See more : BancorpSouth Bank (BXS) Income Statement Analysis – Financial Results
Complete financial analysis of Mercedes-Benz Group AG (DMLRY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Mercedes-Benz Group AG, a leading company in the Auto – Manufacturers industry within the Consumer Cyclical sector.
You may be interested
- Shanghai Qingpu Fire-Fighting Equipment Co., Ltd. (8115.HK) Income Statement Analysis – Financial Results
- Xometry, Inc. (XMTR) Income Statement Analysis – Financial Results
- Augmentum Fintech PLC (AUGM.L) Income Statement Analysis – Financial Results
- Stalexport Autostrady S.A. (STX.WA) Income Statement Analysis – Financial Results
- Extra Space Storage Inc. (EXR) Income Statement Analysis – Financial Results
Mercedes-Benz Group AG (DMLRY)
About Mercedes-Benz Group AG
Mercedes-Benz Group AG operates as an automotive company in Germany and internationally. The company develops, manufactures, and sells passenger cars comprising premium and luxury vehicles of the Mercedes-Benz brand, including the Mercedes-AMG, G-Class, Mercedes-Maybach, and Mercedes-EQ brands, as well as small cars under the smart brand; ecosystem of Mercedes-Benz under the Mercedes me brand; and vans under the Mercedes-Benz and Freightliner brands, as well as related spare parts and accessories. It also provides financing and leasing packages for end-customers and dealers; automotive insurance brokerage and banking services; car subscription and car rental, and fleet management, as well as digital services for charging and payment; and mobility services. The company was formerly known as Daimler AG and changed its name to Mercedes-Benz Group AG in February 2022. Mercedes-Benz Group AG was founded in 1886 and is headquartered in Stuttgart, Germany.
| Metric | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 133.89B | 154.31B | 172.75B | 167.36B | 164.33B | 153.26B | 149.47B | 129.87B | 117.98B | 114.30B | 106.54B | 97.76B | 78.92B | 96.10B | 99.56B | 151.59B | 149.66B | 141.95B | 136.20B | 149.72B | 153.14B | 162.32B | 150.10B | 131.83B |
| Cost of Revenue | 103.22B | 128.72B | 143.58B | 134.30B | 130.00B | 121.30B | 117.67B | 101.69B | 92.46B | 88.78B | 81.02B | 74.99B | 65.57B | 74.49B | 75.52B | 125.67B | 122.80B | 114.48B | 109.73B | 121.57B | 128.62B | 121.14B | 108.95B | 96.43B |
| Gross Profit | 30.68B | 25.59B | 29.17B | 33.07B | 34.33B | 31.96B | 31.80B | 28.18B | 25.53B | 25.51B | 25.52B | 22.77B | 13.36B | 21.61B | 24.03B | 25.92B | 26.86B | 27.47B | 26.47B | 28.15B | 24.52B | 41.18B | 41.15B | 35.41B |
| Gross Profit Ratio | 22.91% | 16.58% | 16.88% | 19.76% | 20.89% | 20.86% | 21.27% | 21.70% | 21.63% | 22.32% | 23.95% | 23.29% | 16.92% | 22.49% | 24.14% | 17.10% | 17.95% | 19.35% | 19.43% | 18.80% | 16.01% | 25.37% | 27.41% | 26.86% |
| Research & Development | 5.47B | 6.12B | 6.59B | 6.58B | 5.94B | 5.26B | 4.76B | 4.53B | 4.10B | 4.18B | 4.17B | 3.48B | 2.90B | 3.06B | 3.16B | 5.33B | 5.65B | 5.65B | 5.56B | 6.08B | 5.94B | 6.33B | 5.74B | 4.97B |
| General & Administrative | 2.81B | 3.53B | 4.05B | 4.04B | 3.81B | 3.42B | 3.71B | 3.33B | 3.87B | 3.97B | 3.86B | 4.06B | 3.29B | 13.36B | 13.00B | 18.51B | 18.97B | 17.96B | 17.74B | 18.31B | 18.36B | 17.86B | 17.55B | 16.24B |
| Selling & Marketing | 9.19B | 11.06B | 12.80B | 13.07B | 12.97B | 12.23B | 12.15B | 11.53B | 10.88B | 10.45B | 9.82B | 8.86B | 7.61B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 12.00B | 14.59B | 16.85B | 17.10B | 16.77B | 15.65B | 15.86B | 14.86B | 14.74B | 14.42B | 13.68B | 12.92B | 10.90B | 13.36B | 13.00B | 18.51B | 18.97B | 17.96B | 17.74B | 18.31B | 18.36B | 17.86B | 17.55B | 16.24B |
| Other Expenses | -1.77B | -1.27B | 2.42B | -675.00M | -1.37B | -1.01B | -1.36B | -690.00M | -1.13B | -1.12B | -1.03B | -750.00M | -262.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.61B | 9.36B | 7.33B |
| Operating Expenses | 15.70B | 19.44B | 25.86B | 23.01B | 21.35B | 19.89B | 19.25B | 18.71B | 17.71B | 17.49B | 16.83B | 15.65B | 13.53B | 16.42B | 16.16B | 23.84B | 24.62B | 23.61B | 23.30B | 24.39B | 24.31B | 37.80B | 32.64B | 28.54B |
| Cost & Expenses | 118.92B | 148.16B | 169.44B | 157.30B | 151.35B | 141.19B | 136.92B | 120.39B | 110.17B | 106.27B | 97.85B | 90.64B | 79.10B | 90.91B | 91.69B | 149.52B | 147.42B | 138.09B | 133.04B | 145.95B | 152.92B | 158.94B | 141.59B | 124.97B |
| Interest Income | 212.00M | 220.00M | 397.00M | 271.00M | 214.00M | 230.00M | 170.00M | 145.00M | 212.00M | 828.00M | 285.00M | 825.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 429.00M | 484.00M | 880.00M | 793.00M | 582.00M | 546.00M | 602.00M | 715.00M | 884.00M | 1.73B | 232.00M | 1.47B | -2.13B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 6.98B | 8.96B | 7.75B | 6.31B | 5.68B | 5.48B | 5.38B | 5.00B | 4.37B | 4.07B | 3.58B | 3.36B | 3.26B | 5.64B | 8.02B | 13.67B | 12.64B | 11.25B | 11.40B | 13.64B | 14.30B | 13.61B | 9.36B | 7.33B |
| EBITDA | 35.18B | 15.40B | 12.13B | 17.36B | 20.22B | 18.34B | 18.44B | 15.56B | 13.51B | 13.11B | 11.89B | 11.29B | -1.16B | 8.15B | 16.34B | 17.61B | 16.00B | 14.89B | 12.82B | 19.53B | 12.86B | 23.50B | 19.64B | 15.23B |
| EBITDA Ratio | 26.27% | 9.98% | 7.02% | 10.37% | 12.30% | 11.97% | 12.34% | 11.98% | 11.45% | 11.47% | 11.16% | 11.55% | -1.46% | 8.48% | 16.41% | 11.62% | 10.69% | 10.49% | 9.41% | 13.05% | 8.40% | 14.48% | 13.09% | 11.55% |
| Operating Income | 28.20B | 6.15B | 3.31B | 10.06B | 12.98B | 12.07B | 12.54B | 9.48B | 7.81B | 8.62B | 8.76B | 7.27B | -172.00M | 5.23B | 7.88B | 2.07B | 2.25B | 3.86B | 3.16B | 3.77B | 215.79M | 3.37B | 8.50B | 6.86B |
| Operating Income Ratio | 21.06% | 3.99% | 1.92% | 6.01% | 7.90% | 7.88% | 8.39% | 7.30% | 6.62% | 7.54% | 8.22% | 7.44% | -0.22% | 5.44% | 7.91% | 1.37% | 1.50% | 2.72% | 2.32% | 2.52% | 0.14% | 2.08% | 5.67% | 5.21% |
| Total Other Income/Expenses | -12.39B | 189.00M | 520.00M | 537.00M | 1.32B | 500.00M | 201.00M | 694.00M | 2.33B | -897.00M | -306.00M | -646.00M | -2.13B | -2.42B | 1.32B | 1.92B | 1.19B | -326.79M | -2.60B | 2.29B | -1.66B | 1.09B | 1.14B | 1.16B |
| Income Before Tax | 15.81B | 6.34B | 3.83B | 10.60B | 14.30B | 12.57B | 12.74B | 10.17B | 10.14B | 7.72B | 8.45B | 6.63B | -2.30B | 2.80B | 9.20B | 3.99B | 3.44B | 3.53B | 559.79M | 6.06B | -1.44B | 4.46B | 9.65B | 8.03B |
| Income Before Tax Ratio | 11.81% | 4.11% | 2.22% | 6.33% | 8.70% | 8.20% | 8.53% | 7.83% | 8.59% | 6.75% | 7.93% | 6.78% | -2.91% | 2.92% | 9.24% | 2.63% | 2.30% | 2.49% | 0.41% | 4.05% | -0.94% | 2.75% | 6.43% | 6.09% |
| Income Tax Expense | 4.76B | 2.33B | 1.12B | 3.01B | 3.44B | 3.79B | 4.03B | 2.88B | 1.42B | 1.22B | 2.42B | 1.95B | 346.00M | 1.09B | 4.33B | 706.17M | 512.50M | 1.18B | 977.45M | 1.18B | -778.87M | 2.00B | 4.54B | 3.08B |
| Net Income | 11.05B | 3.63B | 2.38B | 7.25B | 10.53B | 8.53B | 8.42B | 6.96B | 6.84B | 6.10B | 5.67B | 4.50B | -2.64B | 1.42B | 3.99B | 3.23B | 2.84B | 2.46B | 446.24M | 4.72B | -663.11M | 7.89B | 5.75B | 4.82B |
| Net Income Ratio | 8.25% | 2.35% | 1.38% | 4.33% | 6.40% | 5.56% | 5.64% | 5.36% | 5.80% | 5.33% | 5.32% | 4.60% | -3.34% | 1.47% | 4.00% | 2.13% | 1.90% | 1.74% | 0.33% | 3.15% | -0.43% | 4.86% | 3.83% | 3.66% |
| EPS | 2.58 | 0.85 | 0.56 | 1.69 | 2.46 | 1.99 | 1.97 | 1.63 | 1.60 | 1.43 | 1.33 | 1.07 | -0.66 | 0.37 | 0.96 | 0.79 | 0.70 | 0.61 | 0.11 | 1.17 | -0.17 | 1.97 | 1.43 | 1.26 |
| EPS Diluted | 2.58 | 0.85 | 0.56 | 1.69 | 2.46 | 1.99 | 1.97 | 1.63 | 1.60 | 1.43 | 1.33 | 1.07 | -0.66 | 0.37 | 0.95 | 0.78 | 0.70 | 0.61 | 0.11 | 1.16 | -0.17 | 1.95 | 1.42 | 1.22 |
| Weighted Avg Shares Out | 4.28B | 4.28B | 4.28B | 4.28B | 4.28B | 4.28B | 4.28B | 4.28B | 4.28B | 4.27B | 4.26B | 4.20B | 4.02B | 3.83B | 4.15B | 4.09B | 4.08B | 4.04B | 4.05B | 4.03B | 4.01B | 4.01B | 4.01B | 3.84B |
| Weighted Avg Shares Out (Dil) | 4.28B | 4.28B | 4.28B | 4.28B | 4.28B | 4.28B | 4.28B | 4.28B | 4.28B | 4.27B | 4.27B | 4.21B | 4.02B | 3.84B | 4.18B | 4.11B | 4.08B | 4.04B | 4.05B | 4.06B | 4.01B | 4.06B | 4.05B | 3.95B |
Mercedes-Benz vs. Rivian: The Revenge of Legacy Auto
The latest results from carmakers showcase the advantages of having an old-fashioned combustion-engine business to fund—and hedge—the transition to electric vehicles.
Luminar stock rallies more than 20% after Mercedes-Benz deal
Shares of Luminar Technologies Inc. LAZR, +23.59% skyrocketed more than 20% Wednesday after the lidar company said it expanded its deal with Mercedes-Benz for “next-generation” vehicle lines. Shares of Luminar have lost about 49% in the last 12 months, compared...
Lidar maker Luminar announces 'multi-billion dollar' expansion of its deal with Mercedes-Benz
The lidar units will be part of a significantly upgraded hands-free driving system that Mercedes-Benz plans to roll out across its lineup.
The Only 3 EV Stocks That Matter
In the world of EV stocks, there are two types of investors. First, there are the investors who believe that Tesla (NASDAQ: TSLA ) is the crème de la crème of all companies, and that TSLA stock is the only one that's needed...
Mercedes-Benz plots ‘global' EV charging network with 10,000 chargers by 2030
Today at CES 2023, a great-big tech conference in Vegas, Mercedes-Benz announced its answer to range anxiety and the great electric-vehicle charger shortage. Following the likes of Tesla and GM, the German automaker shared a plan to develop a new...
Mercedes to use Nvidia's digital twin tech to modernize its factories
Mercedes Benz is joining the metaverse. Or at least its assembly facilities are.
Why did Rivian pull the plug on its agreement with Mercedes-Benz?
Rivian Automotive Inc (NASDAQ: RIVN) is in focus on Monday after the EV company said it's decided to walk away from an agreement it signed with Mercedes-Benz only three months ago.
Rivian says it won't go forward with Mercedes-Benz deal three months after agreeing to it
Electric vehicle maker Rivian Automotive on Monday said it won't go forward with a plan to make electric vans in Europe with Mercedes-Benz, just three months after agreeing to the pact.
Rivian pauses JV plans with Mercedes-Benz to make electric vans in Europe
Rivian Automotive Inc said on Monday it is pausing its joint venture with Mercedes-Benz Vans, just three months after the companies entered a partnership to make electric vans in Europe.
Source: https://incomestatements.info
Category: Stock Reports