See more : Lalique Group SA (LLQ.SW) Income Statement Analysis – Financial Results
Complete financial analysis of HF Sinclair Corporation (DINO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of HF Sinclair Corporation, a leading company in the Oil & Gas Refining & Marketing industry within the Energy sector.
- Akritas S.A. (AKRIT.AT) Income Statement Analysis – Financial Results
- Shaftesbury Capital PLC (SHC.L) Income Statement Analysis – Financial Results
- Virpax Pharmaceuticals, Inc. (VRPX) Income Statement Analysis – Financial Results
- PT Kencana Energi Lestari Tbk (KEEN.JK) Income Statement Analysis – Financial Results
- Panama Petrochem Limited (PANAMAPET.NS) Income Statement Analysis – Financial Results
HF Sinclair Corporation (DINO)
About HF Sinclair Corporation
HF Sinclair Corporation operates as an independent energy company. It produces and markets gasoline, diesel fuel, jet fuel, renewable diesel, specialty lubricant products, specialty chemicals, specialty and modified asphalt, and others. The company also owns and operates refineries located in Kansas, Oklahoma, New Mexico, Utah, Washington, and Wyoming; and markets its refined products principally in the Southwest United States and Rocky Mountains, Pacific Northwest, and in other neighboring Plains states. In addition, it supplies fuels to approximately 1,300 independent Sinclair-branded stations and licenses the use of the Sinclair brand at approximately 300 additional locations, as well as engages in the growing renewables business. Further, the company produces base oils and other specialized lubricants; and provides petroleum product and crude oil transportation, terminalling, storage, and throughput services to the petroleum industry. HF Sinclair Corporation was incorporated in 2021 and is headquartered in Dallas, Texas.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 31.96B | 38.20B | 18.39B | 11.18B | 17.49B | 17.71B | 14.25B | 10.54B | 13.24B | 19.76B | 20.16B | 20.09B | 15.44B | 8.32B | 4.83B | 5.87B | 4.79B | 4.02B | 3.21B | 2.25B | 1.40B | 448.64M | 1.14B | 965.95M | 598.00M | 589.60M | 721.30M | 676.30M | 614.80M | 552.30M | 630.60M | 506.70M | 488.50M | 437.80M | 380.10M |
Cost of Revenue | 26.83B | 31.39B | 15.76B | 9.76B | 14.31B | 14.51B | 11.77B | 8.84B | 10.81B | 17.99B | 17.70B | 16.08B | 13.43B | 7.87B | 4.24B | 5.28B | 4.21B | 3.56B | 2.64B | 1.84B | 1.29B | 419.50M | 873.36M | 802.39M | 429.80M | 518.80M | 656.60M | 600.50M | 554.10M | 485.50M | 568.50M | 474.20M | 448.40M | 380.40M | 313.00M |
Gross Profit | 5.14B | 6.82B | 2.63B | 1.43B | 3.18B | 3.20B | 2.48B | 1.70B | 2.43B | 1.78B | 2.46B | 4.01B | 2.01B | 451.37M | 596.26M | 586.97M | 578.56M | 464.87M | 575.66M | 409.69M | 116.34M | 29.14M | 268.77M | 163.55M | 168.20M | 70.80M | 64.70M | 75.80M | 60.70M | 66.80M | 62.10M | 32.50M | 40.10M | 57.40M | 67.10M |
Gross Profit Ratio | 16.08% | 17.84% | 14.29% | 12.75% | 18.17% | 18.07% | 17.42% | 16.12% | 18.32% | 8.98% | 12.23% | 19.95% | 13.03% | 5.42% | 12.33% | 10.00% | 12.07% | 11.55% | 17.92% | 18.24% | 8.29% | 6.50% | 23.53% | 16.93% | 28.13% | 12.01% | 8.97% | 11.21% | 9.87% | 12.09% | 9.85% | 6.41% | 8.21% | 13.11% | 17.65% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 125.65M | 120.85M | 114.61M | 127.96M | 128.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 498.24M | 426.49M | 362.01M | 313.60M | 354.24M | 290.42M | 264.87M | 125.65M | 120.85M | 114.61M | 127.96M | 128.10M | 120.11M | 70.84M | 60.34M | 54.91M | 68.77M | 63.26M | 264.34M | 223.69M | 34.78M | 9.03M | 123.53M | 109.27M | 102.80M | 13.70M | 17.10M | 18.10M | 17.50M | 12.40M | 12.20M | 9.30M | 13.00M | 10.20M | 10.00M |
Other Expenses | 2.44B | 2.33B | 1.52B | 1.30B | 1.39B | 2.92M | 826.00K | -7.44M | 1.06B | 1.14B | 1.09B | 994.97M | 159.71M | 117.53M | 455.61M | 63.79M | 43.46M | 39.72M | 43.82M | 40.48M | 21.49M | 11.73M | 27.33M | 27.50M | 26.40M | 24.40M | 20.20M | 19.30M | 15.80M | 10.90M | 11.30M | 10.10M | 7.00M | 6.50M | 6.50M |
Operating Expenses | 2.94B | 2.76B | 1.88B | 1.61B | 1.75B | 1.58B | 1.56B | 1.14B | 1.18B | 1.26B | 1.22B | 1.12B | 279.82M | 188.37M | 515.95M | 386.64M | 112.23M | 102.98M | 308.16M | 264.17M | 56.27M | 20.75M | 150.86M | 136.77M | 129.20M | 38.10M | 37.30M | 37.40M | 33.30M | 23.30M | 23.50M | 19.40M | 20.00M | 16.70M | 16.50M |
Cost & Expenses | 29.76B | 34.15B | 17.64B | 11.37B | 16.06B | 16.09B | 13.33B | 9.98B | 11.99B | 19.25B | 18.91B | 17.21B | 13.71B | 8.06B | 4.75B | 5.67B | 4.33B | 3.66B | 2.95B | 2.10B | 1.34B | 440.25M | 1.02B | 939.16M | 559.00M | 556.90M | 693.90M | 637.90M | 587.40M | 508.80M | 592.00M | 493.60M | 468.40M | 397.10M | 329.50M |
Interest Income | 93.47M | 30.18M | 4.02M | 7.63M | 22.14M | 16.89M | 3.74M | 2.49M | 3.39M | 4.43M | 5.56M | 4.79M | 1.28M | 1.17M | 5.05M | 10.82M | 15.09M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 190.80M | 175.63M | 125.18M | 126.53M | 143.32M | 131.36M | 117.60M | 72.19M | 43.47M | 43.65M | 68.05M | 104.19M | 78.32M | 74.20M | 40.35M | 23.96M | 1.09M | 0.00 | 0.00 | 7.05M | 0.00 | 0.00 | 0.00 | 11.15M | 3.90M | 7.30M | 1.90M | 3.60M | 600.00K | 8.10M | 2.10M | 14.80M | 0.00 | 1.20M | 0.00 |
Depreciation & Amortization | 770.57M | 656.79M | 503.54M | 520.91M | 509.93M | 437.32M | 409.94M | 363.03M | 346.15M | 363.38M | 303.45M | 242.87M | 159.71M | 117.53M | 98.75M | 63.79M | 43.46M | 40.27M | 43.82M | 40.48M | 36.28M | 11.73M | 27.33M | 27.50M | 26.40M | 24.40M | 20.20M | 19.30M | 15.80M | 10.90M | 11.30M | 10.10M | 7.00M | 6.50M | 6.50M |
EBITDA | 3.12B | 4.76B | 1.43B | -103.86M | 1.82B | 2.09B | 1.40B | 263.18M | 1.60B | 872.33M | 1.53B | 3.13B | 1.88B | 384.09M | 182.90M | 280.17M | 543.99M | 402.16M | 311.32M | 186.00M | 96.34M | 20.12M | 145.23M | 54.28M | 65.40M | 57.20M | 47.60M | 57.70M | 43.20M | 54.40M | 49.90M | 23.20M | 27.10M | 47.20M | 57.10M |
EBITDA Ratio | 9.75% | 10.69% | 4.16% | -1.49% | 8.36% | 9.31% | 6.60% | 8.79% | 9.40% | 2.62% | 6.20% | 14.39% | 12.27% | 4.61% | 3.85% | 4.74% | 10.64% | 10.00% | 9.69% | 8.28% | 4.77% | 4.48% | 12.62% | 5.93% | 10.60% | 9.60% | 6.09% | 8.09% | 6.86% | 9.78% | 7.25% | 5.05% | 4.99% | 10.30% | 13.13% |
Operating Income | 2.20B | 4.05B | 262.10M | -188.45M | 952.16M | 1.62B | 903.89M | -99.89M | 1.24B | 515.53M | 1.25B | 2.88B | 1.73B | 263.00M | 80.31M | 200.33M | 466.33M | 361.89M | 267.50M | 145.51M | 60.07M | 8.39M | 117.91M | 26.78M | 39.00M | 32.70M | 27.40M | 38.40M | 27.40M | 43.50M | 38.60M | 13.10M | 20.10M | 40.70M | 50.60M |
Operating Income Ratio | 6.89% | 10.61% | 1.43% | -1.69% | 5.45% | 9.17% | 6.34% | -0.95% | 9.40% | 2.61% | 6.18% | 14.36% | 11.22% | 3.16% | 1.66% | 3.41% | 9.73% | 9.00% | 8.33% | 6.48% | 4.28% | 1.87% | 10.32% | 2.77% | 6.52% | 5.55% | 3.80% | 5.68% | 4.46% | 7.88% | 6.12% | 2.59% | 4.11% | 9.30% | 13.31% |
Total Other Income/Expenses | -50.06M | -118.20M | 37.97M | -13.30M | 219.34M | -99.53M | -31.67M | -68.95M | -35.79M | -48.03M | -86.68M | -96.15M | -89.85M | -70.64M | -36.51M | -7.91M | 33.11M | 21.61M | 12.39M | -7.05M | 14.29M | 127.00K | 3.99M | -8.15M | -5.90M | -7.90M | -5.60M | -6.60M | -7.30M | -8.50M | -5.30M | -12.40M | -1.70M | -3.30M | 1.30M |
Income Before Tax | 2.15B | 3.94B | 787.15M | -747.05M | 1.17B | 1.52B | 868.86M | -171.53M | 1.21B | 467.50M | 1.16B | 2.79B | 1.64B | 192.36M | 43.80M | 185.38M | 499.44M | 383.50M | 268.41M | 138.47M | 74.36M | 8.52M | 121.90M | 18.63M | 33.10M | 24.90M | 21.80M | 31.80M | 20.10M | 35.00M | 33.30M | 700.00K | 18.40M | 37.40M | 51.90M |
Income Before Tax Ratio | 6.73% | 10.30% | 4.28% | -6.68% | 6.70% | 8.61% | 6.10% | -1.63% | 9.13% | 2.37% | 5.75% | 13.88% | 10.63% | 2.31% | 0.91% | 3.16% | 10.42% | 9.53% | 8.35% | 6.16% | 5.30% | 1.90% | 10.67% | 1.93% | 5.54% | 4.22% | 3.02% | 4.70% | 3.27% | 6.34% | 5.28% | 0.14% | 3.77% | 8.54% | 13.65% |
Income Tax Expense | 441.61M | 894.87M | 123.90M | -232.15M | 299.15M | 347.24M | -12.38M | 19.41M | 406.06M | 141.17M | 391.58M | 1.03B | 581.99M | 59.31M | 7.46M | 64.83M | 165.32M | 136.60M | 101.42M | 54.59M | 28.31M | 3.11M | 48.45M | 7.19M | 13.20M | 9.70M | 8.70M | 12.60M | 7.70M | 14.30M | 13.40M | -2.10M | 6.70M | 13.40M | 18.80M |
Net Income | 1.59B | 2.92B | 558.32M | -514.90M | 772.39M | 1.10B | 805.40M | -260.45M | 740.10M | 281.29M | 735.84M | 1.73B | 1.02B | 103.96M | 19.53M | 120.56M | 334.13M | 266.57M | 167.66M | 83.88M | 46.05M | 5.40M | 73.45M | 11.45M | 19.90M | 15.20M | 13.10M | 19.20M | 18.10M | 20.70M | 18.90M | 2.80M | 11.70M | 24.00M | 33.10M |
Net Income Ratio | 4.97% | 7.65% | 3.04% | -4.60% | 4.42% | 6.20% | 5.65% | -2.47% | 5.59% | 1.42% | 3.65% | 8.60% | 6.63% | 1.25% | 0.40% | 2.05% | 6.97% | 6.63% | 5.22% | 3.73% | 3.28% | 1.20% | 6.43% | 1.18% | 3.33% | 2.58% | 1.82% | 2.84% | 2.94% | 3.75% | 3.00% | 0.55% | 2.40% | 5.48% | 8.71% |
EPS | 8.29 | 14.28 | 3.39 | -3.18 | 4.64 | 6.27 | 4.54 | -1.48 | 3.91 | 1.42 | 3.66 | 8.41 | 6.46 | 0.98 | 0.20 | 1.20 | 3.05 | 2.34 | 1.36 | 0.67 | 0.37 | 0.04 | 0.61 | 0.09 | 0.15 | 0.12 | 0.10 | 0.15 | 0.14 | 0.16 | 0.14 | 0.02 | 0.09 | 0.18 | 0.25 |
EPS Diluted | 8.29 | 14.28 | 3.39 | -3.18 | 4.61 | 6.22 | 4.52 | -1.48 | 3.90 | 1.42 | 3.64 | 8.38 | 6.42 | 0.97 | 0.20 | 1.19 | 2.99 | 2.29 | 1.33 | 0.65 | 0.36 | 0.04 | 0.60 | 0.09 | 0.15 | 0.12 | 0.10 | 0.15 | 0.14 | 0.16 | 0.14 | 0.02 | 0.09 | 0.18 | 0.25 |
Weighted Avg Shares Out | 190.04M | 202.57M | 162.57M | 161.98M | 166.29M | 175.01M | 176.17M | 176.10M | 188.73M | 197.24M | 200.42M | 205.29M | 158.49M | 106.44M | 100.84M | 100.40M | 109.70M | 113.95M | 123.46M | 125.56M | 124.04M | 124.13M | 121.50M | 129.05M | 132.06M | 132.06M | 132.06M | 132.06M | 132.06M | 132.06M | 132.63M | 135.76M | 132.77M | 133.80M | 133.40M |
Weighted Avg Shares Out (Dil) | 190.04M | 202.57M | 162.57M | 161.98M | 167.39M | 176.66M | 177.20M | 176.10M | 188.94M | 197.43M | 201.23M | 206.18M | 159.29M | 107.22M | 101.21M | 101.10M | 111.70M | 116.42M | 126.49M | 128.68M | 128.13M | 127.22M | 123.10M | 129.05M | 133.57M | 133.95M | 132.17M | 133.33M | 134.32M | 133.65M | 132.63M | 135.76M | 132.77M | 133.80M | 133.40M |
HF Sinclair Corporation and Holly Energy Partners, L.P. Announce Commencement of Private Exchange Offers and Consent Solicitations by HF Sinclair Corporation for Outstanding Notes of Holly Energy Partners, L.P.
Earnings Preview: HF Sinclair (DINO) Q3 Earnings Expected to Decline
DINO vs. ORA: Which Stock Is the Better Value Option?
Is HF Sinclair (DINO) Outperforming Other Oils-Energy Stocks This Year?
5 Low Price-to-Book Stocks to Add to Your Kitty in October
Will HF Sinclair (DINO) Beat Estimates Again in Its Next Earnings Report?
Best Growth Stocks to Buy for October 9th
3 Zacks Rank Additions Energy Investors Can Buy Right Now
Best Growth Stocks to Buy for October 6th
HF Sinclair Corporation and Holly Energy Partners, L.P. Third Quarter 2023 Earnings Release and Conference Webcast
Source: https://incomestatements.info
Category: Stock Reports