See more : Lynch Group Holdings Limited (LGL.AX) Income Statement Analysis – Financial Results
Complete financial analysis of Badger Meter, Inc. (BMI) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Badger Meter, Inc., a leading company in the Hardware, Equipment & Parts industry within the Technology sector.
- Caisse Régionale de Crédit Agricole Mutuel de La Touraine et du Poitou Société Coopérative (CRTO.PA) Income Statement Analysis – Financial Results
- Itec Corporation (9964.T) Income Statement Analysis – Financial Results
- American Axle & Manufacturing Holdings, Inc. (AXL) Income Statement Analysis – Financial Results
- China Everbright Environment Group Limited (0257.HK) Income Statement Analysis – Financial Results
- PT Indosat Ooredoo Hutchison Tbk (PTITF) Income Statement Analysis – Financial Results
Badger Meter, Inc. (BMI)
About Badger Meter, Inc.
Badger Meter, Inc. manufactures and markets flow measurement, quality, control, and communication solutions in the United States, Asia, Canada, Europe, Mexico, the Middle East, and internationally. It offers mechanical or static water meters, and related radio and software technologies and services to municipal water utilities. The company also provides flow instrumentation products, including meters, valves, and other sensing instruments to measure and control fluids going through a pipe or pipeline, including water, air, steam, oil, and other liquids and gases to original equipment manufacturers as the primary flow measurement device within a product or system, as well as through manufacturers' representatives. Its flow instrumentation products are used in water/wastewater, heating, ventilating and air conditioning, and corporate sustainability markets. In addition, the company offers ORION Migratable for automatic meter reading; ORION (SE) for traditional fixed network applications; and ORION Cellular for infrastructure-free fixed network meter reading solution, as well as BEACON advanced metering analytics, a secure cloud-hosted software suite that establishes alerts for specific conditions and allows consumer engagement tools that permit end water customers to view and manage their water usage activity. It also serves water utilities, industrial, and other industries. The company sells its products directly, as well as through resellers and representatives. Badger Meter, Inc. was incorporated in 1905 and is headquartered in Milwaukee, Wisconsin.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 703.59M | 565.57M | 505.20M | 425.54M | 424.63M | 433.73M | 402.44M | 393.76M | 377.70M | 364.77M | 334.12M | 319.66M | 262.92M | 276.63M | 250.34M | 279.55M | 234.82M | 229.75M | 216.65M | 205.01M | 183.99M | 167.32M | 138.54M | 146.39M | 150.90M | 143.80M | 130.80M | 116.00M | 108.60M | 99.20M | 84.50M | 82.10M | 78.40M | 77.10M | 72.30M | 71.10M | 66.70M | 60.90M | 55.90M |
Cost of Revenue | 427.15M | 345.60M | 299.71M | 257.30M | 261.10M | 271.38M | 246.69M | 243.19M | 241.92M | 233.63M | 217.13M | 197.41M | 173.10M | 173.81M | 153.32M | 181.09M | 153.42M | 153.13M | 142.79M | 137.53M | 123.47M | 111.32M | 94.04M | 87.30M | 86.00M | 81.80M | 78.00M | 69.40M | 65.10M | 58.40M | 47.80M | 48.20M | 45.20M | 42.90M | 41.30M | 41.10M | 38.60M | 35.10M | 36.30M |
Gross Profit | 276.44M | 219.97M | 205.48M | 168.25M | 163.53M | 162.35M | 155.75M | 150.58M | 135.78M | 131.14M | 116.99M | 122.25M | 89.82M | 102.82M | 97.01M | 98.46M | 81.40M | 76.63M | 73.86M | 67.48M | 60.52M | 56.00M | 44.50M | 59.09M | 64.90M | 62.00M | 52.80M | 46.60M | 43.50M | 40.80M | 36.70M | 33.90M | 33.20M | 34.20M | 31.00M | 30.00M | 28.10M | 25.80M | 19.60M |
Gross Profit Ratio | 39.29% | 38.89% | 40.67% | 39.54% | 38.51% | 37.43% | 38.70% | 38.24% | 35.95% | 35.95% | 35.01% | 38.24% | 34.16% | 37.17% | 38.75% | 35.22% | 34.66% | 33.35% | 34.09% | 32.91% | 32.89% | 33.47% | 32.12% | 40.36% | 43.01% | 43.12% | 40.37% | 40.17% | 40.06% | 41.13% | 43.43% | 41.29% | 42.35% | 44.36% | 42.88% | 42.19% | 42.13% | 42.36% | 35.06% |
Research & Development | 19.00M | 15.80M | 14.70M | 11.60M | 11.90M | 11.10M | 10.60M | 10.60M | 10.65M | 9.50M | 10.50M | 9.57M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.50M | 6.40M | 6.50M | 5.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 158.52M | 132.81M | 126.88M | 103.24M | 101.67M | 125.34M | 100.12M | 99.81M | 93.41M | 85.10M | 77.88M | 77.78M | 62.29M | 58.00M | 54.77M | 57.56M | 50.78M | 47.84M | 49.92M | 47.28M | 46.42M | 42.81M | 38.43M | 42.00M | 42.50M | 43.30M | 30.30M | 27.30M | 25.60M | 24.50M | 28.40M | 27.70M | 25.90M | 25.50M | 22.80M | 22.30M | 21.00M | 20.50M | 14.80M |
Selling & Marketing | -19.13M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 139.39M | 132.81M | 126.88M | 103.24M | 101.67M | 125.34M | 100.12M | 99.81M | 93.41M | 85.10M | 77.88M | 77.78M | 62.29M | 58.00M | 54.77M | 57.56M | 50.78M | 47.84M | 49.92M | 47.28M | 46.42M | 42.81M | 38.43M | 42.00M | 42.50M | 43.30M | 30.30M | 27.30M | 25.60M | 24.50M | 28.40M | 27.70M | 25.90M | 25.50M | 22.80M | 22.30M | 21.00M | 20.50M | 14.80M |
Other Expenses | 0.00 | 0.00 | -120.00K | -145.00K | -288.00K | -19.86M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.07M | 5.70M | 4.70M | 4.00M | 4.10M | 4.40M | 4.40M | 4.30M | 4.10M | 4.00M | 3.80M | 3.20M | 3.10M | 3.00M | 2.80M | 2.20M |
Operating Expenses | 158.39M | 132.81M | 126.88M | 103.24M | 101.67M | 125.34M | 100.12M | 99.81M | 93.41M | 85.10M | 77.88M | 77.78M | 62.29M | 58.00M | 54.77M | 57.56M | 50.78M | 47.84M | 49.92M | 47.28M | 46.42M | 42.81M | 38.43M | 48.07M | 48.20M | 48.00M | 41.80M | 37.80M | 36.50M | 34.80M | 32.70M | 31.80M | 29.90M | 29.30M | 26.00M | 25.40M | 24.00M | 23.30M | 17.00M |
Cost & Expenses | 585.54M | 478.40M | 426.60M | 360.53M | 362.77M | 396.72M | 346.82M | 343.00M | 335.33M | 318.72M | 295.02M | 275.19M | 235.38M | 231.81M | 208.09M | 238.65M | 204.20M | 200.97M | 192.71M | 184.81M | 169.89M | 154.12M | 132.47M | 135.37M | 134.20M | 129.80M | 119.80M | 107.20M | 101.60M | 93.20M | 80.50M | 80.00M | 75.10M | 72.20M | 67.30M | 66.50M | 62.60M | 58.40M | 53.30M |
Interest Income | 4.05M | 552.00K | 20.00K | 30.00K | 253.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 770.00K | 0.00 | 2.69M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 0.00 | 552.00K | 0.00 | 30.00K | 253.00K | 1.16M | 789.00K | 921.00K | 1.22M | 1.14M | 1.10M | 998.00K | 185.00K | 385.00K | 90.00K | 1.35M | 1.29M | 1.30M | 1.61M | 1.61M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 28.11M | 26.24M | 27.86M | 25.22M | 24.15M | 24.32M | 24.40M | 22.44M | 20.60M | 15.66M | 13.49M | 12.05M | 9.49M | 8.46M | 8.16M | 7.05M | 6.47M | 7.01M | 6.36M | 7.25M | 7.83M | 7.98M | 6.80M | 6.07M | 5.70M | 4.70M | 4.00M | 4.10M | 4.40M | 4.40M | 4.30M | 4.10M | 4.00M | 3.80M | 3.20M | 3.10M | 3.00M | 2.80M | 2.20M |
EBITDA | 146.03M | 113.41M | 106.47M | 90.23M | 86.01M | 61.32M | 80.02M | 73.21M | 62.97M | 61.71M | 52.60M | 56.52M | 37.03M | 53.28M | 42.24M | 47.95M | 37.08M | 35.80M | 33.52M | 28.05M | 21.86M | 21.18M | 12.87M | 17.09M | 22.40M | 18.70M | 14.70M | 12.60M | 11.40M | 10.40M | 8.30M | 6.20M | 7.30M | 8.70M | 8.20M | 7.70M | 7.10M | 5.30M | 4.80M |
EBITDA Ratio | 20.75% | 20.05% | 21.07% | 21.20% | 20.25% | 8.53% | 13.82% | 12.89% | 11.22% | 12.62% | 11.70% | 13.91% | 10.47% | 16.20% | 16.95% | 17.15% | 15.79% | 15.58% | 13.78% | 13.68% | 11.38% | 12.60% | 9.05% | 10.37% | 14.65% | 13.00% | 11.70% | 11.29% | 10.87% | 10.58% | 9.82% | 7.67% | 9.31% | 11.67% | 11.48% | 11.25% | 10.64% | 9.20% | 8.94% |
Operating Income | 118.05M | 87.30M | 78.72M | 65.16M | 62.15M | 56.87M | 55.62M | 50.77M | 42.37M | 46.05M | 39.11M | 44.47M | 27.53M | 44.82M | 42.24M | 40.90M | 30.62M | 28.79M | 23.95M | 20.20M | 14.10M | 13.20M | 6.07M | 11.02M | 16.70M | 14.00M | 11.00M | 8.80M | 7.00M | 6.00M | 4.00M | 2.10M | 3.30M | 4.90M | 5.00M | 4.60M | 4.10M | 2.50M | 2.60M |
Operating Income Ratio | 16.78% | 15.43% | 15.58% | 15.31% | 14.64% | 13.11% | 13.82% | 12.89% | 11.22% | 12.62% | 11.70% | 13.91% | 10.47% | 16.20% | 16.87% | 14.63% | 13.04% | 12.53% | 11.05% | 9.85% | 7.66% | 7.89% | 4.38% | 7.53% | 11.07% | 9.74% | 8.41% | 7.59% | 6.45% | 6.05% | 4.73% | 2.56% | 4.21% | 6.36% | 6.92% | 6.47% | 6.15% | 4.11% | 4.65% |
Total Other Income/Expenses | 3.92M | 422.00K | -100.00K | -175.00K | -541.00K | -21.02M | -789.00K | -921.00K | -1.22M | -1.14M | -1.10M | -998.00K | -185.00K | -385.00K | 90.00K | -1.35M | -1.29M | -1.30M | -1.49M | -2.22M | -749.00K | -1.76M | -1.06M | -292.00K | -1.00M | -700.00K | -500.00K | -400.00K | -1.10M | -1.00M | -700.00K | -900.00K | -900.00K | -1.40M | -1.20M | -1.20M | -1.00M | -1.20M | -900.00K |
Income Before Tax | 121.97M | 87.72M | 78.62M | 64.98M | 61.61M | 35.85M | 54.83M | 49.84M | 41.15M | 44.91M | 38.01M | 43.47M | 27.35M | 44.44M | 42.33M | 39.56M | 29.33M | 27.49M | 22.80M | 17.98M | 13.35M | 11.44M | 5.01M | 10.73M | 15.70M | 13.30M | 10.20M | 8.10M | 5.90M | 5.00M | 3.30M | 1.20M | 2.40M | 3.50M | 3.80M | 3.40M | 3.10M | 1.30M | 1.70M |
Income Before Tax Ratio | 17.33% | 15.51% | 15.56% | 15.27% | 14.51% | 8.27% | 13.63% | 12.66% | 10.90% | 12.31% | 11.38% | 13.60% | 10.40% | 16.06% | 16.91% | 14.15% | 12.49% | 11.96% | 10.52% | 8.77% | 7.26% | 6.84% | 3.62% | 7.33% | 10.40% | 9.25% | 7.80% | 6.98% | 5.43% | 5.04% | 3.91% | 1.46% | 3.06% | 4.54% | 5.26% | 4.78% | 4.65% | 2.13% | 3.04% |
Income Tax Expense | 29.37M | 21.22M | 17.74M | 15.64M | 14.43M | 8.06M | 20.26M | 17.55M | 15.21M | 15.23M | 13.39M | 15.44M | 8.19M | 15.78M | 15.55M | 14.47M | 10.94M | 10.92M | 9.55M | 8.35M | 5.77M | 4.17M | 1.65M | 3.79M | 6.00M | 5.10M | 3.70M | 3.00M | 2.20M | 1.80M | 1.10M | 400.00K | 800.00K | 1.20M | 1.40M | 1.30M | 1.30M | 100.00K | 400.00K |
Net Income | 92.60M | 66.50M | 60.88M | 49.34M | 47.18M | 27.79M | 34.57M | 32.30M | 25.94M | 29.68M | 24.62M | 28.03M | 19.16M | 28.66M | 34.17M | 25.08M | 16.46M | 7.55M | 13.25M | 9.63M | 7.58M | 7.27M | 3.36M | 6.94M | 9.70M | 8.20M | 6.50M | 5.10M | 3.70M | 3.20M | 2.20M | -3.90M | 1.60M | 2.30M | 2.40M | 2.10M | 1.80M | 1.20M | 1.30M |
Net Income Ratio | 13.16% | 11.76% | 12.05% | 11.60% | 11.11% | 6.41% | 8.59% | 8.20% | 6.87% | 8.14% | 7.37% | 8.77% | 7.29% | 10.36% | 13.65% | 8.97% | 7.01% | 3.29% | 6.12% | 4.70% | 4.12% | 4.35% | 2.43% | 4.74% | 6.43% | 5.70% | 4.97% | 4.40% | 3.41% | 3.23% | 2.60% | -4.75% | 2.04% | 2.98% | 3.32% | 2.95% | 2.70% | 1.97% | 2.33% |
EPS | 3.16 | 2.28 | 2.09 | 1.70 | 1.63 | 0.96 | 1.20 | 1.12 | 0.90 | 1.03 | 0.86 | 0.98 | 0.64 | 0.96 | 1.16 | 0.86 | 0.58 | 0.27 | 0.49 | 0.37 | 0.30 | 0.29 | 0.13 | 0.26 | 0.35 | 0.28 | 0.23 | 0.18 | 0.13 | 0.12 | 0.08 | -0.14 | 0.06 | 0.09 | 0.10 | 0.09 | 0.08 | 0.05 | 0.06 |
EPS Diluted | 3.14 | 2.26 | 2.08 | 1.69 | 1.61 | 0.95 | 1.19 | 1.11 | 0.90 | 1.03 | 0.85 | 0.98 | 0.64 | 0.96 | 1.14 | 0.85 | 0.56 | 0.26 | 0.48 | 0.36 | 0.29 | 0.28 | 0.13 | 0.25 | 0.33 | 0.27 | 0.21 | 0.17 | 0.13 | 0.12 | 0.08 | -0.14 | 0.06 | 0.09 | 0.10 | 0.09 | 0.08 | 0.05 | 0.06 |
Weighted Avg Shares Out | 29.28M | 29.22M | 29.14M | 29.05M | 29.03M | 28.99M | 28.93M | 28.89M | 28.76M | 28.61M | 28.72M | 28.66M | 29.94M | 29.81M | 29.61M | 29.11M | 28.42M | 27.74M | 26.98M | 26.39M | 25.68M | 25.32M | 25.30M | 26.46M | 27.91M | 28.77M | 28.42M | 27.95M | 27.92M | 27.53M | 27.50M | 27.37M | 26.12M | 25.21M | 24.94M | 24.35M | 23.61M | 24.00M | 22.61M |
Weighted Avg Shares Out (Dil) | 29.46M | 29.38M | 29.34M | 29.23M | 29.22M | 29.19M | 29.11M | 29.05M | 28.89M | 28.76M | 28.88M | 28.80M | 30.10M | 30.01M | 29.91M | 29.67M | 29.23M | 28.78M | 28.04M | 27.14M | 26.13M | 26.43M | 26.20M | 27.76M | 29.85M | 30.94M | 31.52M | 29.35M | 27.92M | 27.53M | 27.50M | 27.37M | 26.12M | 25.21M | 24.94M | 24.35M | 23.61M | 24.00M | 22.61M |
Earnings Season: 3 Stocks that Could Positively Surprise
Badger Meter (BMI) to Post Q2 Earnings: Key Factors to Note
Badger Meter (BMI) Reports Next Week: Wall Street Expects Earnings Growth
These 2 Computer and Technology Stocks Could Beat Earnings: Why They Should Be on Your Radar
Inflation-Busting Dividends: 7 Stocks Raising Payouts 10%+ Annually
4 Top Earnings Growth Stocks to Buy: RMD, BMI, LDOS, IR
Badger Meter Schedules Second Quarter 2024 Earnings Call
Badger Meter (BMI) Increases Despite Market Slip: Here's What You Need to Know
Badger Meter (BMI) Registers a Bigger Fall Than the Market: Important Facts to Note
Badger Meter (BMI) Outperforms Broader Market: What You Need to Know
Source: https://incomestatements.info
Category: Stock Reports