See more : Vista Energy, S.A.B. de C.V. (VISTAA.MX) Income Statement Analysis – Financial Results
Complete financial analysis of Zurn Elkay Water Solutions Corporation (ZWS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Zurn Elkay Water Solutions Corporation, a leading company in the Industrial – Pollution & Treatment Controls industry within the Industrials sector.
- Xiamen Xiangyu Co., Ltd. (600057.SS) Income Statement Analysis – Financial Results
- eBOOK Initiative Japan Co.,Ltd. (3658.T) Income Statement Analysis – Financial Results
- Talis Biomedical Corporation (TLIS) Income Statement Analysis – Financial Results
- Diamcor Mining Inc. (DMI.V) Income Statement Analysis – Financial Results
- Health Revenue Assurance Holdings, Inc. (HRAA) Income Statement Analysis – Financial Results
Zurn Elkay Water Solutions Corporation (ZWS)
Industry: Industrial - Pollution & Treatment Controls
Sector: Industrials
Website: https://zurnwatersolutions.com
About Zurn Elkay Water Solutions Corporation
Zurn Elkay Water Solutions Corporation designs, procures, manufactures, and markets water system solutions that provide and enhance water quality, safety, flow control, and conservation in and around non-residential buildings. It offers finish plumbing, drainage and interceptors, water control and backflow, fire protection, PEX pipe fittings and accessories, and repair parts under the Zurn brand name; and hand and hair dryers, and baby changing stations under the World Dryer brand name. The company also offers stainless steel products under the Just Manufacturing brand name, which include stainless steel sinks for classrooms and academic institutions; ADA commercial stainless-steel sinks and plumbing fixtures for assisted living; faucets, bubblers, drains, and accessories; and stainless steel fixtures and related products for food services, government, healthcare, hospitality, institutional, and residential markets. It serves higher education, healthcare, retail, restaurant, hospitality, education, government, and fire protection markets. The company was formerly known as Zurn Water Solutions Corporation. Zurn Elkay Water Solutions Corporation was incorporated in 2006 and is headquartered in Milwaukee, Wisconsin.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.53B | 1.28B | 910.90M | 562.70M | 2.05B | 2.05B | 2.07B | 1.92B | 1.92B | 2.05B | 2.08B | 2.01B | 1.97B | 1.70B | 1.51B | 15.90M | 13.70M | 2.30M | 300.00K | 200.00K | 84.20M | 83.90M | 86.40M | 91.20M | 118.20M | 117.80M | 115.80M | 119.70M | 102.10M | 100.40M |
Cost of Revenue | 941.10M | 816.30M | 537.70M | 309.40M | 1.27B | 1.27B | 1.31B | 1.25B | 1.26B | 1.30B | 1.32B | 1.27B | 1.28B | 1.10B | 994.40M | 12.39M | 10.00M | 1.10M | 0.00 | 300.00K | 66.60M | 65.40M | 67.00M | 66.90M | 92.30M | 89.40M | 86.30M | 114.60M | 73.80M | 78.90M |
Gross Profit | 589.40M | 465.50M | 373.20M | 253.30M | 784.80M | 784.80M | 756.90M | 668.00M | 665.20M | 746.20M | 763.60M | 731.40M | 693.50M | 596.80M | 515.60M | 3.51M | 3.70M | 1.20M | 300.00K | -100.00K | 17.60M | 18.50M | 19.40M | 24.30M | 25.90M | 28.40M | 29.50M | 5.10M | 28.30M | 21.50M |
Gross Profit Ratio | 38.51% | 36.32% | 40.97% | 45.02% | 38.27% | 38.27% | 36.64% | 34.82% | 34.58% | 36.40% | 36.68% | 36.48% | 35.21% | 35.11% | 34.15% | 22.06% | 27.01% | 52.17% | 100.00% | -50.00% | 20.90% | 22.05% | 22.45% | 26.64% | 21.91% | 24.11% | 25.47% | 4.26% | 27.72% | 21.41% |
Research & Development | 23.70M | 0.00 | 0.00 | 0.00 | 0.00 | 41.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 329.20M | 0.00 | 0.00 | 0.00 | 0.00 | 421.20M | 446.20M | 410.60M | 398.60M | 474.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 18.40M | 0.00 | 0.00 | 0.00 | 0.00 | 11.90M | 3.30M | 2.60M | -12.90M | -59.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 347.60M | 309.00M | 239.00M | 153.70M | 433.10M | 433.10M | 449.50M | 413.20M | 385.70M | 415.10M | 424.50M | 406.20M | 389.40M | 329.10M | 297.70M | 3.43M | 3.90M | 1.20M | 500.00K | 200.00K | 14.90M | 16.20M | 19.40M | 21.70M | 28.90M | 25.40M | 23.50M | 0.00 | 20.40M | 18.60M |
Other Expenses | -5.20M | 34.00M | 23.50M | 16.90M | -1.20M | -1.20M | -3.10M | -5.20M | 3.10M | -7.20M | -15.10M | -2.90M | -7.10M | 48.60M | -16.40M | 485.00K | 400.00K | 200.00K | 0.00 | 300.00K | 500.00K | 600.00K | 600.00K | 600.00K | 600.00K | 600.00K | 600.00K | 600.00K | 500.00K | 600.00K |
Operating Expenses | 371.30M | 343.00M | 262.50M | 170.60M | 467.10M | 467.10M | 483.10M | 455.30M | 443.10M | 470.20M | 475.30M | 457.30M | 440.30M | 377.70M | 347.40M | 3.92M | 4.30M | 1.40M | 500.00K | 500.00K | 15.40M | 16.80M | 20.00M | 22.30M | 29.50M | 26.00M | 24.10M | 600.00K | 20.90M | 19.20M |
Cost & Expenses | 1.31B | 1.16B | 800.20M | 480.00M | 1.73B | 1.73B | 1.79B | 1.71B | 1.70B | 1.77B | 1.79B | 1.73B | 1.72B | 1.48B | 1.34B | 16.31M | 14.30M | 2.50M | 500.00K | 800.00K | 82.00M | 82.20M | 87.00M | 89.20M | 121.80M | 115.40M | 110.40M | 115.20M | 94.70M | 98.10M |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 69.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 38.50M | 26.90M | 34.70M | 33.30M | 69.90M | 69.90M | 75.60M | 88.70M | 91.40M | 87.90M | 109.10M | 153.30M | 176.20M | 380.20M | 194.20M | 1.35M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.40M | 3.60M | 3.40M | 900.00K | 800.00K | 300.00K | 1.10M |
Depreciation & Amortization | 87.90M | 73.50M | 81.70M | 66.50M | 92.30M | 92.30M | 89.70M | 105.40M | 115.40M | 112.20M | 108.50M | 112.40M | 114.40M | 106.10M | 109.30M | -485.00K | -400.00K | -200.00K | 0.00 | -300.00K | -500.00K | -600.00K | -600.00K | -600.00K | -600.00K | -600.00K | 600.00K | 600.00K | 500.00K | 600.00K |
EBITDA | 306.00M | 180.60M | 188.70M | 147.50M | 408.80M | 408.80M | 360.40M | 312.90M | 340.60M | 381.00M | 381.70M | 383.60M | 360.50M | 424.90M | 261.10M | 135.00K | -200.00K | -100.00K | -200.00K | -300.00K | 2.70M | 2.30M | -2.40M | 2.60M | -3.00M | 3.00M | 6.00M | 5.10M | 7.90M | 2.90M |
EBITDA Ratio | 19.99% | 14.09% | 20.72% | 26.21% | 19.93% | 19.93% | 17.44% | 16.31% | 17.70% | 18.58% | 18.33% | 19.13% | 18.30% | 25.00% | 17.29% | 0.85% | -1.46% | -4.35% | -66.67% | -150.00% | 3.21% | 2.74% | -2.78% | 2.85% | -2.54% | 2.55% | 5.18% | 4.26% | 7.74% | 2.89% |
Operating Income | 218.10M | 107.10M | 107.00M | 81.00M | 305.60M | 305.60M | 147.10M | 183.70M | 174.30M | 203.70M | 279.60M | 255.40M | 241.80M | 219.10M | 161.40M | 620.00K | 200.00K | 100.00K | -200.00K | 0.00 | 3.20M | 2.90M | -1.80M | 3.20M | -2.40M | 3.60M | 5.40M | 4.50M | 7.40M | 2.30M |
Operating Income Ratio | 14.25% | 8.36% | 11.75% | 14.39% | 14.90% | 14.90% | 7.12% | 9.58% | 9.06% | 9.94% | 13.43% | 12.74% | 12.28% | 12.89% | 10.69% | 3.90% | 1.46% | 4.35% | -66.67% | 0.00% | 3.80% | 3.46% | -2.08% | 3.51% | -2.03% | 3.06% | 4.66% | 3.76% | 7.25% | 2.29% |
Total Other Income/Expenses | -71.30M | -23.30M | -54.60M | -35.50M | -9.00M | -9.00M | -141.70M | -42.00M | -44.70M | -79.50M | -157.00M | -45.60M | -35.60M | -99.70M | 144.60M | -62.00K | 0.00 | 100.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.40M | -3.60M | -3.40M | -900.00K | -800.00K | -300.00K | -1.10M |
Income Before Tax | 146.80M | 83.80M | 52.40M | 45.50M | 238.80M | 238.80M | 56.50M | 82.00M | 86.00M | 108.60M | 22.20M | 75.20M | 41.40M | -61.40M | 118.60M | -727.00K | 0.00 | 200.00K | 0.00 | 0.00 | 0.00 | 0.00 | -1.80M | 800.00K | -6.00M | 200.00K | 4.50M | 3.70M | 7.10M | 1.20M |
Income Before Tax Ratio | 9.59% | 6.54% | 5.75% | 8.09% | 11.64% | 11.64% | 2.73% | 4.27% | 4.47% | 5.30% | 1.07% | 3.75% | 2.10% | -3.61% | 7.85% | -4.57% | 0.00% | 8.70% | 0.00% | 0.00% | 0.00% | 0.00% | -2.08% | 0.88% | -5.08% | 0.17% | 3.89% | 3.09% | 6.95% | 1.20% |
Income Tax Expense | 42.60M | 26.80M | 2.70M | 10.50M | 53.40M | 53.40M | -19.50M | 7.90M | 17.10M | 16.80M | -7.40M | 20.30M | 11.50M | -10.10M | 30.50M | 9.00K | 700.00K | 300.00K | 1.10M | 6.90M | 3.00M | 2.70M | -500.00K | 300.00K | -2.40M | 100.00K | 1.80M | 1.60M | 3.40M | 600.00K |
Net Income | 112.70M | 61.70M | 49.70M | 35.00M | 34.30M | 34.30M | 75.90M | 74.10M | 67.90M | 83.80M | 30.20M | 50.10M | 29.90M | -51.30M | 88.10M | -736.00K | -500.00K | -200.00K | -1.30M | -6.90M | 200.00K | 200.00K | -1.30M | 500.00K | -3.60M | 100.00K | 2.70M | 2.10M | 3.70M | 600.00K |
Net Income Ratio | 7.36% | 4.81% | 5.46% | 6.22% | 1.67% | 1.67% | 3.67% | 3.86% | 3.53% | 4.09% | 1.45% | 2.50% | 1.52% | -3.02% | 5.83% | -4.63% | -3.65% | -8.70% | -433.33% | -3,450.00% | 0.24% | 0.24% | -1.50% | 0.55% | -3.05% | 0.08% | 2.33% | 1.75% | 3.62% | 0.60% |
EPS | 0.65 | 0.41 | 0.41 | 0.29 | 0.33 | 0.10 | 0.73 | 0.65 | 0.67 | 0.82 | 0.31 | 0.52 | 0.45 | -0.77 | 1.32 | -0.30 | -0.20 | -0.08 | -0.64 | -3.32 | 0.11 | 0.08 | -0.65 | 0.22 | -1.74 | 0.06 | 0.89 | 0.57 | 0.95 | 0.16 |
EPS Diluted | 0.64 | 0.40 | 0.40 | 0.28 | 0.28 | 0.10 | 0.72 | 0.64 | 0.66 | 0.80 | 0.30 | 0.50 | 0.42 | -0.71 | 1.22 | -0.30 | -0.20 | -0.08 | -0.64 | -3.32 | 0.11 | 0.08 | -0.65 | 0.22 | -1.74 | 0.06 | 0.89 | 0.57 | 0.95 | 0.16 |
Weighted Avg Shares Out | 174.25M | 151.58M | 121.49M | 120.43M | 104.64M | 104.64M | 103.89M | 102.75M | 100.84M | 101.53M | 98.11M | 95.97M | 66.75M | 66.72M | 66.72M | 2.47M | 2.50M | 2.50M | 2.03M | 2.08M | 1.82M | 2.50M | 2.00M | 2.27M | 2.07M | 1.67M | 3.03M | 3.68M | 3.89M | 3.75M |
Weighted Avg Shares Out (Dil) | 177.26M | 153.84M | 125.11M | 123.20M | 123.33M | 123.33M | 106.00M | 104.78M | 103.31M | 104.73M | 101.32M | 99.87M | 72.07M | 71.99M | 71.99M | 2.47M | 2.50M | 2.50M | 2.03M | 2.08M | 1.82M | 2.50M | 2.00M | 2.27M | 2.07M | 1.67M | 3.03M | 3.68M | 3.89M | 3.75M |
4 Stocks to Gain in the Thriving Manufacturing Electronics Industry
Zurn Water Solutions - Maybe Not A Unicorn, But Definitely A Thoroughbred
Wall Street Analysts Think Zurn Water (ZWS) Could Surge 26%: Read This Before Placing a Bet
7 Analyst Upgrades That Smart Stock Investors Won't Ignore
Zurn (ZWS), Elkay to Merge & Form a Water Solutions Leader
Why Zurn Water Solutions Stock Popped Today
Why Zurn Water Solutions Shares Are Rising
Zurn Water's stock surges after $1.56 billion stock deal to acquire Elkay Manufacturing
Zurn Water (ZWS) Q4 Earnings and Revenues Surpass Estimates
Zurn Schedules Fourth Quarter 2021 Earnings Release and Investor Conference Call
Source: https://incomestatements.info
Category: Stock Reports