See more : WAM Research Limited (WAX.AX) Income Statement Analysis – Financial Results
Complete financial analysis of Fast Retailing Co., Ltd. (FRCOY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Fast Retailing Co., Ltd., a leading company in the Apparel – Retail industry within the Consumer Cyclical sector.
- YouYou Foods Co., Ltd. (603697.SS) Income Statement Analysis – Financial Results
- Truist Financial Corporation (TFC-PI) Income Statement Analysis – Financial Results
- Conifer Holdings, Inc. – Senior (CNFRL) Income Statement Analysis – Financial Results
- Unipar Carbocloro S.A. (UNIP5.SA) Income Statement Analysis – Financial Results
- Bottomline Technologies, Inc. (EPAY) Income Statement Analysis – Financial Results
Fast Retailing Co., Ltd. (FRCOY)
About Fast Retailing Co., Ltd.
Fast Retailing Co., Ltd., through its subsidiaries, operates as an apparel designer and retailer in Japan and internationally. The company operates through four segments: UNIQLO Japan, UNIQLO International, GU, and Global Brands. It manufactures and retails clothing for men, women, children, and babies; and lingerie, as well as other goods and items. The company operates stores and franchises under the UNIQLO, GU, PLST, Theory, COMPTOIR DES COTONNIERS, J Brand, and PRINCESSE TAM.TAM brand names. It also sells its products through online; and provides real estate leasing services. The company was formerly known as Ogori Shoji Co., Ltd. and changed its name to Fast Retailing Co., Ltd. in September 1991. Fast Retailing Co., Ltd. was founded in 1949 and is headquartered in Yamaguchi, Japan.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3,103.84B | 2,766.56B | 2,301.12B | 2,132.99B | 2,008.85B | 2,290.55B | 2,130.06B | 1,861.92B | 1,786.47B | 1,681.78B | 1,382.94B | 1,143.00B | 928.67B | 820.35B | 814.81B | 685.04B | 586.45B | 525.20B | 448.82B | 383.97B | 340.00B | 309.79B | 344.17B | 418.56B | 228.99B |
Cost of Revenue | 1,430.76B | 1,330.20B | 1,094.26B | 1,059.04B | 1,033.00B | 1,170.99B | 1,080.12B | 952.67B | 921.48B | 833.24B | 683.16B | 578.99B | 453.20B | 394.58B | 393.93B | 343.52B | 292.77B | 276.81B | 236.40B | 213.68B | 176.81B | 172.72B | 193.77B | 218.74B | 116.49B |
Gross Profit | 1,673.07B | 1,436.36B | 1,206.86B | 1,073.96B | 975.85B | 1,119.56B | 1,049.94B | 909.25B | 865.00B | 848.54B | 699.77B | 564.01B | 475.47B | 425.77B | 420.88B | 341.53B | 293.68B | 248.40B | 212.42B | 170.29B | 163.19B | 137.07B | 150.41B | 199.82B | 112.50B |
Gross Profit Ratio | 53.90% | 51.92% | 52.45% | 50.35% | 48.58% | 48.88% | 49.29% | 48.83% | 48.42% | 50.45% | 50.60% | 49.34% | 51.20% | 51.90% | 51.65% | 49.85% | 50.08% | 47.30% | 47.33% | 44.35% | 48.00% | 44.24% | 43.70% | 47.74% | 49.13% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 1,187.71B | 962.06B | 900.15B | 818.43B | 805.82B | 854.39B | 797.48B | 725.22B | 702.96B | 671.86B | 549.20B | 426.18B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 183.43B | 142.06B | 113.60B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 92.31B | 79.27B | 66.58B | 68.31B | 74.44B | 70.31B | 0.00 | 71.61B | 68.47B | 60.94B | 52.69B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.25B | 18.29B | 19.28B | 19.67B | 19.08B | 10.04B |
SG&A | 1,187.71B | 1,054.37B | 900.15B | 818.43B | 805.82B | 854.39B | 797.48B | 725.22B | 702.96B | 671.86B | 549.20B | 426.18B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 183.43B | 142.06B | 20.25B | 18.29B | 19.28B | 19.67B | 19.08B | 10.04B |
Other Expenses | -15.55B | 903.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 80.00M | -737.00M | -770.00M | -909.00M | -86.00M | -18.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 1,172.17B | 1,055.27B | 910.59B | 825.50B | 826.82B | 862.49B | 814.34B | 732.84B | 737.71B | 684.07B | 569.37B | 431.09B | 349.02B | 309.40B | 288.50B | 232.89B | 206.19B | 183.43B | 142.06B | 113.60B | 99.24B | 95.75B | 99.99B | 97.74B | 51.87B |
Cost & Expenses | 2,602.93B | 2,385.47B | 2,004.86B | 1,884.54B | 1,859.82B | 2,033.47B | 1,894.46B | 1,685.50B | 1,659.18B | 1,517.32B | 1,252.53B | 1,010.08B | 802.22B | 703.98B | 682.43B | 576.40B | 498.96B | 460.24B | 378.46B | 327.28B | 276.05B | 268.48B | 293.75B | 316.48B | 168.36B |
Interest Income | 67.40B | 66.72B | 123.82B | 23.86B | 11.23B | 12.29B | 9.69B | 19.92B | 2.36B | 17.35B | 6.00B | 1.03B | 1.22B | 408.00M | 344.00M | 847.00M | 2.24B | 1.31B | 1.05B | 790.00M | 506.00M | 374.00M | 677.00M | 1.06B | 618.00M |
Interest Expense | 11.10B | 9.89B | 7.56B | 7.00B | 7.71B | 17.48B | 3.23B | 2.93B | 39.42B | 1.14B | 933.00M | 633.00M | 568.00M | 532.00M | 500.00M | 917.00M | 1.64B | 1.78B | 854.00M | 344.00M | 169.00M | 332.00M | 407.00M | 137.00M | 159.00M |
Depreciation & Amortization | 204.39B | 186.87B | 180.28B | 177.91B | 177.85B | 48.48B | 45.06B | 39.69B | 36.80B | 37.76B | 30.81B | 28.99B | 24.24B | 25.35B | 19.76B | 16.22B | 13.84B | 10.82B | 6.51B | 7.94B | 2.87B | 2.36B | 1.94B | 1.57B | 805.00M |
EBITDA | 772.69B | 634.68B | 601.42B | 450.78B | 338.42B | 318.40B | 290.96B | 236.02B | 166.45B | 219.58B | 167.21B | 179.98B | 148.20B | 119.76B | 137.13B | 112.62B | 101.19B | 76.90B | 80.12B | 66.29B | 59.49B | 37.45B | 52.80B | 104.24B | 60.97B |
EBITDA Ratio | 24.89% | 22.94% | 26.14% | 21.13% | 16.85% | 13.90% | 13.66% | 12.68% | 9.32% | 13.06% | 12.09% | 15.63% | 16.15% | 16.21% | 17.67% | 17.29% | 17.25% | 14.64% | 17.95% | 18.10% | 18.08% | 12.76% | 15.41% | 25.02% | 26.88% |
Operating Income | 500.90B | 381.09B | 297.33B | 249.01B | 149.35B | 257.64B | 236.21B | 176.41B | 127.29B | 164.46B | 130.40B | 132.92B | 125.78B | 107.62B | 124.25B | 102.22B | 87.35B | 66.08B | 74.06B | 61.55B | 58.60B | 37.16B | 51.10B | 103.14B | 60.74B |
Operating Income Ratio | 16.14% | 13.77% | 12.92% | 11.67% | 7.43% | 11.25% | 11.09% | 9.47% | 7.13% | 9.78% | 9.43% | 11.63% | 13.54% | 13.12% | 15.25% | 14.92% | 14.90% | 12.58% | 16.50% | 16.03% | 17.24% | 11.99% | 14.85% | 24.64% | 26.52% |
Total Other Income/Expenses | 56.30B | 56.83B | 116.26B | 16.86B | 3.52B | -5.19B | 6.47B | 16.98B | -37.06B | 16.21B | 5.07B | 21.63B | -3.06B | -22.49B | -15.51B | -13.15B | -5.50B | -2.25B | -1.31B | 1.32B | -7.51B | -6.56B | -649.00M | 452.00M | -626.00M |
Income Before Tax | 557.20B | 437.92B | 413.58B | 265.87B | 152.87B | 252.45B | 242.68B | 193.40B | 90.24B | 180.68B | 135.47B | 141.53B | 123.39B | 93.88B | 116.87B | 95.49B | 81.99B | 62.71B | 72.75B | 58.02B | 56.45B | 34.75B | 50.45B | 102.53B | 60.00B |
Income Before Tax Ratio | 17.95% | 15.83% | 17.97% | 12.46% | 7.61% | 11.02% | 11.39% | 10.39% | 5.05% | 10.74% | 9.80% | 12.38% | 13.29% | 11.44% | 14.34% | 13.94% | 13.98% | 11.94% | 16.21% | 15.11% | 16.60% | 11.22% | 14.66% | 24.50% | 26.20% |
Income Tax Expense | 163.60B | 122.75B | 128.83B | 90.19B | 62.47B | 74.40B | 73.30B | 64.49B | 36.16B | 63.29B | 56.13B | 48.27B | 48.96B | 37.57B | 54.22B | 45.43B | 38.13B | 30.77B | 30.93B | 24.06B | 25.08B | 13.82B | 22.60B | 43.34B | 25.49B |
Net Income | 372.00B | 296.23B | 273.34B | 169.85B | 90.36B | 162.58B | 154.81B | 119.28B | 48.05B | 110.03B | 74.55B | 104.60B | 71.65B | 54.35B | 61.68B | 49.80B | 43.53B | 31.78B | 40.44B | 33.88B | 31.37B | 20.93B | 27.85B | 59.19B | 34.51B |
Net Income Ratio | 11.99% | 10.71% | 11.88% | 7.96% | 4.50% | 7.10% | 7.27% | 6.41% | 2.69% | 6.54% | 5.39% | 9.15% | 7.72% | 6.63% | 7.57% | 7.27% | 7.42% | 6.05% | 9.01% | 8.82% | 9.23% | 6.76% | 8.09% | 14.14% | 15.07% |
EPS | 0.00 | 964.48 | 89.18 | 554.37 | 295.05 | 53.11 | 50.59 | 38.99 | 15.71 | 35.98 | 24.38 | 34.22 | 23.45 | 17.80 | 20.20 | 16.30 | 14.25 | 10.40 | 13.25 | 11.07 | 10.16 | 6.77 | 8.98 | 37.31 | 21.70 |
EPS Diluted | 0.00 | 964.48 | 89.04 | 553.48 | 294.54 | 53.02 | 50.51 | 38.93 | 15.69 | 35.94 | 24.36 | 34.19 | 23.44 | 17.79 | 20.20 | 16.30 | 14.25 | 10.40 | 13.24 | 11.07 | 10.16 | 6.77 | 8.98 | 37.31 | 21.70 |
Weighted Avg Shares Out | 0.00 | 307.14M | 3.07B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.05B | 3.05B | 3.06B | 3.06B | 3.06B | 3.05B | 3.18B | 3.18B | 3.18B | 3.18B | 3.18B | 3.18B |
Weighted Avg Shares Out (Dil) | 0.00 | 307.14M | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.05B | 3.06B | 3.06B | 3.06B | 3.05B | 3.18B | 3.18B | 3.18B | 3.18B | 3.18B | 3.18B |
Uniqlo's Parent Company Sees Shares Drop Over Xinjiang Remarks
Fast Retailing's CEO Tadashi Yanai discusses record profits and future vision
A weak yen is 'absolutely negative' for Fast Retailing, says Chairman
Analyst: Be patient with Fast Retailing's China business, it will ultimately do very well
Japanese wages need to be doubled, says Fast Retailing Group CEO
Fast Retailing: Consider Both Results Beat And Slower Growth Outlook
Uniqlo: A Force Of Fabric In The Fast Fashion Sector
Uniqlo's Japanese owner has another record year
Uniqlo owner seen posting 24% annual profit surge on brand's overseas push
Fast Retailing: The Global Giant Satisfying Customers Across Continents
Source: https://incomestatements.info
Category: Stock Reports