See more : McDonald’s Holdings Company (Japan), Ltd. (2702.T) Income Statement Analysis – Financial Results
Complete financial analysis of Zurn Elkay Water Solutions Corporation (ZWS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Zurn Elkay Water Solutions Corporation, a leading company in the Industrial – Pollution & Treatment Controls industry within the Industrials sector.
- Sabina Public Company Limited (SABINA.BK) Income Statement Analysis – Financial Results
- Bumrungrad Hospital Public Company Limited (BZ7A.F) Income Statement Analysis – Financial Results
- Sona Nanotech Inc. (SNANF) Income Statement Analysis – Financial Results
- Pacific Oak Strategic Opportunity REIT, Inc. (PCOK) Income Statement Analysis – Financial Results
- Vactronics technologies inc. (6742.TW) Income Statement Analysis – Financial Results
Zurn Elkay Water Solutions Corporation (ZWS)
Industry: Industrial - Pollution & Treatment Controls
Sector: Industrials
Website: https://zurnwatersolutions.com
About Zurn Elkay Water Solutions Corporation
Zurn Elkay Water Solutions Corporation designs, procures, manufactures, and markets water system solutions that provide and enhance water quality, safety, flow control, and conservation in and around non-residential buildings. It offers finish plumbing, drainage and interceptors, water control and backflow, fire protection, PEX pipe fittings and accessories, and repair parts under the Zurn brand name; and hand and hair dryers, and baby changing stations under the World Dryer brand name. The company also offers stainless steel products under the Just Manufacturing brand name, which include stainless steel sinks for classrooms and academic institutions; ADA commercial stainless-steel sinks and plumbing fixtures for assisted living; faucets, bubblers, drains, and accessories; and stainless steel fixtures and related products for food services, government, healthcare, hospitality, institutional, and residential markets. It serves higher education, healthcare, retail, restaurant, hospitality, education, government, and fire protection markets. The company was formerly known as Zurn Water Solutions Corporation. Zurn Elkay Water Solutions Corporation was incorporated in 2006 and is headquartered in Milwaukee, Wisconsin.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.53B | 1.28B | 910.90M | 562.70M | 2.05B | 2.05B | 2.07B | 1.92B | 1.92B | 2.05B | 2.08B | 2.01B | 1.97B | 1.70B | 1.51B | 15.90M | 13.70M | 2.30M | 300.00K | 200.00K | 84.20M | 83.90M | 86.40M | 91.20M | 118.20M | 117.80M | 115.80M | 119.70M | 102.10M | 100.40M |
Cost of Revenue | 941.10M | 816.30M | 537.70M | 309.40M | 1.27B | 1.27B | 1.31B | 1.25B | 1.26B | 1.30B | 1.32B | 1.27B | 1.28B | 1.10B | 994.40M | 12.39M | 10.00M | 1.10M | 0.00 | 300.00K | 66.60M | 65.40M | 67.00M | 66.90M | 92.30M | 89.40M | 86.30M | 114.60M | 73.80M | 78.90M |
Gross Profit | 589.40M | 465.50M | 373.20M | 253.30M | 784.80M | 784.80M | 756.90M | 668.00M | 665.20M | 746.20M | 763.60M | 731.40M | 693.50M | 596.80M | 515.60M | 3.51M | 3.70M | 1.20M | 300.00K | -100.00K | 17.60M | 18.50M | 19.40M | 24.30M | 25.90M | 28.40M | 29.50M | 5.10M | 28.30M | 21.50M |
Gross Profit Ratio | 38.51% | 36.32% | 40.97% | 45.02% | 38.27% | 38.27% | 36.64% | 34.82% | 34.58% | 36.40% | 36.68% | 36.48% | 35.21% | 35.11% | 34.15% | 22.06% | 27.01% | 52.17% | 100.00% | -50.00% | 20.90% | 22.05% | 22.45% | 26.64% | 21.91% | 24.11% | 25.47% | 4.26% | 27.72% | 21.41% |
Research & Development | 23.70M | 0.00 | 0.00 | 0.00 | 0.00 | 41.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 329.20M | 0.00 | 0.00 | 0.00 | 0.00 | 421.20M | 446.20M | 410.60M | 398.60M | 474.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 18.40M | 0.00 | 0.00 | 0.00 | 0.00 | 11.90M | 3.30M | 2.60M | -12.90M | -59.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 347.60M | 309.00M | 239.00M | 153.70M | 433.10M | 433.10M | 449.50M | 413.20M | 385.70M | 415.10M | 424.50M | 406.20M | 389.40M | 329.10M | 297.70M | 3.43M | 3.90M | 1.20M | 500.00K | 200.00K | 14.90M | 16.20M | 19.40M | 21.70M | 28.90M | 25.40M | 23.50M | 0.00 | 20.40M | 18.60M |
Other Expenses | -5.20M | 34.00M | 23.50M | 16.90M | -1.20M | -1.20M | -3.10M | -5.20M | 3.10M | -7.20M | -15.10M | -2.90M | -7.10M | 48.60M | -16.40M | 485.00K | 400.00K | 200.00K | 0.00 | 300.00K | 500.00K | 600.00K | 600.00K | 600.00K | 600.00K | 600.00K | 600.00K | 600.00K | 500.00K | 600.00K |
Operating Expenses | 371.30M | 343.00M | 262.50M | 170.60M | 467.10M | 467.10M | 483.10M | 455.30M | 443.10M | 470.20M | 475.30M | 457.30M | 440.30M | 377.70M | 347.40M | 3.92M | 4.30M | 1.40M | 500.00K | 500.00K | 15.40M | 16.80M | 20.00M | 22.30M | 29.50M | 26.00M | 24.10M | 600.00K | 20.90M | 19.20M |
Cost & Expenses | 1.31B | 1.16B | 800.20M | 480.00M | 1.73B | 1.73B | 1.79B | 1.71B | 1.70B | 1.77B | 1.79B | 1.73B | 1.72B | 1.48B | 1.34B | 16.31M | 14.30M | 2.50M | 500.00K | 800.00K | 82.00M | 82.20M | 87.00M | 89.20M | 121.80M | 115.40M | 110.40M | 115.20M | 94.70M | 98.10M |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 69.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 38.50M | 26.90M | 34.70M | 33.30M | 69.90M | 69.90M | 75.60M | 88.70M | 91.40M | 87.90M | 109.10M | 153.30M | 176.20M | 380.20M | 194.20M | 1.35M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.40M | 3.60M | 3.40M | 900.00K | 800.00K | 300.00K | 1.10M |
Depreciation & Amortization | 87.90M | 73.50M | 81.70M | 66.50M | 92.30M | 92.30M | 89.70M | 105.40M | 115.40M | 112.20M | 108.50M | 112.40M | 114.40M | 106.10M | 109.30M | -485.00K | -400.00K | -200.00K | 0.00 | -300.00K | -500.00K | -600.00K | -600.00K | -600.00K | -600.00K | -600.00K | 600.00K | 600.00K | 500.00K | 600.00K |
EBITDA | 306.00M | 180.60M | 188.70M | 147.50M | 408.80M | 408.80M | 360.40M | 312.90M | 340.60M | 381.00M | 381.70M | 383.60M | 360.50M | 424.90M | 261.10M | 135.00K | -200.00K | -100.00K | -200.00K | -300.00K | 2.70M | 2.30M | -2.40M | 2.60M | -3.00M | 3.00M | 6.00M | 5.10M | 7.90M | 2.90M |
EBITDA Ratio | 19.99% | 14.09% | 20.72% | 26.21% | 19.93% | 19.93% | 17.44% | 16.31% | 17.70% | 18.58% | 18.33% | 19.13% | 18.30% | 25.00% | 17.29% | 0.85% | -1.46% | -4.35% | -66.67% | -150.00% | 3.21% | 2.74% | -2.78% | 2.85% | -2.54% | 2.55% | 5.18% | 4.26% | 7.74% | 2.89% |
Operating Income | 218.10M | 107.10M | 107.00M | 81.00M | 305.60M | 305.60M | 147.10M | 183.70M | 174.30M | 203.70M | 279.60M | 255.40M | 241.80M | 219.10M | 161.40M | 620.00K | 200.00K | 100.00K | -200.00K | 0.00 | 3.20M | 2.90M | -1.80M | 3.20M | -2.40M | 3.60M | 5.40M | 4.50M | 7.40M | 2.30M |
Operating Income Ratio | 14.25% | 8.36% | 11.75% | 14.39% | 14.90% | 14.90% | 7.12% | 9.58% | 9.06% | 9.94% | 13.43% | 12.74% | 12.28% | 12.89% | 10.69% | 3.90% | 1.46% | 4.35% | -66.67% | 0.00% | 3.80% | 3.46% | -2.08% | 3.51% | -2.03% | 3.06% | 4.66% | 3.76% | 7.25% | 2.29% |
Total Other Income/Expenses | -71.30M | -23.30M | -54.60M | -35.50M | -9.00M | -9.00M | -141.70M | -42.00M | -44.70M | -79.50M | -157.00M | -45.60M | -35.60M | -99.70M | 144.60M | -62.00K | 0.00 | 100.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.40M | -3.60M | -3.40M | -900.00K | -800.00K | -300.00K | -1.10M |
Income Before Tax | 146.80M | 83.80M | 52.40M | 45.50M | 238.80M | 238.80M | 56.50M | 82.00M | 86.00M | 108.60M | 22.20M | 75.20M | 41.40M | -61.40M | 118.60M | -727.00K | 0.00 | 200.00K | 0.00 | 0.00 | 0.00 | 0.00 | -1.80M | 800.00K | -6.00M | 200.00K | 4.50M | 3.70M | 7.10M | 1.20M |
Income Before Tax Ratio | 9.59% | 6.54% | 5.75% | 8.09% | 11.64% | 11.64% | 2.73% | 4.27% | 4.47% | 5.30% | 1.07% | 3.75% | 2.10% | -3.61% | 7.85% | -4.57% | 0.00% | 8.70% | 0.00% | 0.00% | 0.00% | 0.00% | -2.08% | 0.88% | -5.08% | 0.17% | 3.89% | 3.09% | 6.95% | 1.20% |
Income Tax Expense | 42.60M | 26.80M | 2.70M | 10.50M | 53.40M | 53.40M | -19.50M | 7.90M | 17.10M | 16.80M | -7.40M | 20.30M | 11.50M | -10.10M | 30.50M | 9.00K | 700.00K | 300.00K | 1.10M | 6.90M | 3.00M | 2.70M | -500.00K | 300.00K | -2.40M | 100.00K | 1.80M | 1.60M | 3.40M | 600.00K |
Net Income | 112.70M | 61.70M | 49.70M | 35.00M | 34.30M | 34.30M | 75.90M | 74.10M | 67.90M | 83.80M | 30.20M | 50.10M | 29.90M | -51.30M | 88.10M | -736.00K | -500.00K | -200.00K | -1.30M | -6.90M | 200.00K | 200.00K | -1.30M | 500.00K | -3.60M | 100.00K | 2.70M | 2.10M | 3.70M | 600.00K |
Net Income Ratio | 7.36% | 4.81% | 5.46% | 6.22% | 1.67% | 1.67% | 3.67% | 3.86% | 3.53% | 4.09% | 1.45% | 2.50% | 1.52% | -3.02% | 5.83% | -4.63% | -3.65% | -8.70% | -433.33% | -3,450.00% | 0.24% | 0.24% | -1.50% | 0.55% | -3.05% | 0.08% | 2.33% | 1.75% | 3.62% | 0.60% |
EPS | 0.65 | 0.41 | 0.41 | 0.29 | 0.33 | 0.10 | 0.73 | 0.65 | 0.67 | 0.82 | 0.31 | 0.52 | 0.45 | -0.77 | 1.32 | -0.30 | -0.20 | -0.08 | -0.64 | -3.32 | 0.11 | 0.08 | -0.65 | 0.22 | -1.74 | 0.06 | 0.89 | 0.57 | 0.95 | 0.16 |
EPS Diluted | 0.64 | 0.40 | 0.40 | 0.28 | 0.28 | 0.10 | 0.72 | 0.64 | 0.66 | 0.80 | 0.30 | 0.50 | 0.42 | -0.71 | 1.22 | -0.30 | -0.20 | -0.08 | -0.64 | -3.32 | 0.11 | 0.08 | -0.65 | 0.22 | -1.74 | 0.06 | 0.89 | 0.57 | 0.95 | 0.16 |
Weighted Avg Shares Out | 174.25M | 151.58M | 121.49M | 120.43M | 104.64M | 104.64M | 103.89M | 102.75M | 100.84M | 101.53M | 98.11M | 95.97M | 66.75M | 66.72M | 66.72M | 2.47M | 2.50M | 2.50M | 2.03M | 2.08M | 1.82M | 2.50M | 2.00M | 2.27M | 2.07M | 1.67M | 3.03M | 3.68M | 3.89M | 3.75M |
Weighted Avg Shares Out (Dil) | 177.26M | 153.84M | 125.11M | 123.20M | 123.33M | 123.33M | 106.00M | 104.78M | 103.31M | 104.73M | 101.32M | 99.87M | 72.07M | 71.99M | 71.99M | 2.47M | 2.50M | 2.50M | 2.03M | 2.08M | 1.82M | 2.50M | 2.00M | 2.27M | 2.07M | 1.67M | 3.03M | 3.68M | 3.89M | 3.75M |
BMO Provides Innovative New Sustainability-Linked Deposit Product to Zurn Elkay Water Solutions
Earnings Preview: Zurn Water (ZWS) Q2 Earnings Expected to Decline
Zurn Elkay Water Solutions Schedules Second Quarter 2023 Earnings Release and Investor Conference Call
RRX vs. ZWS: Which Stock Is the Better Value Option?
RRX or ZWS: Which Is the Better Value Stock Right Now?
Zurn Water (ZWS) Q1 Earnings and Revenues Beat Estimates
Zurn Elkay Water Solutions Schedules First Quarter 2023 Earnings Release and Investor Conference Call
Zurn Elkay Water Solutions Is Poised For Long-Term Growth
Zurn Elkay Water Solutions Corporation (ZWS) Q4 2022 Earnings Call Transcript
Zurn Water (ZWS) Q4 Earnings Match Estimates
Source: https://incomestatements.info
Category: Stock Reports