See more : Yuanta Securities Korea Co., Ltd. (003475.KS) Income Statement Analysis – Financial Results
Complete financial analysis of Badger Meter, Inc. (BMI) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Badger Meter, Inc., a leading company in the Hardware, Equipment & Parts industry within the Technology sector.
- ShineMore Technology Materials Co., Ltd. (8291.TWO) Income Statement Analysis – Financial Results
- Shandong Nanshan Zhishang Sci-Tech Co.,Ltd. (300918.SZ) Income Statement Analysis – Financial Results
- Metro One Development, Inc. (MTRO) Income Statement Analysis – Financial Results
- Xinhua Winshare Publishing and Media Co., Ltd. (0811.HK) Income Statement Analysis – Financial Results
- Caisse Régionale de Crédit Agricole Mutuel du Languedoc Société coopérative (CRLA.PA) Income Statement Analysis – Financial Results
Badger Meter, Inc. (BMI)
About Badger Meter, Inc.
Badger Meter, Inc. manufactures and markets flow measurement, quality, control, and communication solutions in the United States, Asia, Canada, Europe, Mexico, the Middle East, and internationally. It offers mechanical or static water meters, and related radio and software technologies and services to municipal water utilities. The company also provides flow instrumentation products, including meters, valves, and other sensing instruments to measure and control fluids going through a pipe or pipeline, including water, air, steam, oil, and other liquids and gases to original equipment manufacturers as the primary flow measurement device within a product or system, as well as through manufacturers' representatives. Its flow instrumentation products are used in water/wastewater, heating, ventilating and air conditioning, and corporate sustainability markets. In addition, the company offers ORION Migratable for automatic meter reading; ORION (SE) for traditional fixed network applications; and ORION Cellular for infrastructure-free fixed network meter reading solution, as well as BEACON advanced metering analytics, a secure cloud-hosted software suite that establishes alerts for specific conditions and allows consumer engagement tools that permit end water customers to view and manage their water usage activity. It also serves water utilities, industrial, and other industries. The company sells its products directly, as well as through resellers and representatives. Badger Meter, Inc. was incorporated in 1905 and is headquartered in Milwaukee, Wisconsin.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 703.59M | 565.57M | 505.20M | 425.54M | 424.63M | 433.73M | 402.44M | 393.76M | 377.70M | 364.77M | 334.12M | 319.66M | 262.92M | 276.63M | 250.34M | 279.55M | 234.82M | 229.75M | 216.65M | 205.01M | 183.99M | 167.32M | 138.54M | 146.39M | 150.90M | 143.80M | 130.80M | 116.00M | 108.60M | 99.20M | 84.50M | 82.10M | 78.40M | 77.10M | 72.30M | 71.10M | 66.70M | 60.90M | 55.90M |
Cost of Revenue | 427.15M | 345.60M | 299.71M | 257.30M | 261.10M | 271.38M | 246.69M | 243.19M | 241.92M | 233.63M | 217.13M | 197.41M | 173.10M | 173.81M | 153.32M | 181.09M | 153.42M | 153.13M | 142.79M | 137.53M | 123.47M | 111.32M | 94.04M | 87.30M | 86.00M | 81.80M | 78.00M | 69.40M | 65.10M | 58.40M | 47.80M | 48.20M | 45.20M | 42.90M | 41.30M | 41.10M | 38.60M | 35.10M | 36.30M |
Gross Profit | 276.44M | 219.97M | 205.48M | 168.25M | 163.53M | 162.35M | 155.75M | 150.58M | 135.78M | 131.14M | 116.99M | 122.25M | 89.82M | 102.82M | 97.01M | 98.46M | 81.40M | 76.63M | 73.86M | 67.48M | 60.52M | 56.00M | 44.50M | 59.09M | 64.90M | 62.00M | 52.80M | 46.60M | 43.50M | 40.80M | 36.70M | 33.90M | 33.20M | 34.20M | 31.00M | 30.00M | 28.10M | 25.80M | 19.60M |
Gross Profit Ratio | 39.29% | 38.89% | 40.67% | 39.54% | 38.51% | 37.43% | 38.70% | 38.24% | 35.95% | 35.95% | 35.01% | 38.24% | 34.16% | 37.17% | 38.75% | 35.22% | 34.66% | 33.35% | 34.09% | 32.91% | 32.89% | 33.47% | 32.12% | 40.36% | 43.01% | 43.12% | 40.37% | 40.17% | 40.06% | 41.13% | 43.43% | 41.29% | 42.35% | 44.36% | 42.88% | 42.19% | 42.13% | 42.36% | 35.06% |
Research & Development | 19.00M | 15.80M | 14.70M | 11.60M | 11.90M | 11.10M | 10.60M | 10.60M | 10.65M | 9.50M | 10.50M | 9.57M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.50M | 6.40M | 6.50M | 5.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 158.52M | 132.81M | 126.88M | 103.24M | 101.67M | 125.34M | 100.12M | 99.81M | 93.41M | 85.10M | 77.88M | 77.78M | 62.29M | 58.00M | 54.77M | 57.56M | 50.78M | 47.84M | 49.92M | 47.28M | 46.42M | 42.81M | 38.43M | 42.00M | 42.50M | 43.30M | 30.30M | 27.30M | 25.60M | 24.50M | 28.40M | 27.70M | 25.90M | 25.50M | 22.80M | 22.30M | 21.00M | 20.50M | 14.80M |
Selling & Marketing | -19.13M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 139.39M | 132.81M | 126.88M | 103.24M | 101.67M | 125.34M | 100.12M | 99.81M | 93.41M | 85.10M | 77.88M | 77.78M | 62.29M | 58.00M | 54.77M | 57.56M | 50.78M | 47.84M | 49.92M | 47.28M | 46.42M | 42.81M | 38.43M | 42.00M | 42.50M | 43.30M | 30.30M | 27.30M | 25.60M | 24.50M | 28.40M | 27.70M | 25.90M | 25.50M | 22.80M | 22.30M | 21.00M | 20.50M | 14.80M |
Other Expenses | 0.00 | 0.00 | -120.00K | -145.00K | -288.00K | -19.86M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.07M | 5.70M | 4.70M | 4.00M | 4.10M | 4.40M | 4.40M | 4.30M | 4.10M | 4.00M | 3.80M | 3.20M | 3.10M | 3.00M | 2.80M | 2.20M |
Operating Expenses | 158.39M | 132.81M | 126.88M | 103.24M | 101.67M | 125.34M | 100.12M | 99.81M | 93.41M | 85.10M | 77.88M | 77.78M | 62.29M | 58.00M | 54.77M | 57.56M | 50.78M | 47.84M | 49.92M | 47.28M | 46.42M | 42.81M | 38.43M | 48.07M | 48.20M | 48.00M | 41.80M | 37.80M | 36.50M | 34.80M | 32.70M | 31.80M | 29.90M | 29.30M | 26.00M | 25.40M | 24.00M | 23.30M | 17.00M |
Cost & Expenses | 585.54M | 478.40M | 426.60M | 360.53M | 362.77M | 396.72M | 346.82M | 343.00M | 335.33M | 318.72M | 295.02M | 275.19M | 235.38M | 231.81M | 208.09M | 238.65M | 204.20M | 200.97M | 192.71M | 184.81M | 169.89M | 154.12M | 132.47M | 135.37M | 134.20M | 129.80M | 119.80M | 107.20M | 101.60M | 93.20M | 80.50M | 80.00M | 75.10M | 72.20M | 67.30M | 66.50M | 62.60M | 58.40M | 53.30M |
Interest Income | 4.05M | 552.00K | 20.00K | 30.00K | 253.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 770.00K | 0.00 | 2.69M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 0.00 | 552.00K | 0.00 | 30.00K | 253.00K | 1.16M | 789.00K | 921.00K | 1.22M | 1.14M | 1.10M | 998.00K | 185.00K | 385.00K | 90.00K | 1.35M | 1.29M | 1.30M | 1.61M | 1.61M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 28.11M | 26.24M | 27.86M | 25.22M | 24.15M | 24.32M | 24.40M | 22.44M | 20.60M | 15.66M | 13.49M | 12.05M | 9.49M | 8.46M | 8.16M | 7.05M | 6.47M | 7.01M | 6.36M | 7.25M | 7.83M | 7.98M | 6.80M | 6.07M | 5.70M | 4.70M | 4.00M | 4.10M | 4.40M | 4.40M | 4.30M | 4.10M | 4.00M | 3.80M | 3.20M | 3.10M | 3.00M | 2.80M | 2.20M |
EBITDA | 146.03M | 113.41M | 106.47M | 90.23M | 86.01M | 61.32M | 80.02M | 73.21M | 62.97M | 61.71M | 52.60M | 56.52M | 37.03M | 53.28M | 42.24M | 47.95M | 37.08M | 35.80M | 33.52M | 28.05M | 21.86M | 21.18M | 12.87M | 17.09M | 22.40M | 18.70M | 14.70M | 12.60M | 11.40M | 10.40M | 8.30M | 6.20M | 7.30M | 8.70M | 8.20M | 7.70M | 7.10M | 5.30M | 4.80M |
EBITDA Ratio | 20.75% | 20.05% | 21.07% | 21.20% | 20.25% | 8.53% | 13.82% | 12.89% | 11.22% | 12.62% | 11.70% | 13.91% | 10.47% | 16.20% | 16.95% | 17.15% | 15.79% | 15.58% | 13.78% | 13.68% | 11.38% | 12.60% | 9.05% | 10.37% | 14.65% | 13.00% | 11.70% | 11.29% | 10.87% | 10.58% | 9.82% | 7.67% | 9.31% | 11.67% | 11.48% | 11.25% | 10.64% | 9.20% | 8.94% |
Operating Income | 118.05M | 87.30M | 78.72M | 65.16M | 62.15M | 56.87M | 55.62M | 50.77M | 42.37M | 46.05M | 39.11M | 44.47M | 27.53M | 44.82M | 42.24M | 40.90M | 30.62M | 28.79M | 23.95M | 20.20M | 14.10M | 13.20M | 6.07M | 11.02M | 16.70M | 14.00M | 11.00M | 8.80M | 7.00M | 6.00M | 4.00M | 2.10M | 3.30M | 4.90M | 5.00M | 4.60M | 4.10M | 2.50M | 2.60M |
Operating Income Ratio | 16.78% | 15.43% | 15.58% | 15.31% | 14.64% | 13.11% | 13.82% | 12.89% | 11.22% | 12.62% | 11.70% | 13.91% | 10.47% | 16.20% | 16.87% | 14.63% | 13.04% | 12.53% | 11.05% | 9.85% | 7.66% | 7.89% | 4.38% | 7.53% | 11.07% | 9.74% | 8.41% | 7.59% | 6.45% | 6.05% | 4.73% | 2.56% | 4.21% | 6.36% | 6.92% | 6.47% | 6.15% | 4.11% | 4.65% |
Total Other Income/Expenses | 3.92M | 422.00K | -100.00K | -175.00K | -541.00K | -21.02M | -789.00K | -921.00K | -1.22M | -1.14M | -1.10M | -998.00K | -185.00K | -385.00K | 90.00K | -1.35M | -1.29M | -1.30M | -1.49M | -2.22M | -749.00K | -1.76M | -1.06M | -292.00K | -1.00M | -700.00K | -500.00K | -400.00K | -1.10M | -1.00M | -700.00K | -900.00K | -900.00K | -1.40M | -1.20M | -1.20M | -1.00M | -1.20M | -900.00K |
Income Before Tax | 121.97M | 87.72M | 78.62M | 64.98M | 61.61M | 35.85M | 54.83M | 49.84M | 41.15M | 44.91M | 38.01M | 43.47M | 27.35M | 44.44M | 42.33M | 39.56M | 29.33M | 27.49M | 22.80M | 17.98M | 13.35M | 11.44M | 5.01M | 10.73M | 15.70M | 13.30M | 10.20M | 8.10M | 5.90M | 5.00M | 3.30M | 1.20M | 2.40M | 3.50M | 3.80M | 3.40M | 3.10M | 1.30M | 1.70M |
Income Before Tax Ratio | 17.33% | 15.51% | 15.56% | 15.27% | 14.51% | 8.27% | 13.63% | 12.66% | 10.90% | 12.31% | 11.38% | 13.60% | 10.40% | 16.06% | 16.91% | 14.15% | 12.49% | 11.96% | 10.52% | 8.77% | 7.26% | 6.84% | 3.62% | 7.33% | 10.40% | 9.25% | 7.80% | 6.98% | 5.43% | 5.04% | 3.91% | 1.46% | 3.06% | 4.54% | 5.26% | 4.78% | 4.65% | 2.13% | 3.04% |
Income Tax Expense | 29.37M | 21.22M | 17.74M | 15.64M | 14.43M | 8.06M | 20.26M | 17.55M | 15.21M | 15.23M | 13.39M | 15.44M | 8.19M | 15.78M | 15.55M | 14.47M | 10.94M | 10.92M | 9.55M | 8.35M | 5.77M | 4.17M | 1.65M | 3.79M | 6.00M | 5.10M | 3.70M | 3.00M | 2.20M | 1.80M | 1.10M | 400.00K | 800.00K | 1.20M | 1.40M | 1.30M | 1.30M | 100.00K | 400.00K |
Net Income | 92.60M | 66.50M | 60.88M | 49.34M | 47.18M | 27.79M | 34.57M | 32.30M | 25.94M | 29.68M | 24.62M | 28.03M | 19.16M | 28.66M | 34.17M | 25.08M | 16.46M | 7.55M | 13.25M | 9.63M | 7.58M | 7.27M | 3.36M | 6.94M | 9.70M | 8.20M | 6.50M | 5.10M | 3.70M | 3.20M | 2.20M | -3.90M | 1.60M | 2.30M | 2.40M | 2.10M | 1.80M | 1.20M | 1.30M |
Net Income Ratio | 13.16% | 11.76% | 12.05% | 11.60% | 11.11% | 6.41% | 8.59% | 8.20% | 6.87% | 8.14% | 7.37% | 8.77% | 7.29% | 10.36% | 13.65% | 8.97% | 7.01% | 3.29% | 6.12% | 4.70% | 4.12% | 4.35% | 2.43% | 4.74% | 6.43% | 5.70% | 4.97% | 4.40% | 3.41% | 3.23% | 2.60% | -4.75% | 2.04% | 2.98% | 3.32% | 2.95% | 2.70% | 1.97% | 2.33% |
EPS | 3.16 | 2.28 | 2.09 | 1.70 | 1.63 | 0.96 | 1.20 | 1.12 | 0.90 | 1.03 | 0.86 | 0.98 | 0.64 | 0.96 | 1.16 | 0.86 | 0.58 | 0.27 | 0.49 | 0.37 | 0.30 | 0.29 | 0.13 | 0.26 | 0.35 | 0.28 | 0.23 | 0.18 | 0.13 | 0.12 | 0.08 | -0.14 | 0.06 | 0.09 | 0.10 | 0.09 | 0.08 | 0.05 | 0.06 |
EPS Diluted | 3.14 | 2.26 | 2.08 | 1.69 | 1.61 | 0.95 | 1.19 | 1.11 | 0.90 | 1.03 | 0.85 | 0.98 | 0.64 | 0.96 | 1.14 | 0.85 | 0.56 | 0.26 | 0.48 | 0.36 | 0.29 | 0.28 | 0.13 | 0.25 | 0.33 | 0.27 | 0.21 | 0.17 | 0.13 | 0.12 | 0.08 | -0.14 | 0.06 | 0.09 | 0.10 | 0.09 | 0.08 | 0.05 | 0.06 |
Weighted Avg Shares Out | 29.28M | 29.22M | 29.14M | 29.05M | 29.03M | 28.99M | 28.93M | 28.89M | 28.76M | 28.61M | 28.72M | 28.66M | 29.94M | 29.81M | 29.61M | 29.11M | 28.42M | 27.74M | 26.98M | 26.39M | 25.68M | 25.32M | 25.30M | 26.46M | 27.91M | 28.77M | 28.42M | 27.95M | 27.92M | 27.53M | 27.50M | 27.37M | 26.12M | 25.21M | 24.94M | 24.35M | 23.61M | 24.00M | 22.61M |
Weighted Avg Shares Out (Dil) | 29.46M | 29.38M | 29.34M | 29.23M | 29.22M | 29.19M | 29.11M | 29.05M | 28.89M | 28.76M | 28.88M | 28.80M | 30.10M | 30.01M | 29.91M | 29.67M | 29.23M | 28.78M | 28.04M | 27.14M | 26.13M | 26.43M | 26.20M | 27.76M | 29.85M | 30.94M | 31.52M | 29.35M | 27.92M | 27.53M | 27.50M | 27.37M | 26.12M | 25.21M | 24.94M | 24.35M | 23.61M | 24.00M | 22.61M |
Q3's Rising Stars: 3 Russell 2000 Stocks for Your Must-Watch List
Is Badger Meter (BMI) a Solid Growth Stock? 3 Reasons to Think "Yes"
Are Computer and Technology Stocks Lagging Badger Meter (BMI) This Year?
Badger Meter's (BMI) Q2 Earnings & Revenues Beat, Rise Y/Y
Badger Meter, Inc. (BMI) Q2 2024 Earnings Call Transcript
Badger Meter (BMI) Surpasses Q2 Earnings and Revenue Estimates
Badger Meter Reports Record Second Quarter 2024 Financial Results
Is a Surprise Coming for Badger Meter (BMI) This Earnings Season?
3 Reasons Why Growth Investors Shouldn't Overlook Badger Meter (BMI)
Is Badger Meter (BMI) Stock Outpacing Its Computer and Technology Peers This Year?
Source: https://incomestatements.info
Category: Stock Reports