See more : SolarEdge Technologies, Inc. (SEDG) Income Statement Analysis – Financial Results
Complete financial analysis of HF Sinclair Corporation (DINO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of HF Sinclair Corporation, a leading company in the Oil & Gas Refining & Marketing industry within the Energy sector.
- Peer to Peer Network (PTOP) Income Statement Analysis – Financial Results
- Washington Federal, Inc. (WAFDP) Income Statement Analysis – Financial Results
- TDSE Inc. (7046.T) Income Statement Analysis – Financial Results
- PT Puri Sentul Permai Tbk (KDTN.JK) Income Statement Analysis – Financial Results
- UpSnap, Inc. (UP.CN) Income Statement Analysis – Financial Results
HF Sinclair Corporation (DINO)
About HF Sinclair Corporation
HF Sinclair Corporation operates as an independent energy company. It produces and markets gasoline, diesel fuel, jet fuel, renewable diesel, specialty lubricant products, specialty chemicals, specialty and modified asphalt, and others. The company also owns and operates refineries located in Kansas, Oklahoma, New Mexico, Utah, Washington, and Wyoming; and markets its refined products principally in the Southwest United States and Rocky Mountains, Pacific Northwest, and in other neighboring Plains states. In addition, it supplies fuels to approximately 1,300 independent Sinclair-branded stations and licenses the use of the Sinclair brand at approximately 300 additional locations, as well as engages in the growing renewables business. Further, the company produces base oils and other specialized lubricants; and provides petroleum product and crude oil transportation, terminalling, storage, and throughput services to the petroleum industry. HF Sinclair Corporation was incorporated in 2021 and is headquartered in Dallas, Texas.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 31.96B | 38.20B | 18.39B | 11.18B | 17.49B | 17.71B | 14.25B | 10.54B | 13.24B | 19.76B | 20.16B | 20.09B | 15.44B | 8.32B | 4.83B | 5.87B | 4.79B | 4.02B | 3.21B | 2.25B | 1.40B | 448.64M | 1.14B | 965.95M | 598.00M | 589.60M | 721.30M | 676.30M | 614.80M | 552.30M | 630.60M | 506.70M | 488.50M | 437.80M | 380.10M |
Cost of Revenue | 26.83B | 31.39B | 15.76B | 9.76B | 14.31B | 14.51B | 11.77B | 8.84B | 10.81B | 17.99B | 17.70B | 16.08B | 13.43B | 7.87B | 4.24B | 5.28B | 4.21B | 3.56B | 2.64B | 1.84B | 1.29B | 419.50M | 873.36M | 802.39M | 429.80M | 518.80M | 656.60M | 600.50M | 554.10M | 485.50M | 568.50M | 474.20M | 448.40M | 380.40M | 313.00M |
Gross Profit | 5.14B | 6.82B | 2.63B | 1.43B | 3.18B | 3.20B | 2.48B | 1.70B | 2.43B | 1.78B | 2.46B | 4.01B | 2.01B | 451.37M | 596.26M | 586.97M | 578.56M | 464.87M | 575.66M | 409.69M | 116.34M | 29.14M | 268.77M | 163.55M | 168.20M | 70.80M | 64.70M | 75.80M | 60.70M | 66.80M | 62.10M | 32.50M | 40.10M | 57.40M | 67.10M |
Gross Profit Ratio | 16.08% | 17.84% | 14.29% | 12.75% | 18.17% | 18.07% | 17.42% | 16.12% | 18.32% | 8.98% | 12.23% | 19.95% | 13.03% | 5.42% | 12.33% | 10.00% | 12.07% | 11.55% | 17.92% | 18.24% | 8.29% | 6.50% | 23.53% | 16.93% | 28.13% | 12.01% | 8.97% | 11.21% | 9.87% | 12.09% | 9.85% | 6.41% | 8.21% | 13.11% | 17.65% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 125.65M | 120.85M | 114.61M | 127.96M | 128.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 498.24M | 426.49M | 362.01M | 313.60M | 354.24M | 290.42M | 264.87M | 125.65M | 120.85M | 114.61M | 127.96M | 128.10M | 120.11M | 70.84M | 60.34M | 54.91M | 68.77M | 63.26M | 264.34M | 223.69M | 34.78M | 9.03M | 123.53M | 109.27M | 102.80M | 13.70M | 17.10M | 18.10M | 17.50M | 12.40M | 12.20M | 9.30M | 13.00M | 10.20M | 10.00M |
Other Expenses | 2.44B | 2.33B | 1.52B | 1.30B | 1.39B | 2.92M | 826.00K | -7.44M | 1.06B | 1.14B | 1.09B | 994.97M | 159.71M | 117.53M | 455.61M | 63.79M | 43.46M | 39.72M | 43.82M | 40.48M | 21.49M | 11.73M | 27.33M | 27.50M | 26.40M | 24.40M | 20.20M | 19.30M | 15.80M | 10.90M | 11.30M | 10.10M | 7.00M | 6.50M | 6.50M |
Operating Expenses | 2.94B | 2.76B | 1.88B | 1.61B | 1.75B | 1.58B | 1.56B | 1.14B | 1.18B | 1.26B | 1.22B | 1.12B | 279.82M | 188.37M | 515.95M | 386.64M | 112.23M | 102.98M | 308.16M | 264.17M | 56.27M | 20.75M | 150.86M | 136.77M | 129.20M | 38.10M | 37.30M | 37.40M | 33.30M | 23.30M | 23.50M | 19.40M | 20.00M | 16.70M | 16.50M |
Cost & Expenses | 29.76B | 34.15B | 17.64B | 11.37B | 16.06B | 16.09B | 13.33B | 9.98B | 11.99B | 19.25B | 18.91B | 17.21B | 13.71B | 8.06B | 4.75B | 5.67B | 4.33B | 3.66B | 2.95B | 2.10B | 1.34B | 440.25M | 1.02B | 939.16M | 559.00M | 556.90M | 693.90M | 637.90M | 587.40M | 508.80M | 592.00M | 493.60M | 468.40M | 397.10M | 329.50M |
Interest Income | 93.47M | 30.18M | 4.02M | 7.63M | 22.14M | 16.89M | 3.74M | 2.49M | 3.39M | 4.43M | 5.56M | 4.79M | 1.28M | 1.17M | 5.05M | 10.82M | 15.09M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 190.80M | 175.63M | 125.18M | 126.53M | 143.32M | 131.36M | 117.60M | 72.19M | 43.47M | 43.65M | 68.05M | 104.19M | 78.32M | 74.20M | 40.35M | 23.96M | 1.09M | 0.00 | 0.00 | 7.05M | 0.00 | 0.00 | 0.00 | 11.15M | 3.90M | 7.30M | 1.90M | 3.60M | 600.00K | 8.10M | 2.10M | 14.80M | 0.00 | 1.20M | 0.00 |
Depreciation & Amortization | 770.57M | 656.79M | 503.54M | 520.91M | 509.93M | 437.32M | 409.94M | 363.03M | 346.15M | 363.38M | 303.45M | 242.87M | 159.71M | 117.53M | 98.75M | 63.79M | 43.46M | 40.27M | 43.82M | 40.48M | 36.28M | 11.73M | 27.33M | 27.50M | 26.40M | 24.40M | 20.20M | 19.30M | 15.80M | 10.90M | 11.30M | 10.10M | 7.00M | 6.50M | 6.50M |
EBITDA | 3.12B | 4.76B | 1.43B | -103.86M | 1.82B | 2.09B | 1.40B | 263.18M | 1.60B | 872.33M | 1.53B | 3.13B | 1.88B | 384.09M | 182.90M | 280.17M | 543.99M | 402.16M | 311.32M | 186.00M | 96.34M | 20.12M | 145.23M | 54.28M | 65.40M | 57.20M | 47.60M | 57.70M | 43.20M | 54.40M | 49.90M | 23.20M | 27.10M | 47.20M | 57.10M |
EBITDA Ratio | 9.75% | 10.69% | 4.16% | -1.49% | 8.36% | 9.31% | 6.60% | 8.79% | 9.40% | 2.62% | 6.20% | 14.39% | 12.27% | 4.61% | 3.85% | 4.74% | 10.64% | 10.00% | 9.69% | 8.28% | 4.77% | 4.48% | 12.62% | 5.93% | 10.60% | 9.60% | 6.09% | 8.09% | 6.86% | 9.78% | 7.25% | 5.05% | 4.99% | 10.30% | 13.13% |
Operating Income | 2.20B | 4.05B | 262.10M | -188.45M | 952.16M | 1.62B | 903.89M | -99.89M | 1.24B | 515.53M | 1.25B | 2.88B | 1.73B | 263.00M | 80.31M | 200.33M | 466.33M | 361.89M | 267.50M | 145.51M | 60.07M | 8.39M | 117.91M | 26.78M | 39.00M | 32.70M | 27.40M | 38.40M | 27.40M | 43.50M | 38.60M | 13.10M | 20.10M | 40.70M | 50.60M |
Operating Income Ratio | 6.89% | 10.61% | 1.43% | -1.69% | 5.45% | 9.17% | 6.34% | -0.95% | 9.40% | 2.61% | 6.18% | 14.36% | 11.22% | 3.16% | 1.66% | 3.41% | 9.73% | 9.00% | 8.33% | 6.48% | 4.28% | 1.87% | 10.32% | 2.77% | 6.52% | 5.55% | 3.80% | 5.68% | 4.46% | 7.88% | 6.12% | 2.59% | 4.11% | 9.30% | 13.31% |
Total Other Income/Expenses | -50.06M | -118.20M | 37.97M | -13.30M | 219.34M | -99.53M | -31.67M | -68.95M | -35.79M | -48.03M | -86.68M | -96.15M | -89.85M | -70.64M | -36.51M | -7.91M | 33.11M | 21.61M | 12.39M | -7.05M | 14.29M | 127.00K | 3.99M | -8.15M | -5.90M | -7.90M | -5.60M | -6.60M | -7.30M | -8.50M | -5.30M | -12.40M | -1.70M | -3.30M | 1.30M |
Income Before Tax | 2.15B | 3.94B | 787.15M | -747.05M | 1.17B | 1.52B | 868.86M | -171.53M | 1.21B | 467.50M | 1.16B | 2.79B | 1.64B | 192.36M | 43.80M | 185.38M | 499.44M | 383.50M | 268.41M | 138.47M | 74.36M | 8.52M | 121.90M | 18.63M | 33.10M | 24.90M | 21.80M | 31.80M | 20.10M | 35.00M | 33.30M | 700.00K | 18.40M | 37.40M | 51.90M |
Income Before Tax Ratio | 6.73% | 10.30% | 4.28% | -6.68% | 6.70% | 8.61% | 6.10% | -1.63% | 9.13% | 2.37% | 5.75% | 13.88% | 10.63% | 2.31% | 0.91% | 3.16% | 10.42% | 9.53% | 8.35% | 6.16% | 5.30% | 1.90% | 10.67% | 1.93% | 5.54% | 4.22% | 3.02% | 4.70% | 3.27% | 6.34% | 5.28% | 0.14% | 3.77% | 8.54% | 13.65% |
Income Tax Expense | 441.61M | 894.87M | 123.90M | -232.15M | 299.15M | 347.24M | -12.38M | 19.41M | 406.06M | 141.17M | 391.58M | 1.03B | 581.99M | 59.31M | 7.46M | 64.83M | 165.32M | 136.60M | 101.42M | 54.59M | 28.31M | 3.11M | 48.45M | 7.19M | 13.20M | 9.70M | 8.70M | 12.60M | 7.70M | 14.30M | 13.40M | -2.10M | 6.70M | 13.40M | 18.80M |
Net Income | 1.59B | 2.92B | 558.32M | -514.90M | 772.39M | 1.10B | 805.40M | -260.45M | 740.10M | 281.29M | 735.84M | 1.73B | 1.02B | 103.96M | 19.53M | 120.56M | 334.13M | 266.57M | 167.66M | 83.88M | 46.05M | 5.40M | 73.45M | 11.45M | 19.90M | 15.20M | 13.10M | 19.20M | 18.10M | 20.70M | 18.90M | 2.80M | 11.70M | 24.00M | 33.10M |
Net Income Ratio | 4.97% | 7.65% | 3.04% | -4.60% | 4.42% | 6.20% | 5.65% | -2.47% | 5.59% | 1.42% | 3.65% | 8.60% | 6.63% | 1.25% | 0.40% | 2.05% | 6.97% | 6.63% | 5.22% | 3.73% | 3.28% | 1.20% | 6.43% | 1.18% | 3.33% | 2.58% | 1.82% | 2.84% | 2.94% | 3.75% | 3.00% | 0.55% | 2.40% | 5.48% | 8.71% |
EPS | 8.29 | 14.28 | 3.39 | -3.18 | 4.64 | 6.27 | 4.54 | -1.48 | 3.91 | 1.42 | 3.66 | 8.41 | 6.46 | 0.98 | 0.20 | 1.20 | 3.05 | 2.34 | 1.36 | 0.67 | 0.37 | 0.04 | 0.61 | 0.09 | 0.15 | 0.12 | 0.10 | 0.15 | 0.14 | 0.16 | 0.14 | 0.02 | 0.09 | 0.18 | 0.25 |
EPS Diluted | 8.29 | 14.28 | 3.39 | -3.18 | 4.61 | 6.22 | 4.52 | -1.48 | 3.90 | 1.42 | 3.64 | 8.38 | 6.42 | 0.97 | 0.20 | 1.19 | 2.99 | 2.29 | 1.33 | 0.65 | 0.36 | 0.04 | 0.60 | 0.09 | 0.15 | 0.12 | 0.10 | 0.15 | 0.14 | 0.16 | 0.14 | 0.02 | 0.09 | 0.18 | 0.25 |
Weighted Avg Shares Out | 190.04M | 202.57M | 162.57M | 161.98M | 166.29M | 175.01M | 176.17M | 176.10M | 188.73M | 197.24M | 200.42M | 205.29M | 158.49M | 106.44M | 100.84M | 100.40M | 109.70M | 113.95M | 123.46M | 125.56M | 124.04M | 124.13M | 121.50M | 129.05M | 132.06M | 132.06M | 132.06M | 132.06M | 132.06M | 132.06M | 132.63M | 135.76M | 132.77M | 133.80M | 133.40M |
Weighted Avg Shares Out (Dil) | 190.04M | 202.57M | 162.57M | 161.98M | 167.39M | 176.66M | 177.20M | 176.10M | 188.94M | 197.43M | 201.23M | 206.18M | 159.29M | 107.22M | 101.21M | 101.10M | 111.70M | 116.42M | 126.49M | 128.68M | 128.13M | 127.22M | 123.10M | 129.05M | 133.57M | 133.95M | 132.17M | 133.33M | 134.32M | 133.65M | 132.63M | 135.76M | 132.77M | 133.80M | 133.40M |
Sinclair Oil Renews Commitment to Folds of Honor Campaign for Fall 2024
After A Price Correction, HF Sinclair Is Starting To Look Interesting (Rating Upgrade)
HF Sinclair Corporation (DINO) Q3 2024 Earnings Call Transcript
HF Sinclair (DINO) Surpasses Q3 Earnings and Revenue Estimates
HF Sinclair posts third quarter loss
HF Sinclair Corporation Reports 2024 Third Quarter Results and Announces Regular Cash Dividend
Analysts Estimate HF Sinclair (DINO) to Report a Decline in Earnings: What to Look Out for
HF Sinclair Corporation Third Quarter 2024 Earnings Release and Conference Webcast
HF Sinclair's Cash Flow Increases The Safety Of Its Dividend Yield
3 Energy Stocks to Buy on the Dip: August 2024
Source: https://incomestatements.info
Category: Stock Reports