See more : CD Projekt S.A. (CDR.WA) Income Statement Analysis – Financial Results
Complete financial analysis of Mercedes-Benz Group AG (DMLRY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Mercedes-Benz Group AG, a leading company in the Auto – Manufacturers industry within the Consumer Cyclical sector.
You may be interested
- Tungsten Mining NL (TGN.AX) Income Statement Analysis – Financial Results
- ULURU.CO.,LTD. (3979.T) Income Statement Analysis – Financial Results
- Cryptoblox Technologies Inc. (BLOX.CN) Income Statement Analysis – Financial Results
- Barings Corporate Investors (MCI) Income Statement Analysis – Financial Results
- Ping An Securities Group (Holdings) Limited (0231.HK) Income Statement Analysis – Financial Results
Mercedes-Benz Group AG (DMLRY)
About Mercedes-Benz Group AG
Mercedes-Benz Group AG operates as an automotive company in Germany and internationally. The company develops, manufactures, and sells passenger cars comprising premium and luxury vehicles of the Mercedes-Benz brand, including the Mercedes-AMG, G-Class, Mercedes-Maybach, and Mercedes-EQ brands, as well as small cars under the smart brand; ecosystem of Mercedes-Benz under the Mercedes me brand; and vans under the Mercedes-Benz and Freightliner brands, as well as related spare parts and accessories. It also provides financing and leasing packages for end-customers and dealers; automotive insurance brokerage and banking services; car subscription and car rental, and fleet management, as well as digital services for charging and payment; and mobility services. The company was formerly known as Daimler AG and changed its name to Mercedes-Benz Group AG in February 2022. Mercedes-Benz Group AG was founded in 1886 and is headquartered in Stuttgart, Germany.
| Metric | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 133.89B | 154.31B | 172.75B | 167.36B | 164.33B | 153.26B | 149.47B | 129.87B | 117.98B | 114.30B | 106.54B | 97.76B | 78.92B | 96.10B | 99.56B | 151.59B | 149.66B | 141.95B | 136.20B | 149.72B | 153.14B | 162.32B | 150.10B | 131.83B |
| Cost of Revenue | 103.22B | 128.72B | 143.58B | 134.30B | 130.00B | 121.30B | 117.67B | 101.69B | 92.46B | 88.78B | 81.02B | 74.99B | 65.57B | 74.49B | 75.52B | 125.67B | 122.80B | 114.48B | 109.73B | 121.57B | 128.62B | 121.14B | 108.95B | 96.43B |
| Gross Profit | 30.68B | 25.59B | 29.17B | 33.07B | 34.33B | 31.96B | 31.80B | 28.18B | 25.53B | 25.51B | 25.52B | 22.77B | 13.36B | 21.61B | 24.03B | 25.92B | 26.86B | 27.47B | 26.47B | 28.15B | 24.52B | 41.18B | 41.15B | 35.41B |
| Gross Profit Ratio | 22.91% | 16.58% | 16.88% | 19.76% | 20.89% | 20.86% | 21.27% | 21.70% | 21.63% | 22.32% | 23.95% | 23.29% | 16.92% | 22.49% | 24.14% | 17.10% | 17.95% | 19.35% | 19.43% | 18.80% | 16.01% | 25.37% | 27.41% | 26.86% |
| Research & Development | 5.47B | 6.12B | 6.59B | 6.58B | 5.94B | 5.26B | 4.76B | 4.53B | 4.10B | 4.18B | 4.17B | 3.48B | 2.90B | 3.06B | 3.16B | 5.33B | 5.65B | 5.65B | 5.56B | 6.08B | 5.94B | 6.33B | 5.74B | 4.97B |
| General & Administrative | 2.81B | 3.53B | 4.05B | 4.04B | 3.81B | 3.42B | 3.71B | 3.33B | 3.87B | 3.97B | 3.86B | 4.06B | 3.29B | 13.36B | 13.00B | 18.51B | 18.97B | 17.96B | 17.74B | 18.31B | 18.36B | 17.86B | 17.55B | 16.24B |
| Selling & Marketing | 9.19B | 11.06B | 12.80B | 13.07B | 12.97B | 12.23B | 12.15B | 11.53B | 10.88B | 10.45B | 9.82B | 8.86B | 7.61B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 12.00B | 14.59B | 16.85B | 17.10B | 16.77B | 15.65B | 15.86B | 14.86B | 14.74B | 14.42B | 13.68B | 12.92B | 10.90B | 13.36B | 13.00B | 18.51B | 18.97B | 17.96B | 17.74B | 18.31B | 18.36B | 17.86B | 17.55B | 16.24B |
| Other Expenses | -1.77B | -1.27B | 2.42B | -675.00M | -1.37B | -1.01B | -1.36B | -690.00M | -1.13B | -1.12B | -1.03B | -750.00M | -262.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.61B | 9.36B | 7.33B |
| Operating Expenses | 15.70B | 19.44B | 25.86B | 23.01B | 21.35B | 19.89B | 19.25B | 18.71B | 17.71B | 17.49B | 16.83B | 15.65B | 13.53B | 16.42B | 16.16B | 23.84B | 24.62B | 23.61B | 23.30B | 24.39B | 24.31B | 37.80B | 32.64B | 28.54B |
| Cost & Expenses | 118.92B | 148.16B | 169.44B | 157.30B | 151.35B | 141.19B | 136.92B | 120.39B | 110.17B | 106.27B | 97.85B | 90.64B | 79.10B | 90.91B | 91.69B | 149.52B | 147.42B | 138.09B | 133.04B | 145.95B | 152.92B | 158.94B | 141.59B | 124.97B |
| Interest Income | 212.00M | 220.00M | 397.00M | 271.00M | 214.00M | 230.00M | 170.00M | 145.00M | 212.00M | 828.00M | 285.00M | 825.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 429.00M | 484.00M | 880.00M | 793.00M | 582.00M | 546.00M | 602.00M | 715.00M | 884.00M | 1.73B | 232.00M | 1.47B | -2.13B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 6.98B | 8.96B | 7.75B | 6.31B | 5.68B | 5.48B | 5.38B | 5.00B | 4.37B | 4.07B | 3.58B | 3.36B | 3.26B | 5.64B | 8.02B | 13.67B | 12.64B | 11.25B | 11.40B | 13.64B | 14.30B | 13.61B | 9.36B | 7.33B |
| EBITDA | 35.18B | 15.40B | 12.13B | 17.36B | 20.22B | 18.34B | 18.44B | 15.56B | 13.51B | 13.11B | 11.89B | 11.29B | -1.16B | 8.15B | 16.34B | 17.61B | 16.00B | 14.89B | 12.82B | 19.53B | 12.86B | 23.50B | 19.64B | 15.23B |
| EBITDA Ratio | 26.27% | 9.98% | 7.02% | 10.37% | 12.30% | 11.97% | 12.34% | 11.98% | 11.45% | 11.47% | 11.16% | 11.55% | -1.46% | 8.48% | 16.41% | 11.62% | 10.69% | 10.49% | 9.41% | 13.05% | 8.40% | 14.48% | 13.09% | 11.55% |
| Operating Income | 28.20B | 6.15B | 3.31B | 10.06B | 12.98B | 12.07B | 12.54B | 9.48B | 7.81B | 8.62B | 8.76B | 7.27B | -172.00M | 5.23B | 7.88B | 2.07B | 2.25B | 3.86B | 3.16B | 3.77B | 215.79M | 3.37B | 8.50B | 6.86B |
| Operating Income Ratio | 21.06% | 3.99% | 1.92% | 6.01% | 7.90% | 7.88% | 8.39% | 7.30% | 6.62% | 7.54% | 8.22% | 7.44% | -0.22% | 5.44% | 7.91% | 1.37% | 1.50% | 2.72% | 2.32% | 2.52% | 0.14% | 2.08% | 5.67% | 5.21% |
| Total Other Income/Expenses | -12.39B | 189.00M | 520.00M | 537.00M | 1.32B | 500.00M | 201.00M | 694.00M | 2.33B | -897.00M | -306.00M | -646.00M | -2.13B | -2.42B | 1.32B | 1.92B | 1.19B | -326.79M | -2.60B | 2.29B | -1.66B | 1.09B | 1.14B | 1.16B |
| Income Before Tax | 15.81B | 6.34B | 3.83B | 10.60B | 14.30B | 12.57B | 12.74B | 10.17B | 10.14B | 7.72B | 8.45B | 6.63B | -2.30B | 2.80B | 9.20B | 3.99B | 3.44B | 3.53B | 559.79M | 6.06B | -1.44B | 4.46B | 9.65B | 8.03B |
| Income Before Tax Ratio | 11.81% | 4.11% | 2.22% | 6.33% | 8.70% | 8.20% | 8.53% | 7.83% | 8.59% | 6.75% | 7.93% | 6.78% | -2.91% | 2.92% | 9.24% | 2.63% | 2.30% | 2.49% | 0.41% | 4.05% | -0.94% | 2.75% | 6.43% | 6.09% |
| Income Tax Expense | 4.76B | 2.33B | 1.12B | 3.01B | 3.44B | 3.79B | 4.03B | 2.88B | 1.42B | 1.22B | 2.42B | 1.95B | 346.00M | 1.09B | 4.33B | 706.17M | 512.50M | 1.18B | 977.45M | 1.18B | -778.87M | 2.00B | 4.54B | 3.08B |
| Net Income | 11.05B | 3.63B | 2.38B | 7.25B | 10.53B | 8.53B | 8.42B | 6.96B | 6.84B | 6.10B | 5.67B | 4.50B | -2.64B | 1.42B | 3.99B | 3.23B | 2.84B | 2.46B | 446.24M | 4.72B | -663.11M | 7.89B | 5.75B | 4.82B |
| Net Income Ratio | 8.25% | 2.35% | 1.38% | 4.33% | 6.40% | 5.56% | 5.64% | 5.36% | 5.80% | 5.33% | 5.32% | 4.60% | -3.34% | 1.47% | 4.00% | 2.13% | 1.90% | 1.74% | 0.33% | 3.15% | -0.43% | 4.86% | 3.83% | 3.66% |
| EPS | 2.58 | 0.85 | 0.56 | 1.69 | 2.46 | 1.99 | 1.97 | 1.63 | 1.60 | 1.43 | 1.33 | 1.07 | -0.66 | 0.37 | 0.96 | 0.79 | 0.70 | 0.61 | 0.11 | 1.17 | -0.17 | 1.97 | 1.43 | 1.26 |
| EPS Diluted | 2.58 | 0.85 | 0.56 | 1.69 | 2.46 | 1.99 | 1.97 | 1.63 | 1.60 | 1.43 | 1.33 | 1.07 | -0.66 | 0.37 | 0.95 | 0.78 | 0.70 | 0.61 | 0.11 | 1.16 | -0.17 | 1.95 | 1.42 | 1.22 |
| Weighted Avg Shares Out | 4.28B | 4.28B | 4.28B | 4.28B | 4.28B | 4.28B | 4.28B | 4.28B | 4.28B | 4.27B | 4.26B | 4.20B | 4.02B | 3.83B | 4.15B | 4.09B | 4.08B | 4.04B | 4.05B | 4.03B | 4.01B | 4.01B | 4.01B | 3.84B |
| Weighted Avg Shares Out (Dil) | 4.28B | 4.28B | 4.28B | 4.28B | 4.28B | 4.28B | 4.28B | 4.28B | 4.28B | 4.27B | 4.27B | 4.21B | 4.02B | 3.84B | 4.18B | 4.11B | 4.08B | 4.04B | 4.05B | 4.06B | 4.01B | 4.06B | 4.05B | 3.95B |
After Spin-Off, What's Next For Daimler AG Stock?
Daimler AG's stock (OTCMKTS: DDAIF) has fallen from $97 at the start of December to $80 currently. The fall is primarily due to the spin-off Daimler's commercial vehicle business and the subsequent listing of Daimler Truck Holding AG 0n December...
Daimler, BYD to restructure China EV venture Denza
Daimler AG and its Chinese partner BYD Co Ltd have signed an equity transfer agreement to restructure their China EV venture Denza, Daimler said on its company website.
Saia, Daimler Trucks North America Partner To Test Electric Box Vehicle
Saia Inc's (NASDAQ: SAIA) Saia LTL Freight has partnered with Daimler AG's (OTC: DMLRY) Daimler Trucks North America LLC (DTNA) to test a battery-electric Freightliner eM2 box truck in its Portland, Oregon pickup and delivery operations. Saia sits on DTNA's Electric Vehicle Customer Council and...
Daimler Truck jumps in second day of trade
Daimler Truck DTG, +9.62% surged 9% on Monday, its second day of trade following the spinoff from Daimler DAI, +1.67% . JPMorgan started coverage with a €48 price target, with a valuation based on how Volvo Trucks se:volvob trades, as...
Daimler says BAIC will not further increase its 9.98% stake
Daimler on Monday said its Chinese shareholder Beijing Automotive Group Co Ltd (BAIC) has agreed not to further increase its stake in the German luxury carmaker beyond the 9.98% stake it has held since 2019.
Daimler settles diesel emission claims in Canada for $197 million
Daimler on Friday said it agreed to settle claims that some of its diesel vehicles likely contained "defeat device" used to cheat emissions testing, an accusation the German luxury carmaker denies.
Daimler Truck begins trading in Germany as stand-alone company
Daimler Truck, the world's largest maker of commercial vehicles, began trading on the Frankfurt Stock Exchange on Friday, completing a split-off from Daimler AG. The long-awaited independence, first discussed in 2014, was a stock listing rather than an initial public...
Daimler Truck spin-off already unlocking value, Daimler CEO says
Spinning off Daimler Truck has already proven a solid move to unlock value for Daimler AG shareholders, CEO Ola Kaellenius said on Friday, with the execution of its electrification strategy the next step.
Daimler Truck, a Spinoff From Mercedes-Benz, Starts Trading
The new company, which makes Freightliner trucks in the United States, will aim to produce long-haul vehicles powered by hydrogen fuel cells.
Daimler Truck Rises on Market Debut After Mercedes Spinoff
It expects electrical vehicle sales will reach 60% by 2030
Source: https://incomestatements.info
Category: Stock Reports