.73B | 1.43B | 1.75B | 1.05B | 1.02B | 954.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 157.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 2.36B | 1.93B | 1.76B | 1.62B | 1.71B | 1.73B | 1.43B | 1.75B | 1.05B | 1.02B | 954.30M | 927.50M | 541.20M | 339.90M | 330.80M | 310.50M | 259.10M | 244.20M | 204.92M | 199.36M | 184.64M | 189.74M | 180.28M | 243.59M | 236.10M | 229.50M | 197.10M | 151.80M | 139.50M | 113.50M | 102.00M | 103.30M |
| Other Expenses | -15.80M | 350.40M | 357.10M | 400.50M | 400.20M | 108.00M | 229.60M | 211.80M | 130.40M | 0.00 | -900.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18.24M | 25.46M | 77.06M | 72.50M | 70.80M | 62.10M | 48.60M | 43.20M | 34.30M | 29.10M | 28.90M |
| Operating Expenses | 2.36B | 2.28B | 2.12B | 2.02B | 2.11B | 2.03B | 1.66B | 1.96B | 1.18B | 1.02B | 954.30M | 927.50M | 541.20M | 339.90M | 330.80M | 310.50M | 259.10M | 244.20M | 204.92M | 199.36M | 184.64M | 207.97M | 205.74M | 320.65M | 308.60M | 300.30M | 259.20M | 200.40M | 182.70M | 147.80M | 131.10M | 132.20M |
| Cost & Expenses | 19.08B | 19.52B | 17.43B | 16.41B | 16.65B | 14.95B | 13.78B | 13.38B | 10.35B | 8.99B | 8.65B | 8.60B | 4.95B | 2.62B | 2.38B | 2.61B | 2.13B | 2.03B | 1.66B | 1.51B | 1.35B | 1.35B | 1.35B | 1.43B | 1.20B | 1.18B | 1.05B | 784.00M | 826.90M | 642.60M | 594.60M | 596.40M |
| Interest Income | 117.20M | 56.80M | 46.60M | 72.00M | 431.30M | 0.00 | 66.70M | 58.60M | 11.00M | 2.40M | 0.00 | 0.00 | 0.00 | 100.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 417.90M | 318.80M | 372.30M | 393.50M | 431.30M | 293.80M | 277.70M | 256.70M | 132.70M | 95.30M | 106.90M | 119.70M | 88.90M | 75.50M | 96.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 1.54B | 1.49B | 1.68B | 1.49B | 1.74B | 1.25B | 1.12B | 1.15B | 740.80M | 584.50M | 552.20M | 534.30M | 278.30M | 147.40M | 150.00M | 135.30M | 103.70M | 104.30M | 84.04M | 74.19M | 72.68M | 72.52M | 77.59M | 77.06M | 72.50M | 70.80M | 62.10M | 48.60M | 43.20M | 34.30M | 29.10M | 28.90M |
| EBITDA | 2.75B | 3.45B | 2.81B | 2.79B | 2.97B | 2.73B | 2.30B | 2.01B | 1.79B | 1.51B | 1.45B | 1.14B | 730.50M | 528.50M | 578.40M | 382.50M | 294.90M | 217.00M | 161.87M | 177.93M | 155.18M | 174.13M | 187.58M | 112.85M | 179.60M | 183.80M | 125.60M | 139.40M | 118.90M | 97.00M | 95.80M | 87.60M |
| EBITDA Ratio | 13.55% | 16.21% | 15.81% | 15.87% | 17.70% | 16.75% | 15.48% | 14.19% | 15.69% | 15.22% | 15.17% | 12.41% | 13.53% | 17.61% | 20.57% | 13.47% | 12.73% | 10.15% | 9.34% | 11.25% | 10.83% | 12.12% | 13.01% | 7.71% | 13.71% | 14.21% | 11.32% | 15.91% | 13.17% | 13.74% | 14.72% | 13.36% |
| Operating Income | -1.51B | 1.96B | 1.28B | 1.30B | 1.49B | 1.19B | 835.00M | 430.30M | 879.50M | 854.40M | 814.20M | 530.00M | 357.40M | 372.80M | 418.50M | 216.00M | 181.80M | 97.10M | 61.82M | 38.24M | 78.73M | 83.05M | 91.09M | 35.79M | 107.10M | 114.00M | 64.20M | 92.10M | 76.00M | 63.20M | 56.10M | 59.10M |
| Operating Income Ratio | -7.44% | 9.21% | 6.83% | 7.41% | 8.17% | 7.29% | 5.62% | 3.04% | 7.73% | 8.63% | 8.53% | 5.76% | 6.62% | 12.42% | 14.88% | 7.61% | 7.85% | 4.54% | 3.57% | 2.42% | 5.49% | 5.78% | 6.32% | 2.45% | 8.17% | 8.81% | 5.79% | 10.51% | 8.42% | 8.95% | 8.62% | 9.02% |
| Total Other Income/Expenses | -193.10M | -108.00M | -195.30M | -266.40M | -349.70M | -152.40M | 22.60M | -185.70M | -117.20M | -84.10M | -103.50M | -140.90M | -141.90M | -77.40M | -104.60M | -89.90M | -54.80M | -58.50M | -41.97M | -27.01M | -30.45M | -29.23M | -38.96M | -40.14M | -36.80M | -39.40M | -26.40M | -9.70M | -8.10M | -2.20M | -14.60M | -3.40M |
| Income Before Tax | -1.70B | 1.22B | 1.09B | -522.60M | 1.14B | 1.03B | 857.60M | 244.60M | 762.30M | 770.30M | 710.70M | 389.10M | 215.50M | 295.40M | 313.90M | 126.10M | 127.00M | 38.60M | 19.86M | 11.24M | 48.29M | 53.82M | 52.13M | -4.35M | 70.30M | 74.60M | 37.80M | 82.40M | 67.90M | 61.00M | 41.50M | 55.70M |
| Income Before Tax Ratio | -8.39% | 5.73% | 5.79% | -2.97% | 6.26% | 6.35% | 5.77% | 1.73% | 6.70% | 7.78% | 7.45% | 4.23% | 3.99% | 9.84% | 11.16% | 4.44% | 5.48% | 1.81% | 1.15% | 0.71% | 3.37% | 3.75% | 3.62% | -0.30% | 5.36% | 5.77% | 3.41% | 9.41% | 7.52% | 8.64% | 6.38% | 8.50% |
| Income Tax Expense | -60.40M | 269.60M | 243.40M | 163.50M | 276.80M | -874.50M | 159.00M | 89.80M | 250.50M | 286.50M | -21.80M | 136.90M | 69.50M | 64.70M | 91.60M | 44.30M | 45.30M | 9.90M | 2.24M | 1.58M | 18.74M | 21.35M | 21.90M | 11.57M | 30.60M | 32.60M | 21.70M | 31.30M | 26.50M | 23.50M | 16.00M | 22.50M |
| Net Income | -1.65B | 944.60M | 838.30M | -686.10M | 862.90M | 1.91B | 708.20M | -396.30M | 507.10M | 479.70M | 727.30M | 249.10M | 141.10M | 225.60M | 222.30M | 81.80M | 81.70M | 28.70M | 17.61M | 17.65M | 29.58M | 26.63M | 30.52M | -15.92M | 39.70M | 42.00M | 16.10M | 51.10M | 41.40M | 37.50M | 25.50M | 33.20M |
| Net Income Ratio | -8.12% | 4.44% | 4.47% | -3.90% | 4.72% | 11.70% | 4.77% | -2.80% | 4.46% | 4.85% | 7.62% | 2.71% | 2.61% | 7.52% | 7.90% | 2.88% | 3.53% | 1.34% | 1.02% | 1.12% | 2.06% | 1.85% | 2.12% | -1.09% | 3.03% | 3.25% | 1.45% | 5.83% | 4.59% | 5.31% | 3.92% | 5.06% |
| EPS | -6.44 | 3.64 | 3.16 | -2.65 | 3.36 | 7.46 | 2.78 | -1.58 | 1.97 | 3.43 | 5.05 | 1.75 | 0.99 | 2.90 | 2.87 | 1.10 | 1.06 | 0.40 | 0.25 | 0.25 | 0.42 | 0.39 | 0.46 | -0.23 | 0.57 | 0.61 | 0.24 | 0.70 | 0.55 | 0.50 | 0.35 | 0.46 |
| EPS Diluted | -6.44 | 3.61 | 3.13 | -2.65 | 3.33 | 7.34 | 2.77 | -1.54 | 1.97 | 3.29 | 4.97 | 1.73 | 0.99 | 2.85 | 2.87 | 1.07 | 1.03 | 0.39 | 0.25 | 0.25 | 0.42 | 0.39 | 0.46 | -0.23 | 0.56 | 0.60 | 0.24 | 0.68 | 0.55 | 0.50 | 0.35 | 0.46 |
| Weighted Avg Shares Out | 255.90M | 259.50M | 265.20M | 259.20M | 256.60M | 255.50M | 254.50M | 251.00M | 257.00M | 140.00M | 144.00M | 141.77M | 140.94M | 77.81M | 75.60M | 74.80M | 77.00M | 72.66M | 70.40M | 70.82M | 69.24M | 68.60M | 66.35M | 69.20M | 69.62M | 69.66M | 68.51M | 73.00M | 75.27M | 75.00M | 72.95M | 71.66M |
| Weighted Avg Shares Out (Dil) | 255.90M | 261.50M | 267.50M | 259.20M | 259.10M | 259.80M | 255.70M | 257.90M | 257.00M | 146.00M | 146.20M | 144.20M | 140.94M | 78.20M | 77.40M | 76.40M | 79.00M | 74.55M | 71.84M | 70.82M | 69.59M | 69.16M | 67.08M | 69.20M | 70.27M | 70.00M | 71.11M | 74.95M | 75.27M | 75.00M | 72.95M | 71.66M |
WestRock Reports Fiscal 2023 Third Quarter Results; Strong Results in a Dynamic Environment
WestRock Announces Plans to Close Tacoma, Wash., Paper Mill
WestRock Announces Quarterly Dividend of $0.275 Per Share
WestRock Co (WRK): An Intriguing Value Proposition or a Potential Value Trap?
3 Stocks to Snag for Less Than Book Value
500 Top Dividend Dogs
WestRock Announces Participation in Upcoming Investor Conference
WestRock Company: A Transformation Story Worth Looking At
Undervalued Dividend Stocks Watchlist - May 8th Update
WestRock Reports Fiscal 2023 Second Quarter Results; Transformation Progressing Well
Source: https://incomestatements.info
Category: Stock Reports