See more : CPH Chemie + Papier Holding AG (0QNZ.L) Income Statement Analysis – Financial Results
Complete financial analysis of Zurn Elkay Water Solutions Corporation (ZWS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Zurn Elkay Water Solutions Corporation, a leading company in the Industrial – Pollution & Treatment Controls industry within the Industrials sector.
- Sto SE & Co. KGaA (0G5B.L) Income Statement Analysis – Financial Results
- Vastned Belgium (VASTB.BR) Income Statement Analysis – Financial Results
- Lotus Bakeries NV (LOTBY) Income Statement Analysis – Financial Results
- ESGEN Acquisition Corporation (ESACW) Income Statement Analysis – Financial Results
- Telefônica Brasil S.A. (VIVT3.SA) Income Statement Analysis – Financial Results
Zurn Elkay Water Solutions Corporation (ZWS)
Industry: Industrial - Pollution & Treatment Controls
Sector: Industrials
Website: https://zurnwatersolutions.com
About Zurn Elkay Water Solutions Corporation
Zurn Elkay Water Solutions Corporation designs, procures, manufactures, and markets water system solutions that provide and enhance water quality, safety, flow control, and conservation in and around non-residential buildings. It offers finish plumbing, drainage and interceptors, water control and backflow, fire protection, PEX pipe fittings and accessories, and repair parts under the Zurn brand name; and hand and hair dryers, and baby changing stations under the World Dryer brand name. The company also offers stainless steel products under the Just Manufacturing brand name, which include stainless steel sinks for classrooms and academic institutions; ADA commercial stainless-steel sinks and plumbing fixtures for assisted living; faucets, bubblers, drains, and accessories; and stainless steel fixtures and related products for food services, government, healthcare, hospitality, institutional, and residential markets. It serves higher education, healthcare, retail, restaurant, hospitality, education, government, and fire protection markets. The company was formerly known as Zurn Water Solutions Corporation. Zurn Elkay Water Solutions Corporation was incorporated in 2006 and is headquartered in Milwaukee, Wisconsin.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.53B | 1.28B | 910.90M | 562.70M | 2.05B | 2.05B | 2.07B | 1.92B | 1.92B | 2.05B | 2.08B | 2.01B | 1.97B | 1.70B | 1.51B | 15.90M | 13.70M | 2.30M | 300.00K | 200.00K | 84.20M | 83.90M | 86.40M | 91.20M | 118.20M | 117.80M | 115.80M | 119.70M | 102.10M | 100.40M |
Cost of Revenue | 941.10M | 816.30M | 537.70M | 309.40M | 1.27B | 1.27B | 1.31B | 1.25B | 1.26B | 1.30B | 1.32B | 1.27B | 1.28B | 1.10B | 994.40M | 12.39M | 10.00M | 1.10M | 0.00 | 300.00K | 66.60M | 65.40M | 67.00M | 66.90M | 92.30M | 89.40M | 86.30M | 114.60M | 73.80M | 78.90M |
Gross Profit | 589.40M | 465.50M | 373.20M | 253.30M | 784.80M | 784.80M | 756.90M | 668.00M | 665.20M | 746.20M | 763.60M | 731.40M | 693.50M | 596.80M | 515.60M | 3.51M | 3.70M | 1.20M | 300.00K | -100.00K | 17.60M | 18.50M | 19.40M | 24.30M | 25.90M | 28.40M | 29.50M | 5.10M | 28.30M | 21.50M |
Gross Profit Ratio | 38.51% | 36.32% | 40.97% | 45.02% | 38.27% | 38.27% | 36.64% | 34.82% | 34.58% | 36.40% | 36.68% | 36.48% | 35.21% | 35.11% | 34.15% | 22.06% | 27.01% | 52.17% | 100.00% | -50.00% | 20.90% | 22.05% | 22.45% | 26.64% | 21.91% | 24.11% | 25.47% | 4.26% | 27.72% | 21.41% |
Research & Development | 23.70M | 0.00 | 0.00 | 0.00 | 0.00 | 41.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 329.20M | 0.00 | 0.00 | 0.00 | 0.00 | 421.20M | 446.20M | 410.60M | 398.60M | 474.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 18.40M | 0.00 | 0.00 | 0.00 | 0.00 | 11.90M | 3.30M | 2.60M | -12.90M | -59.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 347.60M | 309.00M | 239.00M | 153.70M | 433.10M | 433.10M | 449.50M | 413.20M | 385.70M | 415.10M | 424.50M | 406.20M | 389.40M | 329.10M | 297.70M | 3.43M | 3.90M | 1.20M | 500.00K | 200.00K | 14.90M | 16.20M | 19.40M | 21.70M | 28.90M | 25.40M | 23.50M | 0.00 | 20.40M | 18.60M |
Other Expenses | -5.20M | 34.00M | 23.50M | 16.90M | -1.20M | -1.20M | -3.10M | -5.20M | 3.10M | -7.20M | -15.10M | -2.90M | -7.10M | 48.60M | -16.40M | 485.00K | 400.00K | 200.00K | 0.00 | 300.00K | 500.00K | 600.00K | 600.00K | 600.00K | 600.00K | 600.00K | 600.00K | 600.00K | 500.00K | 600.00K |
Operating Expenses | 371.30M | 343.00M | 262.50M | 170.60M | 467.10M | 467.10M | 483.10M | 455.30M | 443.10M | 470.20M | 475.30M | 457.30M | 440.30M | 377.70M | 347.40M | 3.92M | 4.30M | 1.40M | 500.00K | 500.00K | 15.40M | 16.80M | 20.00M | 22.30M | 29.50M | 26.00M | 24.10M | 600.00K | 20.90M | 19.20M |
Cost & Expenses | 1.31B | 1.16B | 800.20M | 480.00M | 1.73B | 1.73B | 1.79B | 1.71B | 1.70B | 1.77B | 1.79B | 1.73B | 1.72B | 1.48B | 1.34B | 16.31M | 14.30M | 2.50M | 500.00K | 800.00K | 82.00M | 82.20M | 87.00M | 89.20M | 121.80M | 115.40M | 110.40M | 115.20M | 94.70M | 98.10M |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 69.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 38.50M | 26.90M | 34.70M | 33.30M | 69.90M | 69.90M | 75.60M | 88.70M | 91.40M | 87.90M | 109.10M | 153.30M | 176.20M | 380.20M | 194.20M | 1.35M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.40M | 3.60M | 3.40M | 900.00K | 800.00K | 300.00K | 1.10M |
Depreciation & Amortization | 87.90M | 73.50M | 81.70M | 66.50M | 92.30M | 92.30M | 89.70M | 105.40M | 115.40M | 112.20M | 108.50M | 112.40M | 114.40M | 106.10M | 109.30M | -485.00K | -400.00K | -200.00K | 0.00 | -300.00K | -500.00K | -600.00K | -600.00K | -600.00K | -600.00K | -600.00K | 600.00K | 600.00K | 500.00K | 600.00K |
EBITDA | 306.00M | 180.60M | 188.70M | 147.50M | 408.80M | 408.80M | 360.40M | 312.90M | 340.60M | 381.00M | 381.70M | 383.60M | 360.50M | 424.90M | 261.10M | 135.00K | -200.00K | -100.00K | -200.00K | -300.00K | 2.70M | 2.30M | -2.40M | 2.60M | -3.00M | 3.00M | 6.00M | 5.10M | 7.90M | 2.90M |
EBITDA Ratio | 19.99% | 14.09% | 20.72% | 26.21% | 19.93% | 19.93% | 17.44% | 16.31% | 17.70% | 18.58% | 18.33% | 19.13% | 18.30% | 25.00% | 17.29% | 0.85% | -1.46% | -4.35% | -66.67% | -150.00% | 3.21% | 2.74% | -2.78% | 2.85% | -2.54% | 2.55% | 5.18% | 4.26% | 7.74% | 2.89% |
Operating Income | 218.10M | 107.10M | 107.00M | 81.00M | 305.60M | 305.60M | 147.10M | 183.70M | 174.30M | 203.70M | 279.60M | 255.40M | 241.80M | 219.10M | 161.40M | 620.00K | 200.00K | 100.00K | -200.00K | 0.00 | 3.20M | 2.90M | -1.80M | 3.20M | -2.40M | 3.60M | 5.40M | 4.50M | 7.40M | 2.30M |
Operating Income Ratio | 14.25% | 8.36% | 11.75% | 14.39% | 14.90% | 14.90% | 7.12% | 9.58% | 9.06% | 9.94% | 13.43% | 12.74% | 12.28% | 12.89% | 10.69% | 3.90% | 1.46% | 4.35% | -66.67% | 0.00% | 3.80% | 3.46% | -2.08% | 3.51% | -2.03% | 3.06% | 4.66% | 3.76% | 7.25% | 2.29% |
Total Other Income/Expenses | -71.30M | -23.30M | -54.60M | -35.50M | -9.00M | -9.00M | -141.70M | -42.00M | -44.70M | -79.50M | -157.00M | -45.60M | -35.60M | -99.70M | 144.60M | -62.00K | 0.00 | 100.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.40M | -3.60M | -3.40M | -900.00K | -800.00K | -300.00K | -1.10M |
Income Before Tax | 146.80M | 83.80M | 52.40M | 45.50M | 238.80M | 238.80M | 56.50M | 82.00M | 86.00M | 108.60M | 22.20M | 75.20M | 41.40M | -61.40M | 118.60M | -727.00K | 0.00 | 200.00K | 0.00 | 0.00 | 0.00 | 0.00 | -1.80M | 800.00K | -6.00M | 200.00K | 4.50M | 3.70M | 7.10M | 1.20M |
Income Before Tax Ratio | 9.59% | 6.54% | 5.75% | 8.09% | 11.64% | 11.64% | 2.73% | 4.27% | 4.47% | 5.30% | 1.07% | 3.75% | 2.10% | -3.61% | 7.85% | -4.57% | 0.00% | 8.70% | 0.00% | 0.00% | 0.00% | 0.00% | -2.08% | 0.88% | -5.08% | 0.17% | 3.89% | 3.09% | 6.95% | 1.20% |
Income Tax Expense | 42.60M | 26.80M | 2.70M | 10.50M | 53.40M | 53.40M | -19.50M | 7.90M | 17.10M | 16.80M | -7.40M | 20.30M | 11.50M | -10.10M | 30.50M | 9.00K | 700.00K | 300.00K | 1.10M | 6.90M | 3.00M | 2.70M | -500.00K | 300.00K | -2.40M | 100.00K | 1.80M | 1.60M | 3.40M | 600.00K |
Net Income | 112.70M | 61.70M | 49.70M | 35.00M | 34.30M | 34.30M | 75.90M | 74.10M | 67.90M | 83.80M | 30.20M | 50.10M | 29.90M | -51.30M | 88.10M | -736.00K | -500.00K | -200.00K | -1.30M | -6.90M | 200.00K | 200.00K | -1.30M | 500.00K | -3.60M | 100.00K | 2.70M | 2.10M | 3.70M | 600.00K |
Net Income Ratio | 7.36% | 4.81% | 5.46% | 6.22% | 1.67% | 1.67% | 3.67% | 3.86% | 3.53% | 4.09% | 1.45% | 2.50% | 1.52% | -3.02% | 5.83% | -4.63% | -3.65% | -8.70% | -433.33% | -3,450.00% | 0.24% | 0.24% | -1.50% | 0.55% | -3.05% | 0.08% | 2.33% | 1.75% | 3.62% | 0.60% |
EPS | 0.65 | 0.41 | 0.41 | 0.29 | 0.33 | 0.10 | 0.73 | 0.65 | 0.67 | 0.82 | 0.31 | 0.52 | 0.45 | -0.77 | 1.32 | -0.30 | -0.20 | -0.08 | -0.64 | -3.32 | 0.11 | 0.08 | -0.65 | 0.22 | -1.74 | 0.06 | 0.89 | 0.57 | 0.95 | 0.16 |
EPS Diluted | 0.64 | 0.40 | 0.40 | 0.28 | 0.28 | 0.10 | 0.72 | 0.64 | 0.66 | 0.80 | 0.30 | 0.50 | 0.42 | -0.71 | 1.22 | -0.30 | -0.20 | -0.08 | -0.64 | -3.32 | 0.11 | 0.08 | -0.65 | 0.22 | -1.74 | 0.06 | 0.89 | 0.57 | 0.95 | 0.16 |
Weighted Avg Shares Out | 174.25M | 151.58M | 121.49M | 120.43M | 104.64M | 104.64M | 103.89M | 102.75M | 100.84M | 101.53M | 98.11M | 95.97M | 66.75M | 66.72M | 66.72M | 2.47M | 2.50M | 2.50M | 2.03M | 2.08M | 1.82M | 2.50M | 2.00M | 2.27M | 2.07M | 1.67M | 3.03M | 3.68M | 3.89M | 3.75M |
Weighted Avg Shares Out (Dil) | 177.26M | 153.84M | 125.11M | 123.20M | 123.33M | 123.33M | 106.00M | 104.78M | 103.31M | 104.73M | 101.32M | 99.87M | 72.07M | 71.99M | 71.99M | 2.47M | 2.50M | 2.50M | 2.03M | 2.08M | 1.82M | 2.50M | 2.00M | 2.27M | 2.07M | 1.67M | 3.03M | 3.68M | 3.89M | 3.75M |
4 Stocks to Buy From the Promising Manufacturing Electronics Industry
ZWS vs. SBGSY: Which Stock Is the Better Value Option?
Here's Why Zurn Water (ZWS) Looks Ripe for Bottom Fishing
Zurn Elkay Water Solutions Corporation (ZWS) Q2 2024 Earnings Call Transcript
Zurn Water (ZWS) Q2 Earnings and Revenues Beat Estimates
Will Zurn Water (ZWS) Beat Estimates Again in Its Next Earnings Report?
Zurn Elkay Water Solutions Schedules Second Quarter 2024 Earnings Release and Investor Conference Call
Zurn Water (ZWS) Earnings Expected to Grow: Should You Buy?
ENS vs. ZWS: Which Stock Is the Better Value Option?
4 Electronics Stocks Poised to Gain on Prospering Industry Trends
Source: https://incomestatements.info
Category: Stock Reports