Mercedes-Benz Group AG (DMLRY) Income Statement Analysis

See more : Powerlong Real Estate Holdings Limited (1238.HK) Income Statement Analysis – Financial Results

Complete financial analysis of Mercedes-Benz Group AG (DMLRY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Mercedes-Benz Group AG, a leading company in the Auto – Manufacturers industry within the Consumer Cyclical sector.

You may be interested

Infinite Finance Co., Ltd. (6958.TWO) Income Statement Analysis – Financial Results
Kalamazoo Resources Limited (KAMRF) Income Statement Analysis – Financial Results
Investeringsforeningen Danske Invest – USA – Akkumulerende KL (DKIUSAIAKKDKKH.CO) Income Statement Analysis – Financial Results
Ribomic Inc. (4591.T) Income Statement Analysis – Financial Results
Moringa Acquisition Corp (MACA) Income Statement Analysis – Financial Results

Mercedes-Benz Group AG (DMLRY)

Industry: Auto - Manufacturers

Sector: Consumer Cyclical

Website: https://group.mercedes-benz.com

About Mercedes-Benz Group AG

Mercedes-Benz Group AG operates as an automotive company in Germany and internationally. The company develops, manufactures, and sells passenger cars comprising premium and luxury vehicles of the Mercedes-Benz brand, including the Mercedes-AMG, G-Class, Mercedes-Maybach, and Mercedes-EQ brands, as well as small cars under the smart brand; ecosystem of Mercedes-Benz under the Mercedes me brand; and vans under the Mercedes-Benz and Freightliner brands, as well as related spare parts and accessories. It also provides financing and leasing packages for end-customers and dealers; automotive insurance brokerage and banking services; car subscription and car rental, and fleet management, as well as digital services for charging and payment; and mobility services. The company was formerly known as Daimler AG and changed its name to Mercedes-Benz Group AG in February 2022. Mercedes-Benz Group AG was founded in 1886 and is headquartered in Stuttgart, Germany.

Metric	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998
Revenue	133.89B	154.31B	172.75B	167.36B	164.33B	153.26B	149.47B	129.87B	117.98B	114.30B	106.54B	97.76B	78.92B	96.10B	99.56B	151.59B	149.66B	141.95B	136.20B	149.72B	153.14B	162.32B	150.10B	131.83B
Cost of Revenue	103.22B	128.72B	143.58B	134.30B	130.00B	121.30B	117.67B	101.69B	92.46B	88.78B	81.02B	74.99B	65.57B	74.49B	75.52B	125.67B	122.80B	114.48B	109.73B	121.57B	128.62B	121.14B	108.95B	96.43B
Gross Profit	30.68B	25.59B	29.17B	33.07B	34.33B	31.96B	31.80B	28.18B	25.53B	25.51B	25.52B	22.77B	13.36B	21.61B	24.03B	25.92B	26.86B	27.47B	26.47B	28.15B	24.52B	41.18B	41.15B	35.41B
Gross Profit Ratio	22.91%	16.58%	16.88%	19.76%	20.89%	20.86%	21.27%	21.70%	21.63%	22.32%	23.95%	23.29%	16.92%	22.49%	24.14%	17.10%	17.95%	19.35%	19.43%	18.80%	16.01%	25.37%	27.41%	26.86%
Research & Development	5.47B	6.12B	6.59B	6.58B	5.94B	5.26B	4.76B	4.53B	4.10B	4.18B	4.17B	3.48B	2.90B	3.06B	3.16B	5.33B	5.65B	5.65B	5.56B	6.08B	5.94B	6.33B	5.74B	4.97B
General & Administrative	2.81B	3.53B	4.05B	4.04B	3.81B	3.42B	3.71B	3.33B	3.87B	3.97B	3.86B	4.06B	3.29B	13.36B	13.00B	18.51B	18.97B	17.96B	17.74B	18.31B	18.36B	17.86B	17.55B	16.24B
Selling & Marketing	9.19B	11.06B	12.80B	13.07B	12.97B	12.23B	12.15B	11.53B	10.88B	10.45B	9.82B	8.86B	7.61B	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
SG&A	12.00B	14.59B	16.85B	17.10B	16.77B	15.65B	15.86B	14.86B	14.74B	14.42B	13.68B	12.92B	10.90B	13.36B	13.00B	18.51B	18.97B	17.96B	17.74B	18.31B	18.36B	17.86B	17.55B	16.24B
Other Expenses	-1.77B	-1.27B	2.42B	-675.00M	-1.37B	-1.01B	-1.36B	-690.00M	-1.13B	-1.12B	-1.03B	-750.00M	-262.00M	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	13.61B	9.36B	7.33B
Operating Expenses	15.70B	19.44B	25.86B	23.01B	21.35B	19.89B	19.25B	18.71B	17.71B	17.49B	16.83B	15.65B	13.53B	16.42B	16.16B	23.84B	24.62B	23.61B	23.30B	24.39B	24.31B	37.80B	32.64B	28.54B
Cost & Expenses	118.92B	148.16B	169.44B	157.30B	151.35B	141.19B	136.92B	120.39B	110.17B	106.27B	97.85B	90.64B	79.10B	90.91B	91.69B	149.52B	147.42B	138.09B	133.04B	145.95B	152.92B	158.94B	141.59B	124.97B
Interest Income	212.00M	220.00M	397.00M	271.00M	214.00M	230.00M	170.00M	145.00M	212.00M	828.00M	285.00M	825.00M	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest Expense	429.00M	484.00M	880.00M	793.00M	582.00M	546.00M	602.00M	715.00M	884.00M	1.73B	232.00M	1.47B	-2.13B	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation & Amortization	6.98B	8.96B	7.75B	6.31B	5.68B	5.48B	5.38B	5.00B	4.37B	4.07B	3.58B	3.36B	3.26B	5.64B	8.02B	13.67B	12.64B	11.25B	11.40B	13.64B	14.30B	13.61B	9.36B	7.33B
EBITDA	35.18B	15.40B	12.13B	17.36B	20.22B	18.34B	18.44B	15.56B	13.51B	13.11B	11.89B	11.29B	-1.16B	8.15B	16.34B	17.61B	16.00B	14.89B	12.82B	19.53B	12.86B	23.50B	19.64B	15.23B
EBITDA Ratio	26.27%	9.98%	7.02%	10.37%	12.30%	11.97%	12.34%	11.98%	11.45%	11.47%	11.16%	11.55%	-1.46%	8.48%	16.41%	11.62%	10.69%	10.49%	9.41%	13.05%	8.40%	14.48%	13.09%	11.55%
Operating Income	28.20B	6.15B	3.31B	10.06B	12.98B	12.07B	12.54B	9.48B	7.81B	8.62B	8.76B	7.27B	-172.00M	5.23B	7.88B	2.07B	2.25B	3.86B	3.16B	3.77B	215.79M	3.37B	8.50B	6.86B
Operating Income Ratio	21.06%	3.99%	1.92%	6.01%	7.90%	7.88%	8.39%	7.30%	6.62%	7.54%	8.22%	7.44%	-0.22%	5.44%	7.91%	1.37%	1.50%	2.72%	2.32%	2.52%	0.14%	2.08%	5.67%	5.21%
Total Other Income/Expenses	-12.39B	189.00M	520.00M	537.00M	1.32B	500.00M	201.00M	694.00M	2.33B	-897.00M	-306.00M	-646.00M	-2.13B	-2.42B	1.32B	1.92B	1.19B	-326.79M	-2.60B	2.29B	-1.66B	1.09B	1.14B	1.16B
Income Before Tax	15.81B	6.34B	3.83B	10.60B	14.30B	12.57B	12.74B	10.17B	10.14B	7.72B	8.45B	6.63B	-2.30B	2.80B	9.20B	3.99B	3.44B	3.53B	559.79M	6.06B	-1.44B	4.46B	9.65B	8.03B
Income Before Tax Ratio	11.81%	4.11%	2.22%	6.33%	8.70%	8.20%	8.53%	7.83%	8.59%	6.75%	7.93%	6.78%	-2.91%	2.92%	9.24%	2.63%	2.30%	2.49%	0.41%	4.05%	-0.94%	2.75%	6.43%	6.09%
Income Tax Expense	4.76B	2.33B	1.12B	3.01B	3.44B	3.79B	4.03B	2.88B	1.42B	1.22B	2.42B	1.95B	346.00M	1.09B	4.33B	706.17M	512.50M	1.18B	977.45M	1.18B	-778.87M	2.00B	4.54B	3.08B
Net Income	11.05B	3.63B	2.38B	7.25B	10.53B	8.53B	8.42B	6.96B	6.84B	6.10B	5.67B	4.50B	-2.64B	1.42B	3.99B	3.23B	2.84B	2.46B	446.24M	4.72B	-663.11M	7.89B	5.75B	4.82B
Net Income Ratio	8.25%	2.35%	1.38%	4.33%	6.40%	5.56%	5.64%	5.36%	5.80%	5.33%	5.32%	4.60%	-3.34%	1.47%	4.00%	2.13%	1.90%	1.74%	0.33%	3.15%	-0.43%	4.86%	3.83%	3.66%
EPS	2.58	0.85	0.56	1.69	2.46	1.99	1.97	1.63	1.60	1.43	1.33	1.07	-0.66	0.37	0.96	0.79	0.70	0.61	0.11	1.17	-0.17	1.97	1.43	1.26
EPS Diluted	2.58	0.85	0.56	1.69	2.46	1.99	1.97	1.63	1.60	1.43	1.33	1.07	-0.66	0.37	0.95	0.78	0.70	0.61	0.11	1.16	-0.17	1.95	1.42	1.22
Weighted Avg Shares Out	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.27B	4.26B	4.20B	4.02B	3.83B	4.15B	4.09B	4.08B	4.04B	4.05B	4.03B	4.01B	4.01B	4.01B	3.84B
Weighted Avg Shares Out (Dil)	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.28B	4.27B	4.27B	4.21B	4.02B	3.84B	4.18B	4.11B	4.08B	4.04B	4.05B	4.06B	4.01B	4.06B	4.05B	3.95B

Mercedes warns 800,000 drivers of potential fire risk

January 5, 2022cnn.com

Daimler's Mercedes-Benz has informed owners of its luxury cars of a technical defect that could spark a fire, adding a recall was not possible because parts needed to fix the problem are not available.

Daimler says its EV concept car has over 621 miles of range and solar tech on roof

January 5, 2022cnbc.com

The car represents the latest example of how companies are looking to use different materials in their vehicles.

800,000 Mercedes-Benz Owners Warned Their Cars Could Catch Fire

January 4, 2022forbes.com

Daimler advised customers to drive “particularly carefully” until parts were available to fix the defect.

Daimler warns car owners of fire risk it lacks parts to fix

January 4, 2022reuters.com

Daimler's Mercedes-Benz has informed owners of its luxury cars of a technical defect that could spark a fire, the company said on Tuesday, adding a recall was not possible because parts needed to fix the problem are not available.

Mercedes unveils 1,000km range electric car to challenge Tesla and Lucid

January 4, 2022proactiveinvestors.co.uk

Mercedes-Benz unveiled an electric vehicle (EV) prototype that is said to have a range of 1,000km per charge, creating some serious competition for the likes of upstarts Tesla Inc (NASDAQ:TSLA) and Lucid Group Inc (NASDAQ:LCID). The Vision EQXX model reportedly...

Mercedes unveils its 1,000km range electric vehicle

January 4, 2022proactiveinvestors.co.uk

Mercedes unveils its 1000km range electric vehicle

January 4, 2022proactiveinvestors.co.uk

Mercedes-Benz unveiled an electric vehicle (EV) prototype that is said to have to have a range of 1000km per charge, creating some serious competition for the likes of upstarts Tesla Inc (NASDAQ:TSLA) and Lucid Group Inc (NASDAQ:LCID). The Vision EQXX...