See more : PT Citra Buana Prasida Tbk (CBPE.JK) Income Statement Analysis – Financial Results
Complete financial analysis of Freeport-McMoRan Inc. (FCX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Freeport-McMoRan Inc., a leading company in the Copper industry within the Basic Materials sector.
- Want Want China Holdings Limited (WWNTF) Income Statement Analysis – Financial Results
- Shriram Finance Limited (SHRIRAMFIN.NS) Income Statement Analysis – Financial Results
- Reliance Industries Limited (RLI.VI) Income Statement Analysis – Financial Results
- HS Holdings Co., Ltd. (8699.T) Income Statement Analysis – Financial Results
- Danske Invest Fjernøsten Indeks (DKIFJIX.CO) Income Statement Analysis – Financial Results
Freeport-McMoRan Inc. (FCX)
About Freeport-McMoRan Inc.
Freeport-McMoRan Inc. engages in the mining of mineral properties in North America, South America, and Indonesia. The company primarily explores for copper, gold, molybdenum, silver, and other metals, as well as oil and gas. Its assets include the Grasberg minerals district in Indonesia; Morenci, Bagdad, Safford, Sierrita, and Miami in Arizona; Tyrone and Chino in New Mexico; and Henderson and Climax in Colorado, North America, as well as Cerro Verde in Peru and El Abra in Chile. The company also operates a portfolio of oil and gas properties primarily located in offshore California and the Gulf of Mexico. As of December 31, 2021, it operated approximately 135 wells. The company was formerly known as Freeport-McMoRan Copper & Gold Inc. and changed its name to Freeport-McMoRan Inc. in July 2014. Freeport-McMoRan Inc. was incorporated in 1987 and is headquartered in Phoenix, Arizona.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 22.86B | 22.78B | 22.85B | 14.20B | 14.40B | 18.63B | 16.40B | 14.83B | 15.88B | 21.44B | 20.92B | 18.01B | 20.88B | 18.98B | 15.04B | 17.80B | 16.94B | 5.79B | 4.18B | 2.37B | 2.21B | 1.91B | 1.84B | 1.87B | 1.89B | 1.76B | 2.00B | 1.91B | 1.83B | 1.21B | 925.90M | 714.30M | 467.50M | 434.10M | 367.90M | 335.00M | 190.00M |
Cost of Revenue | 15.70B | 15.09B | 14.03B | 11.66B | 13.11B | 13.45B | 12.02B | 17.58B | 28.52B | 19.50B | 14.64B | 11.56B | 10.92B | 9.53B | 8.14B | 12.98B | 9.92B | 2.54B | 1.65B | 1.46B | 1.08B | 941.57M | 952.63M | 1.02B | 940.30M | 817.60M | 1.03B | 951.90M | 932.40M | 780.60M | 567.10M | 291.60M | 204.40M | 160.00M | 118.50M | 98.60M | 79.60M |
Gross Profit | 7.16B | 7.69B | 8.82B | 2.54B | 1.30B | 5.18B | 4.38B | -2.75B | -12.65B | 1.93B | 6.28B | 6.45B | 9.96B | 9.45B | 6.90B | 4.82B | 7.02B | 3.25B | 2.53B | 912.91M | 1.13B | 968.89M | 886.24M | 848.84M | 947.00M | 939.50M | 974.70M | 953.10M | 901.90M | 431.70M | 358.80M | 422.70M | 263.10M | 274.10M | 249.40M | 236.40M | 110.40M |
Gross Profit Ratio | 31.33% | 33.76% | 38.59% | 17.91% | 9.01% | 27.82% | 26.71% | -18.54% | -79.66% | 9.02% | 30.04% | 35.81% | 47.70% | 49.78% | 45.88% | 27.06% | 41.45% | 56.18% | 60.60% | 38.49% | 51.28% | 50.71% | 48.19% | 45.43% | 50.18% | 53.47% | 48.71% | 50.03% | 49.17% | 35.61% | 38.75% | 59.18% | 56.28% | 63.14% | 67.79% | 70.57% | 58.11% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 271.00M | 0.00 | 90.00M | 292.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25.91M | 19.43M | 18.06M | 14.94M | 4.33M | 59.42M | 70.95M | 70.60M | 87.80M | 96.60M | 140.90M | 185.30M | 109.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 131.16M | 84.45M | 71.87M | 65.34M | 63.98M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 479.00M | 420.00M | 383.00M | 370.00M | 414.00M | 443.00M | 484.00M | 607.00M | 569.00M | 592.00M | 657.00M | 431.00M | 415.00M | 381.00M | 321.00M | 269.00M | 466.00M | 157.07M | 103.89M | 89.93M | 80.28M | 68.31M | 59.42M | 70.95M | 70.60M | 87.80M | 96.60M | 140.90M | 185.30M | 109.00M | 135.90M | 80.70M | 47.10M | 34.10M | 21.20M | 15.50M | 9.90M |
Other Expenses | 456.00M | 236.00M | 146.00M | 209.00M | 209.00M | 76.00M | 49.00M | 49.00M | -86.00M | 36.00M | -13.00M | 27.00M | 0.00 | 0.00 | 0.00 | 0.00 | -173.00M | 195.52M | 251.51M | 119.41M | 196.21M | 260.45M | 283.89M | 283.56M | 293.20M | 277.40M | 213.90M | 174.00M | 124.10M | 75.10M | 67.90M | 65.60M | 38.40M | 35.50M | 24.60M | 20.90M | 23.30M |
Operating Expenses | 935.00M | 656.00M | 529.00M | 579.00M | 623.00M | 637.00M | 829.00M | 691.00M | 774.00M | 837.00M | 933.00M | 694.00M | 686.00M | 381.00M | 321.00M | 17.53B | 293.00M | 352.59M | 355.40M | 209.34M | 276.49M | 328.75M | 343.31M | 354.51M | 363.80M | 365.20M | 310.50M | 314.90M | 309.40M | 184.10M | 203.80M | 146.30M | 85.50M | 69.60M | 45.80M | 36.40M | 33.20M |
Cost & Expenses | 16.62B | 15.75B | 14.56B | 12.23B | 13.73B | 14.08B | 12.85B | 18.27B | 29.30B | 20.34B | 15.57B | 12.26B | 11.61B | 9.91B | 8.46B | 30.51B | 10.21B | 2.89B | 2.00B | 1.67B | 1.35B | 1.27B | 1.30B | 1.37B | 1.30B | 1.18B | 1.34B | 1.27B | 1.24B | 964.70M | 770.90M | 437.90M | 289.90M | 229.60M | 164.30M | 135.00M | 112.80M |
Interest Income | 0.00 | 419.00M | 559.00M | 563.00M | 542.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 515.00M | 560.00M | 602.00M | 598.00M | 620.00M | 945.00M | 801.00M | 755.00M | 645.00M | 630.00M | 518.00M | 186.00M | 312.00M | 462.00M | 586.00M | 584.00M | 513.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 2.07B | 2.02B | 2.00B | 1.53B | 1.41B | 1.75B | 1.71B | 2.53B | 3.50B | 3.86B | 2.80B | 1.18B | 1.02B | 1.13B | 1.14B | 1.78B | 1.26B | 232.54M | 259.11M | 214.91M | 247.00M | 272.48M | 283.89M | 283.56M | 293.20M | 277.40M | 213.90M | 174.00M | 124.10M | 75.10M | 67.90M | 65.60M | 38.40M | 35.50M | 24.60M | 20.90M | 23.30M |
EBITDA | 8.59B | 9.29B | 10.26B | 3.92B | 2.25B | 6.22B | 5.27B | -187.00M | -10.27B | 4.07B | 8.23B | 6.85B | 10.15B | 10.01B | 7.42B | -10.94B | 7.91B | 3.13B | 2.44B | 918.49M | 1.10B | 912.61M | 826.82M | 777.89M | 876.40M | 851.70M | 878.10M | 812.20M | 716.60M | 322.70M | 222.90M | 342.00M | 216.00M | 240.00M | 228.20M | 220.90M | 100.50M |
EBITDA Ratio | 37.58% | 40.65% | 44.56% | 25.01% | 13.53% | 34.23% | 32.40% | -5.27% | -63.05% | 23.30% | 39.50% | 38.65% | 49.31% | 53.71% | 51.31% | -61.28% | 47.80% | 54.21% | 58.73% | 34.35% | 53.69% | 48.56% | 45.26% | 42.47% | 46.88% | 48.89% | 43.67% | 42.58% | 39.07% | 24.01% | 24.31% | 46.87% | 45.45% | 55.01% | 61.32% | 65.64% | 52.42% |
Operating Income | 6.23B | 7.04B | 8.37B | 2.44B | 536.00M | 4.75B | 3.63B | -2.79B | -13.38B | 97.00M | 5.35B | 5.81B | 9.14B | 9.07B | 6.50B | -12.71B | 6.56B | 2.87B | 2.18B | 703.58M | 823.31M | 640.14M | 542.93M | 494.33M | 583.20M | 574.30M | 664.20M | 638.20M | 592.50M | 247.60M | 155.00M | 276.40M | 177.60M | 204.50M | 203.60M | 200.00M | 77.20M |
Operating Income Ratio | 27.24% | 30.89% | 36.62% | 17.16% | 3.72% | 25.52% | 22.15% | -18.83% | -84.29% | 0.45% | 25.58% | 32.28% | 43.77% | 47.77% | 43.24% | -71.42% | 38.70% | 49.54% | 52.10% | 29.66% | 37.22% | 33.51% | 29.53% | 26.45% | 30.90% | 32.68% | 33.20% | 33.50% | 32.30% | 20.42% | 16.74% | 38.70% | 37.99% | 47.11% | 55.34% | 59.70% | 40.63% |
Total Other Income/Expenses | -219.00M | -322.00M | -707.00M | -640.00M | -785.00M | -862.00M | -731.00M | 360.00M | -746.00M | -521.00M | -438.00M | -327.00M | -322.00M | -556.00M | -687.00M | -599.00M | -444.00M | -42.88M | -140.35M | -129.19M | -239.53M | -226.92M | -184.15M | -257.77M | -251.00M | -249.90M | -187.80M | -164.80M | -104.90M | 6.00M | -26.70M | -42.80M | -30.00M | -26.30M | -15.00M | -17.00M | -9.30M |
Income Before Tax | 6.01B | 6.72B | 7.66B | 1.80B | 306.00M | 3.89B | 2.90B | -3.47B | -14.02B | -424.00M | 4.91B | 5.49B | 8.82B | 8.51B | 5.82B | -13.31B | 6.13B | 2.83B | 2.04B | 574.38M | 583.78M | 413.22M | 358.78M | 236.56M | 332.20M | 324.40M | 476.40M | 473.40M | 487.60M | 253.60M | 128.30M | 233.60M | 147.60M | 178.20M | 188.60M | 183.00M | 67.90M |
Income Before Tax Ratio | 26.28% | 29.48% | 33.53% | 12.66% | 2.12% | 20.89% | 17.69% | -23.41% | -88.31% | -1.98% | 23.48% | 30.47% | 42.23% | 44.84% | 38.67% | -74.79% | 36.21% | 48.80% | 48.74% | 24.22% | 26.39% | 21.63% | 19.51% | 12.66% | 17.60% | 18.46% | 23.81% | 24.85% | 26.58% | 20.92% | 13.86% | 32.70% | 31.57% | 41.05% | 51.26% | 54.63% | 35.74% |
Income Tax Expense | 2.27B | 2.27B | 2.30B | 944.00M | 510.00M | 1.37B | 883.00M | 371.00M | -1.94B | 324.00M | 1.48B | 1.51B | 3.09B | 2.98B | 2.31B | -2.84B | 2.40B | 1.20B | 915.07M | 330.68M | 338.05M | 245.52M | 202.98M | 159.57M | 195.70M | 170.60M | 231.30M | 247.20M | 234.00M | 123.40M | 67.60M | 103.70M | 45.60M | 85.60M | 89.90M | 88.80M | 24.50M |
Net Income | 1.84B | 3.47B | 4.31B | 853.00M | -204.00M | 2.26B | 1.82B | -4.32B | -12.20B | -1.27B | 2.66B | 3.04B | 4.56B | 4.34B | 2.75B | -11.07B | 2.98B | 1.46B | 995.13M | 202.27M | 181.66M | 164.65M | 113.03M | 76.99M | 136.50M | 153.80M | 245.10M | 226.20M | 253.60M | 130.20M | 50.80M | 129.90M | 96.20M | 92.60M | 98.70M | 94.20M | 43.40M |
Net Income Ratio | 8.06% | 15.22% | 18.85% | 6.01% | -1.42% | 12.12% | 11.08% | -29.10% | -76.81% | -5.91% | 12.70% | 16.89% | 21.84% | 22.84% | 18.28% | -62.19% | 17.57% | 25.15% | 23.81% | 8.53% | 8.21% | 8.62% | 6.15% | 4.12% | 7.23% | 8.75% | 12.25% | 11.87% | 13.83% | 10.74% | 5.49% | 18.19% | 20.58% | 21.33% | 26.83% | 28.12% | 22.84% |
EPS | 1.29 | 2.40 | 2.93 | 0.59 | -0.14 | 1.56 | 1.25 | -3.27 | -11.27 | -1.22 | 2.65 | 3.20 | 4.81 | 4.67 | 3.05 | -14.49 | 4.06 | 3.66 | 2.59 | 0.43 | 0.50 | 0.44 | 0.27 | 0.13 | 0.31 | 0.34 | 0.53 | 0.45 | 0.49 | 0.19 | 0.06 | 0.33 | 0.27 | 0.27 | 0.29 | 0.23 | 0.11 |
EPS Diluted | 1.28 | 2.39 | 2.90 | 0.58 | -0.14 | 1.55 | 1.25 | -3.27 | -11.27 | -1.22 | 2.64 | 3.19 | 4.78 | 4.57 | 2.93 | -14.49 | 3.75 | 3.32 | 2.34 | 0.43 | 0.49 | 0.44 | 0.27 | 0.13 | 0.31 | 0.34 | 0.53 | 0.45 | 0.49 | 0.19 | 0.06 | 0.33 | 0.27 | 0.27 | 0.29 | 0.23 | 0.11 |
Weighted Avg Shares Out | 1.43B | 1.44B | 1.47B | 1.45B | 1.45B | 1.45B | 1.45B | 1.32B | 1.08B | 1.04B | 1.00B | 949.00M | 947.00M | 916.00M | 828.00M | 764.00M | 682.00M | 382.00M | 360.54M | 364.54M | 311.61M | 289.30M | 287.90M | 307.99M | 327.23M | 350.71M | 393.40M | 388.00M | 408.81M | 411.51M | 396.36M | 372.42M | 363.02M | 342.96M | 339.66M | 412.68M | 412.68M |
Weighted Avg Shares Out (Dil) | 1.44B | 1.45B | 1.48B | 1.46B | 1.45B | 1.46B | 1.45B | 1.32B | 1.08B | 1.04B | 1.01B | 954.00M | 955.00M | 948.00M | 938.00M | 764.00M | 794.00M | 442.00M | 440.94M | 369.85M | 318.20M | 292.84M | 289.88M | 309.04M | 329.13M | 350.71M | 393.40M | 392.36M | 408.81M | 411.51M | 396.36M | 372.42M | 363.02M | 342.96M | 339.66M | 412.68M | 412.68M |
Freeport-McMoRan (FCX) Rises As Market Takes a Dip: Key Facts
Is Trending Stock Freeport-McMoRan Inc. (FCX) a Buy Now?
Max Resource Reports Results Including: 1.8% Copper and 7.2 g/t Silver over 48.0m on AM-13 at Its Sierra Azul Project, Colombia
Max Resource Reports Definitive Agreement to Purchase 100% of the Floralia DSO Iron Ore Project in Brazil
Copper Is in a Full Bear Market
Max Resource Issues an Update on the Purchase of the Floralia DSO Iron Ore Property in Brazil
Why Freeport-McMoRan (FCX) is a Top Value Stock for the Long-Term
Copper Prices Are A Can't-Miss Bet; Why Power-Hungry AI, EVs Will Fuel FCX, TECK
7 Stocks' Revenue Totally Smashes All Expectations
Freeport-McMoRan Inc. (FCX) is Attracting Investor Attention: Here is What You Should Know
Source: https://incomestatements.info
Category: Stock Reports