See more : Shanghai Kaibao Pharmaceutical CO.,Ltd (300039.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of HF Sinclair Corporation (DINO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of HF Sinclair Corporation, a leading company in the Oil & Gas Refining & Marketing industry within the Energy sector.
- Alphabet Inc. (GOOG.NE) Income Statement Analysis – Financial Results
- PT Era Media Sejahtera Tbk (DOOH.JK) Income Statement Analysis – Financial Results
- ZIVO Bioscience, Inc. (ZIVOW) Income Statement Analysis – Financial Results
- Nittoku Co., Ltd. (6145.T) Income Statement Analysis – Financial Results
- Mitchells & Butlers plc (MAB.L) Income Statement Analysis – Financial Results
HF Sinclair Corporation (DINO)
About HF Sinclair Corporation
HF Sinclair Corporation operates as an independent energy company. It produces and markets gasoline, diesel fuel, jet fuel, renewable diesel, specialty lubricant products, specialty chemicals, specialty and modified asphalt, and others. The company also owns and operates refineries located in Kansas, Oklahoma, New Mexico, Utah, Washington, and Wyoming; and markets its refined products principally in the Southwest United States and Rocky Mountains, Pacific Northwest, and in other neighboring Plains states. In addition, it supplies fuels to approximately 1,300 independent Sinclair-branded stations and licenses the use of the Sinclair brand at approximately 300 additional locations, as well as engages in the growing renewables business. Further, the company produces base oils and other specialized lubricants; and provides petroleum product and crude oil transportation, terminalling, storage, and throughput services to the petroleum industry. HF Sinclair Corporation was incorporated in 2021 and is headquartered in Dallas, Texas.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 31.96B | 38.20B | 18.39B | 11.18B | 17.49B | 17.71B | 14.25B | 10.54B | 13.24B | 19.76B | 20.16B | 20.09B | 15.44B | 8.32B | 4.83B | 5.87B | 4.79B | 4.02B | 3.21B | 2.25B | 1.40B | 448.64M | 1.14B | 965.95M | 598.00M | 589.60M | 721.30M | 676.30M | 614.80M | 552.30M | 630.60M | 506.70M | 488.50M | 437.80M | 380.10M |
Cost of Revenue | 26.83B | 31.39B | 15.76B | 9.76B | 14.31B | 14.51B | 11.77B | 8.84B | 10.81B | 17.99B | 17.70B | 16.08B | 13.43B | 7.87B | 4.24B | 5.28B | 4.21B | 3.56B | 2.64B | 1.84B | 1.29B | 419.50M | 873.36M | 802.39M | 429.80M | 518.80M | 656.60M | 600.50M | 554.10M | 485.50M | 568.50M | 474.20M | 448.40M | 380.40M | 313.00M |
Gross Profit | 5.14B | 6.82B | 2.63B | 1.43B | 3.18B | 3.20B | 2.48B | 1.70B | 2.43B | 1.78B | 2.46B | 4.01B | 2.01B | 451.37M | 596.26M | 586.97M | 578.56M | 464.87M | 575.66M | 409.69M | 116.34M | 29.14M | 268.77M | 163.55M | 168.20M | 70.80M | 64.70M | 75.80M | 60.70M | 66.80M | 62.10M | 32.50M | 40.10M | 57.40M | 67.10M |
Gross Profit Ratio | 16.08% | 17.84% | 14.29% | 12.75% | 18.17% | 18.07% | 17.42% | 16.12% | 18.32% | 8.98% | 12.23% | 19.95% | 13.03% | 5.42% | 12.33% | 10.00% | 12.07% | 11.55% | 17.92% | 18.24% | 8.29% | 6.50% | 23.53% | 16.93% | 28.13% | 12.01% | 8.97% | 11.21% | 9.87% | 12.09% | 9.85% | 6.41% | 8.21% | 13.11% | 17.65% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 125.65M | 120.85M | 114.61M | 127.96M | 128.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 498.24M | 426.49M | 362.01M | 313.60M | 354.24M | 290.42M | 264.87M | 125.65M | 120.85M | 114.61M | 127.96M | 128.10M | 120.11M | 70.84M | 60.34M | 54.91M | 68.77M | 63.26M | 264.34M | 223.69M | 34.78M | 9.03M | 123.53M | 109.27M | 102.80M | 13.70M | 17.10M | 18.10M | 17.50M | 12.40M | 12.20M | 9.30M | 13.00M | 10.20M | 10.00M |
Other Expenses | 2.44B | 2.33B | 1.52B | 1.30B | 1.39B | 2.92M | 826.00K | -7.44M | 1.06B | 1.14B | 1.09B | 994.97M | 159.71M | 117.53M | 455.61M | 63.79M | 43.46M | 39.72M | 43.82M | 40.48M | 21.49M | 11.73M | 27.33M | 27.50M | 26.40M | 24.40M | 20.20M | 19.30M | 15.80M | 10.90M | 11.30M | 10.10M | 7.00M | 6.50M | 6.50M |
Operating Expenses | 2.94B | 2.76B | 1.88B | 1.61B | 1.75B | 1.58B | 1.56B | 1.14B | 1.18B | 1.26B | 1.22B | 1.12B | 279.82M | 188.37M | 515.95M | 386.64M | 112.23M | 102.98M | 308.16M | 264.17M | 56.27M | 20.75M | 150.86M | 136.77M | 129.20M | 38.10M | 37.30M | 37.40M | 33.30M | 23.30M | 23.50M | 19.40M | 20.00M | 16.70M | 16.50M |
Cost & Expenses | 29.76B | 34.15B | 17.64B | 11.37B | 16.06B | 16.09B | 13.33B | 9.98B | 11.99B | 19.25B | 18.91B | 17.21B | 13.71B | 8.06B | 4.75B | 5.67B | 4.33B | 3.66B | 2.95B | 2.10B | 1.34B | 440.25M | 1.02B | 939.16M | 559.00M | 556.90M | 693.90M | 637.90M | 587.40M | 508.80M | 592.00M | 493.60M | 468.40M | 397.10M | 329.50M |
Interest Income | 93.47M | 30.18M | 4.02M | 7.63M | 22.14M | 16.89M | 3.74M | 2.49M | 3.39M | 4.43M | 5.56M | 4.79M | 1.28M | 1.17M | 5.05M | 10.82M | 15.09M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 190.80M | 175.63M | 125.18M | 126.53M | 143.32M | 131.36M | 117.60M | 72.19M | 43.47M | 43.65M | 68.05M | 104.19M | 78.32M | 74.20M | 40.35M | 23.96M | 1.09M | 0.00 | 0.00 | 7.05M | 0.00 | 0.00 | 0.00 | 11.15M | 3.90M | 7.30M | 1.90M | 3.60M | 600.00K | 8.10M | 2.10M | 14.80M | 0.00 | 1.20M | 0.00 |
Depreciation & Amortization | 770.57M | 656.79M | 503.54M | 520.91M | 509.93M | 437.32M | 409.94M | 363.03M | 346.15M | 363.38M | 303.45M | 242.87M | 159.71M | 117.53M | 98.75M | 63.79M | 43.46M | 40.27M | 43.82M | 40.48M | 36.28M | 11.73M | 27.33M | 27.50M | 26.40M | 24.40M | 20.20M | 19.30M | 15.80M | 10.90M | 11.30M | 10.10M | 7.00M | 6.50M | 6.50M |
EBITDA | 3.12B | 4.76B | 1.43B | -103.86M | 1.82B | 2.09B | 1.40B | 263.18M | 1.60B | 872.33M | 1.53B | 3.13B | 1.88B | 384.09M | 182.90M | 280.17M | 543.99M | 402.16M | 311.32M | 186.00M | 96.34M | 20.12M | 145.23M | 54.28M | 65.40M | 57.20M | 47.60M | 57.70M | 43.20M | 54.40M | 49.90M | 23.20M | 27.10M | 47.20M | 57.10M |
EBITDA Ratio | 9.75% | 10.69% | 4.16% | -1.49% | 8.36% | 9.31% | 6.60% | 8.79% | 9.40% | 2.62% | 6.20% | 14.39% | 12.27% | 4.61% | 3.85% | 4.74% | 10.64% | 10.00% | 9.69% | 8.28% | 4.77% | 4.48% | 12.62% | 5.93% | 10.60% | 9.60% | 6.09% | 8.09% | 6.86% | 9.78% | 7.25% | 5.05% | 4.99% | 10.30% | 13.13% |
Operating Income | 2.20B | 4.05B | 262.10M | -188.45M | 952.16M | 1.62B | 903.89M | -99.89M | 1.24B | 515.53M | 1.25B | 2.88B | 1.73B | 263.00M | 80.31M | 200.33M | 466.33M | 361.89M | 267.50M | 145.51M | 60.07M | 8.39M | 117.91M | 26.78M | 39.00M | 32.70M | 27.40M | 38.40M | 27.40M | 43.50M | 38.60M | 13.10M | 20.10M | 40.70M | 50.60M |
Operating Income Ratio | 6.89% | 10.61% | 1.43% | -1.69% | 5.45% | 9.17% | 6.34% | -0.95% | 9.40% | 2.61% | 6.18% | 14.36% | 11.22% | 3.16% | 1.66% | 3.41% | 9.73% | 9.00% | 8.33% | 6.48% | 4.28% | 1.87% | 10.32% | 2.77% | 6.52% | 5.55% | 3.80% | 5.68% | 4.46% | 7.88% | 6.12% | 2.59% | 4.11% | 9.30% | 13.31% |
Total Other Income/Expenses | -50.06M | -118.20M | 37.97M | -13.30M | 219.34M | -99.53M | -31.67M | -68.95M | -35.79M | -48.03M | -86.68M | -96.15M | -89.85M | -70.64M | -36.51M | -7.91M | 33.11M | 21.61M | 12.39M | -7.05M | 14.29M | 127.00K | 3.99M | -8.15M | -5.90M | -7.90M | -5.60M | -6.60M | -7.30M | -8.50M | -5.30M | -12.40M | -1.70M | -3.30M | 1.30M |
Income Before Tax | 2.15B | 3.94B | 787.15M | -747.05M | 1.17B | 1.52B | 868.86M | -171.53M | 1.21B | 467.50M | 1.16B | 2.79B | 1.64B | 192.36M | 43.80M | 185.38M | 499.44M | 383.50M | 268.41M | 138.47M | 74.36M | 8.52M | 121.90M | 18.63M | 33.10M | 24.90M | 21.80M | 31.80M | 20.10M | 35.00M | 33.30M | 700.00K | 18.40M | 37.40M | 51.90M |
Income Before Tax Ratio | 6.73% | 10.30% | 4.28% | -6.68% | 6.70% | 8.61% | 6.10% | -1.63% | 9.13% | 2.37% | 5.75% | 13.88% | 10.63% | 2.31% | 0.91% | 3.16% | 10.42% | 9.53% | 8.35% | 6.16% | 5.30% | 1.90% | 10.67% | 1.93% | 5.54% | 4.22% | 3.02% | 4.70% | 3.27% | 6.34% | 5.28% | 0.14% | 3.77% | 8.54% | 13.65% |
Income Tax Expense | 441.61M | 894.87M | 123.90M | -232.15M | 299.15M | 347.24M | -12.38M | 19.41M | 406.06M | 141.17M | 391.58M | 1.03B | 581.99M | 59.31M | 7.46M | 64.83M | 165.32M | 136.60M | 101.42M | 54.59M | 28.31M | 3.11M | 48.45M | 7.19M | 13.20M | 9.70M | 8.70M | 12.60M | 7.70M | 14.30M | 13.40M | -2.10M | 6.70M | 13.40M | 18.80M |
Net Income | 1.59B | 2.92B | 558.32M | -514.90M | 772.39M | 1.10B | 805.40M | -260.45M | 740.10M | 281.29M | 735.84M | 1.73B | 1.02B | 103.96M | 19.53M | 120.56M | 334.13M | 266.57M | 167.66M | 83.88M | 46.05M | 5.40M | 73.45M | 11.45M | 19.90M | 15.20M | 13.10M | 19.20M | 18.10M | 20.70M | 18.90M | 2.80M | 11.70M | 24.00M | 33.10M |
Net Income Ratio | 4.97% | 7.65% | 3.04% | -4.60% | 4.42% | 6.20% | 5.65% | -2.47% | 5.59% | 1.42% | 3.65% | 8.60% | 6.63% | 1.25% | 0.40% | 2.05% | 6.97% | 6.63% | 5.22% | 3.73% | 3.28% | 1.20% | 6.43% | 1.18% | 3.33% | 2.58% | 1.82% | 2.84% | 2.94% | 3.75% | 3.00% | 0.55% | 2.40% | 5.48% | 8.71% |
EPS | 8.29 | 14.28 | 3.39 | -3.18 | 4.64 | 6.27 | 4.54 | -1.48 | 3.91 | 1.42 | 3.66 | 8.41 | 6.46 | 0.98 | 0.20 | 1.20 | 3.05 | 2.34 | 1.36 | 0.67 | 0.37 | 0.04 | 0.61 | 0.09 | 0.15 | 0.12 | 0.10 | 0.15 | 0.14 | 0.16 | 0.14 | 0.02 | 0.09 | 0.18 | 0.25 |
EPS Diluted | 8.29 | 14.28 | 3.39 | -3.18 | 4.61 | 6.22 | 4.52 | -1.48 | 3.90 | 1.42 | 3.64 | 8.38 | 6.42 | 0.97 | 0.20 | 1.19 | 2.99 | 2.29 | 1.33 | 0.65 | 0.36 | 0.04 | 0.60 | 0.09 | 0.15 | 0.12 | 0.10 | 0.15 | 0.14 | 0.16 | 0.14 | 0.02 | 0.09 | 0.18 | 0.25 |
Weighted Avg Shares Out | 190.04M | 202.57M | 162.57M | 161.98M | 166.29M | 175.01M | 176.17M | 176.10M | 188.73M | 197.24M | 200.42M | 205.29M | 158.49M | 106.44M | 100.84M | 100.40M | 109.70M | 113.95M | 123.46M | 125.56M | 124.04M | 124.13M | 121.50M | 129.05M | 132.06M | 132.06M | 132.06M | 132.06M | 132.06M | 132.06M | 132.63M | 135.76M | 132.77M | 133.80M | 133.40M |
Weighted Avg Shares Out (Dil) | 190.04M | 202.57M | 162.57M | 161.98M | 167.39M | 176.66M | 177.20M | 176.10M | 188.94M | 197.43M | 201.23M | 206.18M | 159.29M | 107.22M | 101.21M | 101.10M | 111.70M | 116.42M | 126.49M | 128.68M | 128.13M | 127.22M | 123.10M | 129.05M | 133.57M | 133.95M | 132.17M | 133.33M | 134.32M | 133.65M | 132.63M | 135.76M | 132.77M | 133.80M | 133.40M |
Holly Energy Partners, L.P. and HF Sinclair Corporation Third Quarter 2023 Earnings Release and Conference Webcast
HF Sinclair Appears Fairly Valued Right Now
5 Lucrative PEG-Driven GARP Stocks for Investors
Best Value Stocks to Buy for October 3rd
Best Growth Stocks to Buy for October 3rd
New Strong Buy Stocks for October 3rd
DINO or ORA: Which Is the Better Value Stock Right Now?
Has HF Sinclair (DINO) Outpaced Other Oils-Energy Stocks This Year?
Why Fast-paced Mover HF Sinclair (DINO) Is a Great Choice for Value Investors
Sinclair Oil Launches Second Year Campaign Supporting Folds of Honor
Source: https://incomestatements.info
Category: Stock Reports