See more : Samyang Foods Co., Ltd. (003230.KS) Income Statement Analysis – Financial Results
Complete financial analysis of Badger Meter, Inc. (BMI) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Badger Meter, Inc., a leading company in the Hardware, Equipment & Parts industry within the Technology sector.
- Greenland Holdings Corporation Limited (600606.SS) Income Statement Analysis – Financial Results
- Kesko Oyj (KESKBH.XD) Income Statement Analysis – Financial Results
- China LNG Group Limited (0931.HK) Income Statement Analysis – Financial Results
- Terra Firma Capital Corporation (TFCCF) Income Statement Analysis – Financial Results
- Superior Gold Inc. (SUPGF) Income Statement Analysis – Financial Results
Badger Meter, Inc. (BMI)
About Badger Meter, Inc.
Badger Meter, Inc. manufactures and markets flow measurement, quality, control, and communication solutions in the United States, Asia, Canada, Europe, Mexico, the Middle East, and internationally. It offers mechanical or static water meters, and related radio and software technologies and services to municipal water utilities. The company also provides flow instrumentation products, including meters, valves, and other sensing instruments to measure and control fluids going through a pipe or pipeline, including water, air, steam, oil, and other liquids and gases to original equipment manufacturers as the primary flow measurement device within a product or system, as well as through manufacturers' representatives. Its flow instrumentation products are used in water/wastewater, heating, ventilating and air conditioning, and corporate sustainability markets. In addition, the company offers ORION Migratable for automatic meter reading; ORION (SE) for traditional fixed network applications; and ORION Cellular for infrastructure-free fixed network meter reading solution, as well as BEACON advanced metering analytics, a secure cloud-hosted software suite that establishes alerts for specific conditions and allows consumer engagement tools that permit end water customers to view and manage their water usage activity. It also serves water utilities, industrial, and other industries. The company sells its products directly, as well as through resellers and representatives. Badger Meter, Inc. was incorporated in 1905 and is headquartered in Milwaukee, Wisconsin.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 703.59M | 565.57M | 505.20M | 425.54M | 424.63M | 433.73M | 402.44M | 393.76M | 377.70M | 364.77M | 334.12M | 319.66M | 262.92M | 276.63M | 250.34M | 279.55M | 234.82M | 229.75M | 216.65M | 205.01M | 183.99M | 167.32M | 138.54M | 146.39M | 150.90M | 143.80M | 130.80M | 116.00M | 108.60M | 99.20M | 84.50M | 82.10M | 78.40M | 77.10M | 72.30M | 71.10M | 66.70M | 60.90M | 55.90M |
Cost of Revenue | 427.15M | 345.60M | 299.71M | 257.30M | 261.10M | 271.38M | 246.69M | 243.19M | 241.92M | 233.63M | 217.13M | 197.41M | 173.10M | 173.81M | 153.32M | 181.09M | 153.42M | 153.13M | 142.79M | 137.53M | 123.47M | 111.32M | 94.04M | 87.30M | 86.00M | 81.80M | 78.00M | 69.40M | 65.10M | 58.40M | 47.80M | 48.20M | 45.20M | 42.90M | 41.30M | 41.10M | 38.60M | 35.10M | 36.30M |
Gross Profit | 276.44M | 219.97M | 205.48M | 168.25M | 163.53M | 162.35M | 155.75M | 150.58M | 135.78M | 131.14M | 116.99M | 122.25M | 89.82M | 102.82M | 97.01M | 98.46M | 81.40M | 76.63M | 73.86M | 67.48M | 60.52M | 56.00M | 44.50M | 59.09M | 64.90M | 62.00M | 52.80M | 46.60M | 43.50M | 40.80M | 36.70M | 33.90M | 33.20M | 34.20M | 31.00M | 30.00M | 28.10M | 25.80M | 19.60M |
Gross Profit Ratio | 39.29% | 38.89% | 40.67% | 39.54% | 38.51% | 37.43% | 38.70% | 38.24% | 35.95% | 35.95% | 35.01% | 38.24% | 34.16% | 37.17% | 38.75% | 35.22% | 34.66% | 33.35% | 34.09% | 32.91% | 32.89% | 33.47% | 32.12% | 40.36% | 43.01% | 43.12% | 40.37% | 40.17% | 40.06% | 41.13% | 43.43% | 41.29% | 42.35% | 44.36% | 42.88% | 42.19% | 42.13% | 42.36% | 35.06% |
Research & Development | 19.00M | 15.80M | 14.70M | 11.60M | 11.90M | 11.10M | 10.60M | 10.60M | 10.65M | 9.50M | 10.50M | 9.57M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.50M | 6.40M | 6.50M | 5.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 158.52M | 132.81M | 126.88M | 103.24M | 101.67M | 125.34M | 100.12M | 99.81M | 93.41M | 85.10M | 77.88M | 77.78M | 62.29M | 58.00M | 54.77M | 57.56M | 50.78M | 47.84M | 49.92M | 47.28M | 46.42M | 42.81M | 38.43M | 42.00M | 42.50M | 43.30M | 30.30M | 27.30M | 25.60M | 24.50M | 28.40M | 27.70M | 25.90M | 25.50M | 22.80M | 22.30M | 21.00M | 20.50M | 14.80M |
Selling & Marketing | -19.13M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 139.39M | 132.81M | 126.88M | 103.24M | 101.67M | 125.34M | 100.12M | 99.81M | 93.41M | 85.10M | 77.88M | 77.78M | 62.29M | 58.00M | 54.77M | 57.56M | 50.78M | 47.84M | 49.92M | 47.28M | 46.42M | 42.81M | 38.43M | 42.00M | 42.50M | 43.30M | 30.30M | 27.30M | 25.60M | 24.50M | 28.40M | 27.70M | 25.90M | 25.50M | 22.80M | 22.30M | 21.00M | 20.50M | 14.80M |
Other Expenses | 0.00 | 0.00 | -120.00K | -145.00K | -288.00K | -19.86M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.07M | 5.70M | 4.70M | 4.00M | 4.10M | 4.40M | 4.40M | 4.30M | 4.10M | 4.00M | 3.80M | 3.20M | 3.10M | 3.00M | 2.80M | 2.20M |
Operating Expenses | 158.39M | 132.81M | 126.88M | 103.24M | 101.67M | 125.34M | 100.12M | 99.81M | 93.41M | 85.10M | 77.88M | 77.78M | 62.29M | 58.00M | 54.77M | 57.56M | 50.78M | 47.84M | 49.92M | 47.28M | 46.42M | 42.81M | 38.43M | 48.07M | 48.20M | 48.00M | 41.80M | 37.80M | 36.50M | 34.80M | 32.70M | 31.80M | 29.90M | 29.30M | 26.00M | 25.40M | 24.00M | 23.30M | 17.00M |
Cost & Expenses | 585.54M | 478.40M | 426.60M | 360.53M | 362.77M | 396.72M | 346.82M | 343.00M | 335.33M | 318.72M | 295.02M | 275.19M | 235.38M | 231.81M | 208.09M | 238.65M | 204.20M | 200.97M | 192.71M | 184.81M | 169.89M | 154.12M | 132.47M | 135.37M | 134.20M | 129.80M | 119.80M | 107.20M | 101.60M | 93.20M | 80.50M | 80.00M | 75.10M | 72.20M | 67.30M | 66.50M | 62.60M | 58.40M | 53.30M |
Interest Income | 4.05M | 552.00K | 20.00K | 30.00K | 253.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 770.00K | 0.00 | 2.69M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 0.00 | 552.00K | 0.00 | 30.00K | 253.00K | 1.16M | 789.00K | 921.00K | 1.22M | 1.14M | 1.10M | 998.00K | 185.00K | 385.00K | 90.00K | 1.35M | 1.29M | 1.30M | 1.61M | 1.61M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 28.11M | 26.24M | 27.86M | 25.22M | 24.15M | 24.32M | 24.40M | 22.44M | 20.60M | 15.66M | 13.49M | 12.05M | 9.49M | 8.46M | 8.16M | 7.05M | 6.47M | 7.01M | 6.36M | 7.25M | 7.83M | 7.98M | 6.80M | 6.07M | 5.70M | 4.70M | 4.00M | 4.10M | 4.40M | 4.40M | 4.30M | 4.10M | 4.00M | 3.80M | 3.20M | 3.10M | 3.00M | 2.80M | 2.20M |
EBITDA | 146.03M | 113.41M | 106.47M | 90.23M | 86.01M | 61.32M | 80.02M | 73.21M | 62.97M | 61.71M | 52.60M | 56.52M | 37.03M | 53.28M | 42.24M | 47.95M | 37.08M | 35.80M | 33.52M | 28.05M | 21.86M | 21.18M | 12.87M | 17.09M | 22.40M | 18.70M | 14.70M | 12.60M | 11.40M | 10.40M | 8.30M | 6.20M | 7.30M | 8.70M | 8.20M | 7.70M | 7.10M | 5.30M | 4.80M |
EBITDA Ratio | 20.75% | 20.05% | 21.07% | 21.20% | 20.25% | 8.53% | 13.82% | 12.89% | 11.22% | 12.62% | 11.70% | 13.91% | 10.47% | 16.20% | 16.95% | 17.15% | 15.79% | 15.58% | 13.78% | 13.68% | 11.38% | 12.60% | 9.05% | 10.37% | 14.65% | 13.00% | 11.70% | 11.29% | 10.87% | 10.58% | 9.82% | 7.67% | 9.31% | 11.67% | 11.48% | 11.25% | 10.64% | 9.20% | 8.94% |
Operating Income | 118.05M | 87.30M | 78.72M | 65.16M | 62.15M | 56.87M | 55.62M | 50.77M | 42.37M | 46.05M | 39.11M | 44.47M | 27.53M | 44.82M | 42.24M | 40.90M | 30.62M | 28.79M | 23.95M | 20.20M | 14.10M | 13.20M | 6.07M | 11.02M | 16.70M | 14.00M | 11.00M | 8.80M | 7.00M | 6.00M | 4.00M | 2.10M | 3.30M | 4.90M | 5.00M | 4.60M | 4.10M | 2.50M | 2.60M |
Operating Income Ratio | 16.78% | 15.43% | 15.58% | 15.31% | 14.64% | 13.11% | 13.82% | 12.89% | 11.22% | 12.62% | 11.70% | 13.91% | 10.47% | 16.20% | 16.87% | 14.63% | 13.04% | 12.53% | 11.05% | 9.85% | 7.66% | 7.89% | 4.38% | 7.53% | 11.07% | 9.74% | 8.41% | 7.59% | 6.45% | 6.05% | 4.73% | 2.56% | 4.21% | 6.36% | 6.92% | 6.47% | 6.15% | 4.11% | 4.65% |
Total Other Income/Expenses | 3.92M | 422.00K | -100.00K | -175.00K | -541.00K | -21.02M | -789.00K | -921.00K | -1.22M | -1.14M | -1.10M | -998.00K | -185.00K | -385.00K | 90.00K | -1.35M | -1.29M | -1.30M | -1.49M | -2.22M | -749.00K | -1.76M | -1.06M | -292.00K | -1.00M | -700.00K | -500.00K | -400.00K | -1.10M | -1.00M | -700.00K | -900.00K | -900.00K | -1.40M | -1.20M | -1.20M | -1.00M | -1.20M | -900.00K |
Income Before Tax | 121.97M | 87.72M | 78.62M | 64.98M | 61.61M | 35.85M | 54.83M | 49.84M | 41.15M | 44.91M | 38.01M | 43.47M | 27.35M | 44.44M | 42.33M | 39.56M | 29.33M | 27.49M | 22.80M | 17.98M | 13.35M | 11.44M | 5.01M | 10.73M | 15.70M | 13.30M | 10.20M | 8.10M | 5.90M | 5.00M | 3.30M | 1.20M | 2.40M | 3.50M | 3.80M | 3.40M | 3.10M | 1.30M | 1.70M |
Income Before Tax Ratio | 17.33% | 15.51% | 15.56% | 15.27% | 14.51% | 8.27% | 13.63% | 12.66% | 10.90% | 12.31% | 11.38% | 13.60% | 10.40% | 16.06% | 16.91% | 14.15% | 12.49% | 11.96% | 10.52% | 8.77% | 7.26% | 6.84% | 3.62% | 7.33% | 10.40% | 9.25% | 7.80% | 6.98% | 5.43% | 5.04% | 3.91% | 1.46% | 3.06% | 4.54% | 5.26% | 4.78% | 4.65% | 2.13% | 3.04% |
Income Tax Expense | 29.37M | 21.22M | 17.74M | 15.64M | 14.43M | 8.06M | 20.26M | 17.55M | 15.21M | 15.23M | 13.39M | 15.44M | 8.19M | 15.78M | 15.55M | 14.47M | 10.94M | 10.92M | 9.55M | 8.35M | 5.77M | 4.17M | 1.65M | 3.79M | 6.00M | 5.10M | 3.70M | 3.00M | 2.20M | 1.80M | 1.10M | 400.00K | 800.00K | 1.20M | 1.40M | 1.30M | 1.30M | 100.00K | 400.00K |
Net Income | 92.60M | 66.50M | 60.88M | 49.34M | 47.18M | 27.79M | 34.57M | 32.30M | 25.94M | 29.68M | 24.62M | 28.03M | 19.16M | 28.66M | 34.17M | 25.08M | 16.46M | 7.55M | 13.25M | 9.63M | 7.58M | 7.27M | 3.36M | 6.94M | 9.70M | 8.20M | 6.50M | 5.10M | 3.70M | 3.20M | 2.20M | -3.90M | 1.60M | 2.30M | 2.40M | 2.10M | 1.80M | 1.20M | 1.30M |
Net Income Ratio | 13.16% | 11.76% | 12.05% | 11.60% | 11.11% | 6.41% | 8.59% | 8.20% | 6.87% | 8.14% | 7.37% | 8.77% | 7.29% | 10.36% | 13.65% | 8.97% | 7.01% | 3.29% | 6.12% | 4.70% | 4.12% | 4.35% | 2.43% | 4.74% | 6.43% | 5.70% | 4.97% | 4.40% | 3.41% | 3.23% | 2.60% | -4.75% | 2.04% | 2.98% | 3.32% | 2.95% | 2.70% | 1.97% | 2.33% |
EPS | 3.16 | 2.28 | 2.09 | 1.70 | 1.63 | 0.96 | 1.20 | 1.12 | 0.90 | 1.03 | 0.86 | 0.98 | 0.64 | 0.96 | 1.16 | 0.86 | 0.58 | 0.27 | 0.49 | 0.37 | 0.30 | 0.29 | 0.13 | 0.26 | 0.35 | 0.28 | 0.23 | 0.18 | 0.13 | 0.12 | 0.08 | -0.14 | 0.06 | 0.09 | 0.10 | 0.09 | 0.08 | 0.05 | 0.06 |
EPS Diluted | 3.14 | 2.26 | 2.08 | 1.69 | 1.61 | 0.95 | 1.19 | 1.11 | 0.90 | 1.03 | 0.85 | 0.98 | 0.64 | 0.96 | 1.14 | 0.85 | 0.56 | 0.26 | 0.48 | 0.36 | 0.29 | 0.28 | 0.13 | 0.25 | 0.33 | 0.27 | 0.21 | 0.17 | 0.13 | 0.12 | 0.08 | -0.14 | 0.06 | 0.09 | 0.10 | 0.09 | 0.08 | 0.05 | 0.06 |
Weighted Avg Shares Out | 29.28M | 29.22M | 29.14M | 29.05M | 29.03M | 28.99M | 28.93M | 28.89M | 28.76M | 28.61M | 28.72M | 28.66M | 29.94M | 29.81M | 29.61M | 29.11M | 28.42M | 27.74M | 26.98M | 26.39M | 25.68M | 25.32M | 25.30M | 26.46M | 27.91M | 28.77M | 28.42M | 27.95M | 27.92M | 27.53M | 27.50M | 27.37M | 26.12M | 25.21M | 24.94M | 24.35M | 23.61M | 24.00M | 22.61M |
Weighted Avg Shares Out (Dil) | 29.46M | 29.38M | 29.34M | 29.23M | 29.22M | 29.19M | 29.11M | 29.05M | 28.89M | 28.76M | 28.88M | 28.80M | 30.10M | 30.01M | 29.91M | 29.67M | 29.23M | 28.78M | 28.04M | 27.14M | 26.13M | 26.43M | 26.20M | 27.76M | 29.85M | 30.94M | 31.52M | 29.35M | 27.92M | 27.53M | 27.50M | 27.37M | 26.12M | 25.21M | 24.94M | 24.35M | 23.61M | 24.00M | 22.61M |
Badger Meter (BMI) Stock Drops Despite Market Gains: Important Facts to Note
4 Bulletproof Dividend Growth Stocks I'd Love to Buy After a Dip in Price
Badger Meter, Inc. (BMI) Hit a 52 Week High, Can the Run Continue?
Are You Looking for a Top Momentum Pick? Why Badger Meter (BMI) is a Great Choice
Sirius XM: The BMI Petition And Why The Sell-Off Continues
Badger Meter (BMI) Exceeds Market Returns: Some Facts to Consider
Badger Meter (BMI) is an Incredible Growth Stock: 3 Reasons Why
Why Badger Meter (BMI) is a Top Growth Stock for the Long-Term
Badger Meter (BMI) Outperforms Broader Market: What You Need to Know
Why Night Owls Are At Higher Risk Of Diabetes
Source: https://incomestatements.info
Category: Stock Reports