See more : Deutsche Lufthansa AG (LHA.DE) Income Statement Analysis – Financial Results
Complete financial analysis of Zurn Elkay Water Solutions Corporation (ZWS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Zurn Elkay Water Solutions Corporation, a leading company in the Industrial – Pollution & Treatment Controls industry within the Industrials sector.
- Pankaj Piyush Trade and Investment Limited (PANKAJPIYUS.BO) Income Statement Analysis – Financial Results
- Amforge Industries Limited (AMFORG.BO) Income Statement Analysis – Financial Results
- Bannerman Energy Ltd (BMN.AX) Income Statement Analysis – Financial Results
- DP Aircraft I Limited (DPA.L) Income Statement Analysis – Financial Results
- Asian Star Anchor Chain Co., Ltd. Jiangsu (601890.SS) Income Statement Analysis – Financial Results
Zurn Elkay Water Solutions Corporation (ZWS)
Industry: Industrial - Pollution & Treatment Controls
Sector: Industrials
Website: https://zurnwatersolutions.com
About Zurn Elkay Water Solutions Corporation
Zurn Elkay Water Solutions Corporation designs, procures, manufactures, and markets water system solutions that provide and enhance water quality, safety, flow control, and conservation in and around non-residential buildings. It offers finish plumbing, drainage and interceptors, water control and backflow, fire protection, PEX pipe fittings and accessories, and repair parts under the Zurn brand name; and hand and hair dryers, and baby changing stations under the World Dryer brand name. The company also offers stainless steel products under the Just Manufacturing brand name, which include stainless steel sinks for classrooms and academic institutions; ADA commercial stainless-steel sinks and plumbing fixtures for assisted living; faucets, bubblers, drains, and accessories; and stainless steel fixtures and related products for food services, government, healthcare, hospitality, institutional, and residential markets. It serves higher education, healthcare, retail, restaurant, hospitality, education, government, and fire protection markets. The company was formerly known as Zurn Water Solutions Corporation. Zurn Elkay Water Solutions Corporation was incorporated in 2006 and is headquartered in Milwaukee, Wisconsin.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.53B | 1.28B | 910.90M | 562.70M | 2.05B | 2.05B | 2.07B | 1.92B | 1.92B | 2.05B | 2.08B | 2.01B | 1.97B | 1.70B | 1.51B | 15.90M | 13.70M | 2.30M | 300.00K | 200.00K | 84.20M | 83.90M | 86.40M | 91.20M | 118.20M | 117.80M | 115.80M | 119.70M | 102.10M | 100.40M |
Cost of Revenue | 941.10M | 816.30M | 537.70M | 309.40M | 1.27B | 1.27B | 1.31B | 1.25B | 1.26B | 1.30B | 1.32B | 1.27B | 1.28B | 1.10B | 994.40M | 12.39M | 10.00M | 1.10M | 0.00 | 300.00K | 66.60M | 65.40M | 67.00M | 66.90M | 92.30M | 89.40M | 86.30M | 114.60M | 73.80M | 78.90M |
Gross Profit | 589.40M | 465.50M | 373.20M | 253.30M | 784.80M | 784.80M | 756.90M | 668.00M | 665.20M | 746.20M | 763.60M | 731.40M | 693.50M | 596.80M | 515.60M | 3.51M | 3.70M | 1.20M | 300.00K | -100.00K | 17.60M | 18.50M | 19.40M | 24.30M | 25.90M | 28.40M | 29.50M | 5.10M | 28.30M | 21.50M |
Gross Profit Ratio | 38.51% | 36.32% | 40.97% | 45.02% | 38.27% | 38.27% | 36.64% | 34.82% | 34.58% | 36.40% | 36.68% | 36.48% | 35.21% | 35.11% | 34.15% | 22.06% | 27.01% | 52.17% | 100.00% | -50.00% | 20.90% | 22.05% | 22.45% | 26.64% | 21.91% | 24.11% | 25.47% | 4.26% | 27.72% | 21.41% |
Research & Development | 23.70M | 0.00 | 0.00 | 0.00 | 0.00 | 41.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 329.20M | 0.00 | 0.00 | 0.00 | 0.00 | 421.20M | 446.20M | 410.60M | 398.60M | 474.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 18.40M | 0.00 | 0.00 | 0.00 | 0.00 | 11.90M | 3.30M | 2.60M | -12.90M | -59.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 347.60M | 309.00M | 239.00M | 153.70M | 433.10M | 433.10M | 449.50M | 413.20M | 385.70M | 415.10M | 424.50M | 406.20M | 389.40M | 329.10M | 297.70M | 3.43M | 3.90M | 1.20M | 500.00K | 200.00K | 14.90M | 16.20M | 19.40M | 21.70M | 28.90M | 25.40M | 23.50M | 0.00 | 20.40M | 18.60M |
Other Expenses | -5.20M | 34.00M | 23.50M | 16.90M | -1.20M | -1.20M | -3.10M | -5.20M | 3.10M | -7.20M | -15.10M | -2.90M | -7.10M | 48.60M | -16.40M | 485.00K | 400.00K | 200.00K | 0.00 | 300.00K | 500.00K | 600.00K | 600.00K | 600.00K | 600.00K | 600.00K | 600.00K | 600.00K | 500.00K | 600.00K |
Operating Expenses | 371.30M | 343.00M | 262.50M | 170.60M | 467.10M | 467.10M | 483.10M | 455.30M | 443.10M | 470.20M | 475.30M | 457.30M | 440.30M | 377.70M | 347.40M | 3.92M | 4.30M | 1.40M | 500.00K | 500.00K | 15.40M | 16.80M | 20.00M | 22.30M | 29.50M | 26.00M | 24.10M | 600.00K | 20.90M | 19.20M |
Cost & Expenses | 1.31B | 1.16B | 800.20M | 480.00M | 1.73B | 1.73B | 1.79B | 1.71B | 1.70B | 1.77B | 1.79B | 1.73B | 1.72B | 1.48B | 1.34B | 16.31M | 14.30M | 2.50M | 500.00K | 800.00K | 82.00M | 82.20M | 87.00M | 89.20M | 121.80M | 115.40M | 110.40M | 115.20M | 94.70M | 98.10M |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 69.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 38.50M | 26.90M | 34.70M | 33.30M | 69.90M | 69.90M | 75.60M | 88.70M | 91.40M | 87.90M | 109.10M | 153.30M | 176.20M | 380.20M | 194.20M | 1.35M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.40M | 3.60M | 3.40M | 900.00K | 800.00K | 300.00K | 1.10M |
Depreciation & Amortization | 87.90M | 73.50M | 81.70M | 66.50M | 92.30M | 92.30M | 89.70M | 105.40M | 115.40M | 112.20M | 108.50M | 112.40M | 114.40M | 106.10M | 109.30M | -485.00K | -400.00K | -200.00K | 0.00 | -300.00K | -500.00K | -600.00K | -600.00K | -600.00K | -600.00K | -600.00K | 600.00K | 600.00K | 500.00K | 600.00K |
EBITDA | 306.00M | 180.60M | 188.70M | 147.50M | 408.80M | 408.80M | 360.40M | 312.90M | 340.60M | 381.00M | 381.70M | 383.60M | 360.50M | 424.90M | 261.10M | 135.00K | -200.00K | -100.00K | -200.00K | -300.00K | 2.70M | 2.30M | -2.40M | 2.60M | -3.00M | 3.00M | 6.00M | 5.10M | 7.90M | 2.90M |
EBITDA Ratio | 19.99% | 14.09% | 20.72% | 26.21% | 19.93% | 19.93% | 17.44% | 16.31% | 17.70% | 18.58% | 18.33% | 19.13% | 18.30% | 25.00% | 17.29% | 0.85% | -1.46% | -4.35% | -66.67% | -150.00% | 3.21% | 2.74% | -2.78% | 2.85% | -2.54% | 2.55% | 5.18% | 4.26% | 7.74% | 2.89% |
Operating Income | 218.10M | 107.10M | 107.00M | 81.00M | 305.60M | 305.60M | 147.10M | 183.70M | 174.30M | 203.70M | 279.60M | 255.40M | 241.80M | 219.10M | 161.40M | 620.00K | 200.00K | 100.00K | -200.00K | 0.00 | 3.20M | 2.90M | -1.80M | 3.20M | -2.40M | 3.60M | 5.40M | 4.50M | 7.40M | 2.30M |
Operating Income Ratio | 14.25% | 8.36% | 11.75% | 14.39% | 14.90% | 14.90% | 7.12% | 9.58% | 9.06% | 9.94% | 13.43% | 12.74% | 12.28% | 12.89% | 10.69% | 3.90% | 1.46% | 4.35% | -66.67% | 0.00% | 3.80% | 3.46% | -2.08% | 3.51% | -2.03% | 3.06% | 4.66% | 3.76% | 7.25% | 2.29% |
Total Other Income/Expenses | -71.30M | -23.30M | -54.60M | -35.50M | -9.00M | -9.00M | -141.70M | -42.00M | -44.70M | -79.50M | -157.00M | -45.60M | -35.60M | -99.70M | 144.60M | -62.00K | 0.00 | 100.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.40M | -3.60M | -3.40M | -900.00K | -800.00K | -300.00K | -1.10M |
Income Before Tax | 146.80M | 83.80M | 52.40M | 45.50M | 238.80M | 238.80M | 56.50M | 82.00M | 86.00M | 108.60M | 22.20M | 75.20M | 41.40M | -61.40M | 118.60M | -727.00K | 0.00 | 200.00K | 0.00 | 0.00 | 0.00 | 0.00 | -1.80M | 800.00K | -6.00M | 200.00K | 4.50M | 3.70M | 7.10M | 1.20M |
Income Before Tax Ratio | 9.59% | 6.54% | 5.75% | 8.09% | 11.64% | 11.64% | 2.73% | 4.27% | 4.47% | 5.30% | 1.07% | 3.75% | 2.10% | -3.61% | 7.85% | -4.57% | 0.00% | 8.70% | 0.00% | 0.00% | 0.00% | 0.00% | -2.08% | 0.88% | -5.08% | 0.17% | 3.89% | 3.09% | 6.95% | 1.20% |
Income Tax Expense | 42.60M | 26.80M | 2.70M | 10.50M | 53.40M | 53.40M | -19.50M | 7.90M | 17.10M | 16.80M | -7.40M | 20.30M | 11.50M | -10.10M | 30.50M | 9.00K | 700.00K | 300.00K | 1.10M | 6.90M | 3.00M | 2.70M | -500.00K | 300.00K | -2.40M | 100.00K | 1.80M | 1.60M | 3.40M | 600.00K |
Net Income | 112.70M | 61.70M | 49.70M | 35.00M | 34.30M | 34.30M | 75.90M | 74.10M | 67.90M | 83.80M | 30.20M | 50.10M | 29.90M | -51.30M | 88.10M | -736.00K | -500.00K | -200.00K | -1.30M | -6.90M | 200.00K | 200.00K | -1.30M | 500.00K | -3.60M | 100.00K | 2.70M | 2.10M | 3.70M | 600.00K |
Net Income Ratio | 7.36% | 4.81% | 5.46% | 6.22% | 1.67% | 1.67% | 3.67% | 3.86% | 3.53% | 4.09% | 1.45% | 2.50% | 1.52% | -3.02% | 5.83% | -4.63% | -3.65% | -8.70% | -433.33% | -3,450.00% | 0.24% | 0.24% | -1.50% | 0.55% | -3.05% | 0.08% | 2.33% | 1.75% | 3.62% | 0.60% |
EPS | 0.65 | 0.41 | 0.41 | 0.29 | 0.33 | 0.10 | 0.73 | 0.65 | 0.67 | 0.82 | 0.31 | 0.52 | 0.45 | -0.77 | 1.32 | -0.30 | -0.20 | -0.08 | -0.64 | -3.32 | 0.11 | 0.08 | -0.65 | 0.22 | -1.74 | 0.06 | 0.89 | 0.57 | 0.95 | 0.16 |
EPS Diluted | 0.64 | 0.40 | 0.40 | 0.28 | 0.28 | 0.10 | 0.72 | 0.64 | 0.66 | 0.80 | 0.30 | 0.50 | 0.42 | -0.71 | 1.22 | -0.30 | -0.20 | -0.08 | -0.64 | -3.32 | 0.11 | 0.08 | -0.65 | 0.22 | -1.74 | 0.06 | 0.89 | 0.57 | 0.95 | 0.16 |
Weighted Avg Shares Out | 174.25M | 151.58M | 121.49M | 120.43M | 104.64M | 104.64M | 103.89M | 102.75M | 100.84M | 101.53M | 98.11M | 95.97M | 66.75M | 66.72M | 66.72M | 2.47M | 2.50M | 2.50M | 2.03M | 2.08M | 1.82M | 2.50M | 2.00M | 2.27M | 2.07M | 1.67M | 3.03M | 3.68M | 3.89M | 3.75M |
Weighted Avg Shares Out (Dil) | 177.26M | 153.84M | 125.11M | 123.20M | 123.33M | 123.33M | 106.00M | 104.78M | 103.31M | 104.73M | 101.32M | 99.87M | 72.07M | 71.99M | 71.99M | 2.47M | 2.50M | 2.50M | 2.03M | 2.08M | 1.82M | 2.50M | 2.00M | 2.27M | 2.07M | 1.67M | 3.03M | 3.68M | 3.89M | 3.75M |
Zurn Elkay Water Solutions Cor (ZWS) Hits Fresh High: Is There Still Room to Run?
Zurn Elkay Water Solutions Named No. 28 of 600 on Newsweek's 2025 List of America's Most Responsible Companies
Zurn Elkay Water Solutions Named No. 31 of 500 on TIME's List of World's Best Companies for Sustainable Growth
4 Manufacturing Electronics Stocks to Watch Despite Industry Headwinds
What Makes Zurn Water (ZWS) a Strong Momentum Stock: Buy Now?
Zurn Elkay Water Solutions Cor (ZWS) Hit a 52 Week High, Can the Run Continue?
Zurn Water (ZWS) Upgraded to Buy: Here's What You Should Know
Zurn Elkay Water Solutions Corporation (ZWS) Q3 2024 Earnings Call Transcript
Zurn Water (ZWS) Q3 Earnings and Revenues Top Estimates
Zurn Elkay Water Solutions Reports Third Quarter 2024 Financial Results
Source: https://incomestatements.info
Category: Stock Reports