See more : Toople Plc (TOOP.L) Income Statement Analysis – Financial Results
Complete financial analysis of HF Sinclair Corporation (DINO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of HF Sinclair Corporation, a leading company in the Oil & Gas Refining & Marketing industry within the Energy sector.
- NewMarket Corporation (NEU) Income Statement Analysis – Financial Results
- DataDot Technology Limited (DADTF) Income Statement Analysis – Financial Results
- Thunder Energies Corporation (TNRG) Income Statement Analysis – Financial Results
- Health Assurance Acquisition Corp. (HAACU) Income Statement Analysis – Financial Results
- SysGroup plc (SYS.L) Income Statement Analysis – Financial Results
HF Sinclair Corporation (DINO)
About HF Sinclair Corporation
HF Sinclair Corporation operates as an independent energy company. It produces and markets gasoline, diesel fuel, jet fuel, renewable diesel, specialty lubricant products, specialty chemicals, specialty and modified asphalt, and others. The company also owns and operates refineries located in Kansas, Oklahoma, New Mexico, Utah, Washington, and Wyoming; and markets its refined products principally in the Southwest United States and Rocky Mountains, Pacific Northwest, and in other neighboring Plains states. In addition, it supplies fuels to approximately 1,300 independent Sinclair-branded stations and licenses the use of the Sinclair brand at approximately 300 additional locations, as well as engages in the growing renewables business. Further, the company produces base oils and other specialized lubricants; and provides petroleum product and crude oil transportation, terminalling, storage, and throughput services to the petroleum industry. HF Sinclair Corporation was incorporated in 2021 and is headquartered in Dallas, Texas.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 31.96B | 38.20B | 18.39B | 11.18B | 17.49B | 17.71B | 14.25B | 10.54B | 13.24B | 19.76B | 20.16B | 20.09B | 15.44B | 8.32B | 4.83B | 5.87B | 4.79B | 4.02B | 3.21B | 2.25B | 1.40B | 448.64M | 1.14B | 965.95M | 598.00M | 589.60M | 721.30M | 676.30M | 614.80M | 552.30M | 630.60M | 506.70M | 488.50M | 437.80M | 380.10M |
Cost of Revenue | 26.83B | 31.39B | 15.76B | 9.76B | 14.31B | 14.51B | 11.77B | 8.84B | 10.81B | 17.99B | 17.70B | 16.08B | 13.43B | 7.87B | 4.24B | 5.28B | 4.21B | 3.56B | 2.64B | 1.84B | 1.29B | 419.50M | 873.36M | 802.39M | 429.80M | 518.80M | 656.60M | 600.50M | 554.10M | 485.50M | 568.50M | 474.20M | 448.40M | 380.40M | 313.00M |
Gross Profit | 5.14B | 6.82B | 2.63B | 1.43B | 3.18B | 3.20B | 2.48B | 1.70B | 2.43B | 1.78B | 2.46B | 4.01B | 2.01B | 451.37M | 596.26M | 586.97M | 578.56M | 464.87M | 575.66M | 409.69M | 116.34M | 29.14M | 268.77M | 163.55M | 168.20M | 70.80M | 64.70M | 75.80M | 60.70M | 66.80M | 62.10M | 32.50M | 40.10M | 57.40M | 67.10M |
Gross Profit Ratio | 16.08% | 17.84% | 14.29% | 12.75% | 18.17% | 18.07% | 17.42% | 16.12% | 18.32% | 8.98% | 12.23% | 19.95% | 13.03% | 5.42% | 12.33% | 10.00% | 12.07% | 11.55% | 17.92% | 18.24% | 8.29% | 6.50% | 23.53% | 16.93% | 28.13% | 12.01% | 8.97% | 11.21% | 9.87% | 12.09% | 9.85% | 6.41% | 8.21% | 13.11% | 17.65% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 125.65M | 120.85M | 114.61M | 127.96M | 128.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 498.24M | 426.49M | 362.01M | 313.60M | 354.24M | 290.42M | 264.87M | 125.65M | 120.85M | 114.61M | 127.96M | 128.10M | 120.11M | 70.84M | 60.34M | 54.91M | 68.77M | 63.26M | 264.34M | 223.69M | 34.78M | 9.03M | 123.53M | 109.27M | 102.80M | 13.70M | 17.10M | 18.10M | 17.50M | 12.40M | 12.20M | 9.30M | 13.00M | 10.20M | 10.00M |
Other Expenses | 2.44B | 2.33B | 1.52B | 1.30B | 1.39B | 2.92M | 826.00K | -7.44M | 1.06B | 1.14B | 1.09B | 994.97M | 159.71M | 117.53M | 455.61M | 63.79M | 43.46M | 39.72M | 43.82M | 40.48M | 21.49M | 11.73M | 27.33M | 27.50M | 26.40M | 24.40M | 20.20M | 19.30M | 15.80M | 10.90M | 11.30M | 10.10M | 7.00M | 6.50M | 6.50M |
Operating Expenses | 2.94B | 2.76B | 1.88B | 1.61B | 1.75B | 1.58B | 1.56B | 1.14B | 1.18B | 1.26B | 1.22B | 1.12B | 279.82M | 188.37M | 515.95M | 386.64M | 112.23M | 102.98M | 308.16M | 264.17M | 56.27M | 20.75M | 150.86M | 136.77M | 129.20M | 38.10M | 37.30M | 37.40M | 33.30M | 23.30M | 23.50M | 19.40M | 20.00M | 16.70M | 16.50M |
Cost & Expenses | 29.76B | 34.15B | 17.64B | 11.37B | 16.06B | 16.09B | 13.33B | 9.98B | 11.99B | 19.25B | 18.91B | 17.21B | 13.71B | 8.06B | 4.75B | 5.67B | 4.33B | 3.66B | 2.95B | 2.10B | 1.34B | 440.25M | 1.02B | 939.16M | 559.00M | 556.90M | 693.90M | 637.90M | 587.40M | 508.80M | 592.00M | 493.60M | 468.40M | 397.10M | 329.50M |
Interest Income | 93.47M | 30.18M | 4.02M | 7.63M | 22.14M | 16.89M | 3.74M | 2.49M | 3.39M | 4.43M | 5.56M | 4.79M | 1.28M | 1.17M | 5.05M | 10.82M | 15.09M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 190.80M | 175.63M | 125.18M | 126.53M | 143.32M | 131.36M | 117.60M | 72.19M | 43.47M | 43.65M | 68.05M | 104.19M | 78.32M | 74.20M | 40.35M | 23.96M | 1.09M | 0.00 | 0.00 | 7.05M | 0.00 | 0.00 | 0.00 | 11.15M | 3.90M | 7.30M | 1.90M | 3.60M | 600.00K | 8.10M | 2.10M | 14.80M | 0.00 | 1.20M | 0.00 |
Depreciation & Amortization | 770.57M | 656.79M | 503.54M | 520.91M | 509.93M | 437.32M | 409.94M | 363.03M | 346.15M | 363.38M | 303.45M | 242.87M | 159.71M | 117.53M | 98.75M | 63.79M | 43.46M | 40.27M | 43.82M | 40.48M | 36.28M | 11.73M | 27.33M | 27.50M | 26.40M | 24.40M | 20.20M | 19.30M | 15.80M | 10.90M | 11.30M | 10.10M | 7.00M | 6.50M | 6.50M |
EBITDA | 3.12B | 4.76B | 1.43B | -103.86M | 1.82B | 2.09B | 1.40B | 263.18M | 1.60B | 872.33M | 1.53B | 3.13B | 1.88B | 384.09M | 182.90M | 280.17M | 543.99M | 402.16M | 311.32M | 186.00M | 96.34M | 20.12M | 145.23M | 54.28M | 65.40M | 57.20M | 47.60M | 57.70M | 43.20M | 54.40M | 49.90M | 23.20M | 27.10M | 47.20M | 57.10M |
EBITDA Ratio | 9.75% | 10.69% | 4.16% | -1.49% | 8.36% | 9.31% | 6.60% | 8.79% | 9.40% | 2.62% | 6.20% | 14.39% | 12.27% | 4.61% | 3.85% | 4.74% | 10.64% | 10.00% | 9.69% | 8.28% | 4.77% | 4.48% | 12.62% | 5.93% | 10.60% | 9.60% | 6.09% | 8.09% | 6.86% | 9.78% | 7.25% | 5.05% | 4.99% | 10.30% | 13.13% |
Operating Income | 2.20B | 4.05B | 262.10M | -188.45M | 952.16M | 1.62B | 903.89M | -99.89M | 1.24B | 515.53M | 1.25B | 2.88B | 1.73B | 263.00M | 80.31M | 200.33M | 466.33M | 361.89M | 267.50M | 145.51M | 60.07M | 8.39M | 117.91M | 26.78M | 39.00M | 32.70M | 27.40M | 38.40M | 27.40M | 43.50M | 38.60M | 13.10M | 20.10M | 40.70M | 50.60M |
Operating Income Ratio | 6.89% | 10.61% | 1.43% | -1.69% | 5.45% | 9.17% | 6.34% | -0.95% | 9.40% | 2.61% | 6.18% | 14.36% | 11.22% | 3.16% | 1.66% | 3.41% | 9.73% | 9.00% | 8.33% | 6.48% | 4.28% | 1.87% | 10.32% | 2.77% | 6.52% | 5.55% | 3.80% | 5.68% | 4.46% | 7.88% | 6.12% | 2.59% | 4.11% | 9.30% | 13.31% |
Total Other Income/Expenses | -50.06M | -118.20M | 37.97M | -13.30M | 219.34M | -99.53M | -31.67M | -68.95M | -35.79M | -48.03M | -86.68M | -96.15M | -89.85M | -70.64M | -36.51M | -7.91M | 33.11M | 21.61M | 12.39M | -7.05M | 14.29M | 127.00K | 3.99M | -8.15M | -5.90M | -7.90M | -5.60M | -6.60M | -7.30M | -8.50M | -5.30M | -12.40M | -1.70M | -3.30M | 1.30M |
Income Before Tax | 2.15B | 3.94B | 787.15M | -747.05M | 1.17B | 1.52B | 868.86M | -171.53M | 1.21B | 467.50M | 1.16B | 2.79B | 1.64B | 192.36M | 43.80M | 185.38M | 499.44M | 383.50M | 268.41M | 138.47M | 74.36M | 8.52M | 121.90M | 18.63M | 33.10M | 24.90M | 21.80M | 31.80M | 20.10M | 35.00M | 33.30M | 700.00K | 18.40M | 37.40M | 51.90M |
Income Before Tax Ratio | 6.73% | 10.30% | 4.28% | -6.68% | 6.70% | 8.61% | 6.10% | -1.63% | 9.13% | 2.37% | 5.75% | 13.88% | 10.63% | 2.31% | 0.91% | 3.16% | 10.42% | 9.53% | 8.35% | 6.16% | 5.30% | 1.90% | 10.67% | 1.93% | 5.54% | 4.22% | 3.02% | 4.70% | 3.27% | 6.34% | 5.28% | 0.14% | 3.77% | 8.54% | 13.65% |
Income Tax Expense | 441.61M | 894.87M | 123.90M | -232.15M | 299.15M | 347.24M | -12.38M | 19.41M | 406.06M | 141.17M | 391.58M | 1.03B | 581.99M | 59.31M | 7.46M | 64.83M | 165.32M | 136.60M | 101.42M | 54.59M | 28.31M | 3.11M | 48.45M | 7.19M | 13.20M | 9.70M | 8.70M | 12.60M | 7.70M | 14.30M | 13.40M | -2.10M | 6.70M | 13.40M | 18.80M |
Net Income | 1.59B | 2.92B | 558.32M | -514.90M | 772.39M | 1.10B | 805.40M | -260.45M | 740.10M | 281.29M | 735.84M | 1.73B | 1.02B | 103.96M | 19.53M | 120.56M | 334.13M | 266.57M | 167.66M | 83.88M | 46.05M | 5.40M | 73.45M | 11.45M | 19.90M | 15.20M | 13.10M | 19.20M | 18.10M | 20.70M | 18.90M | 2.80M | 11.70M | 24.00M | 33.10M |
Net Income Ratio | 4.97% | 7.65% | 3.04% | -4.60% | 4.42% | 6.20% | 5.65% | -2.47% | 5.59% | 1.42% | 3.65% | 8.60% | 6.63% | 1.25% | 0.40% | 2.05% | 6.97% | 6.63% | 5.22% | 3.73% | 3.28% | 1.20% | 6.43% | 1.18% | 3.33% | 2.58% | 1.82% | 2.84% | 2.94% | 3.75% | 3.00% | 0.55% | 2.40% | 5.48% | 8.71% |
EPS | 8.29 | 14.28 | 3.39 | -3.18 | 4.64 | 6.27 | 4.54 | -1.48 | 3.91 | 1.42 | 3.66 | 8.41 | 6.46 | 0.98 | 0.20 | 1.20 | 3.05 | 2.34 | 1.36 | 0.67 | 0.37 | 0.04 | 0.61 | 0.09 | 0.15 | 0.12 | 0.10 | 0.15 | 0.14 | 0.16 | 0.14 | 0.02 | 0.09 | 0.18 | 0.25 |
EPS Diluted | 8.29 | 14.28 | 3.39 | -3.18 | 4.61 | 6.22 | 4.52 | -1.48 | 3.90 | 1.42 | 3.64 | 8.38 | 6.42 | 0.97 | 0.20 | 1.19 | 2.99 | 2.29 | 1.33 | 0.65 | 0.36 | 0.04 | 0.60 | 0.09 | 0.15 | 0.12 | 0.10 | 0.15 | 0.14 | 0.16 | 0.14 | 0.02 | 0.09 | 0.18 | 0.25 |
Weighted Avg Shares Out | 190.04M | 202.57M | 162.57M | 161.98M | 166.29M | 175.01M | 176.17M | 176.10M | 188.73M | 197.24M | 200.42M | 205.29M | 158.49M | 106.44M | 100.84M | 100.40M | 109.70M | 113.95M | 123.46M | 125.56M | 124.04M | 124.13M | 121.50M | 129.05M | 132.06M | 132.06M | 132.06M | 132.06M | 132.06M | 132.06M | 132.63M | 135.76M | 132.77M | 133.80M | 133.40M |
Weighted Avg Shares Out (Dil) | 190.04M | 202.57M | 162.57M | 161.98M | 167.39M | 176.66M | 177.20M | 176.10M | 188.94M | 197.43M | 201.23M | 206.18M | 159.29M | 107.22M | 101.21M | 101.10M | 111.70M | 116.42M | 126.49M | 128.68M | 128.13M | 127.22M | 123.10M | 129.05M | 133.57M | 133.95M | 132.17M | 133.33M | 134.32M | 133.65M | 132.63M | 135.76M | 132.77M | 133.80M | 133.40M |
HF Sinclair Corporation Reports 2024 First Quarter Results and Announces Regular Cash Dividend
Why HF Sinclair (DINO) is Poised to Beat Earnings Estimates Again
Down -15.08% in 4 Weeks, Here's Why HF Sinclair (DINO) Looks Ripe for a Turnaround
Analysts Estimate HF Sinclair (DINO) to Report a Decline in Earnings: What to Look Out for
Black Gold Rush: 7 Oil Stocks Poised to Surge on Geopolitical Shockwaves
7 Stocks Poised to Profit From the Red-Hot Job Market
These 3 Dividend Stocks Should Be on Energy Investors' Radar
The 3 Most Undervalued Energy Stocks to Buy in April 2024
HF Sinclair Corporation First Quarter 2024 Earnings Release and Conference Webcast
HF Sinclair: This Dinosaur Has No Teeth
Source: https://incomestatements.info
Category: Stock Reports