See more : Waida Mfg. Co.,Ltd. (6158.T) Income Statement Analysis – Financial Results
Complete financial analysis of Fast Retailing Co., Ltd. (FRCOY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Fast Retailing Co., Ltd., a leading company in the Apparel – Retail industry within the Consumer Cyclical sector.
- Bayview Acquisition Corp Unit (BAYAU) Income Statement Analysis – Financial Results
- Maple Leaf Foods Inc. (MFI.TO) Income Statement Analysis – Financial Results
- SC Asset Corporation Public Company Limited (SC-R.BK) Income Statement Analysis – Financial Results
- Coxon Precise Industrial Co., Ltd (3607.TW) Income Statement Analysis – Financial Results
- Nabors Energy Transition Corp. II Warrant (NETDW) Income Statement Analysis – Financial Results
Fast Retailing Co., Ltd. (FRCOY)
About Fast Retailing Co., Ltd.
Fast Retailing Co., Ltd., through its subsidiaries, operates as an apparel designer and retailer in Japan and internationally. The company operates through four segments: UNIQLO Japan, UNIQLO International, GU, and Global Brands. It manufactures and retails clothing for men, women, children, and babies; and lingerie, as well as other goods and items. The company operates stores and franchises under the UNIQLO, GU, PLST, Theory, COMPTOIR DES COTONNIERS, J Brand, and PRINCESSE TAM.TAM brand names. It also sells its products through online; and provides real estate leasing services. The company was formerly known as Ogori Shoji Co., Ltd. and changed its name to Fast Retailing Co., Ltd. in September 1991. Fast Retailing Co., Ltd. was founded in 1949 and is headquartered in Yamaguchi, Japan.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3,103.84B | 2,766.56B | 2,301.12B | 2,132.99B | 2,008.85B | 2,290.55B | 2,130.06B | 1,861.92B | 1,786.47B | 1,681.78B | 1,382.94B | 1,143.00B | 928.67B | 820.35B | 814.81B | 685.04B | 586.45B | 525.20B | 448.82B | 383.97B | 340.00B | 309.79B | 344.17B | 418.56B | 228.99B |
Cost of Revenue | 1,430.76B | 1,330.20B | 1,094.26B | 1,059.04B | 1,033.00B | 1,170.99B | 1,080.12B | 952.67B | 921.48B | 833.24B | 683.16B | 578.99B | 453.20B | 394.58B | 393.93B | 343.52B | 292.77B | 276.81B | 236.40B | 213.68B | 176.81B | 172.72B | 193.77B | 218.74B | 116.49B |
Gross Profit | 1,673.07B | 1,436.36B | 1,206.86B | 1,073.96B | 975.85B | 1,119.56B | 1,049.94B | 909.25B | 865.00B | 848.54B | 699.77B | 564.01B | 475.47B | 425.77B | 420.88B | 341.53B | 293.68B | 248.40B | 212.42B | 170.29B | 163.19B | 137.07B | 150.41B | 199.82B | 112.50B |
Gross Profit Ratio | 53.90% | 51.92% | 52.45% | 50.35% | 48.58% | 48.88% | 49.29% | 48.83% | 48.42% | 50.45% | 50.60% | 49.34% | 51.20% | 51.90% | 51.65% | 49.85% | 50.08% | 47.30% | 47.33% | 44.35% | 48.00% | 44.24% | 43.70% | 47.74% | 49.13% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 1,187.71B | 962.06B | 900.15B | 818.43B | 805.82B | 854.39B | 797.48B | 725.22B | 702.96B | 671.86B | 549.20B | 426.18B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 183.43B | 142.06B | 113.60B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 92.31B | 79.27B | 66.58B | 68.31B | 74.44B | 70.31B | 0.00 | 71.61B | 68.47B | 60.94B | 52.69B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.25B | 18.29B | 19.28B | 19.67B | 19.08B | 10.04B |
SG&A | 1,187.71B | 1,054.37B | 900.15B | 818.43B | 805.82B | 854.39B | 797.48B | 725.22B | 702.96B | 671.86B | 549.20B | 426.18B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 183.43B | 142.06B | 20.25B | 18.29B | 19.28B | 19.67B | 19.08B | 10.04B |
Other Expenses | -15.55B | 903.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 80.00M | -737.00M | -770.00M | -909.00M | -86.00M | -18.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 1,172.17B | 1,055.27B | 910.59B | 825.50B | 826.82B | 862.49B | 814.34B | 732.84B | 737.71B | 684.07B | 569.37B | 431.09B | 349.02B | 309.40B | 288.50B | 232.89B | 206.19B | 183.43B | 142.06B | 113.60B | 99.24B | 95.75B | 99.99B | 97.74B | 51.87B |
Cost & Expenses | 2,602.93B | 2,385.47B | 2,004.86B | 1,884.54B | 1,859.82B | 2,033.47B | 1,894.46B | 1,685.50B | 1,659.18B | 1,517.32B | 1,252.53B | 1,010.08B | 802.22B | 703.98B | 682.43B | 576.40B | 498.96B | 460.24B | 378.46B | 327.28B | 276.05B | 268.48B | 293.75B | 316.48B | 168.36B |
Interest Income | 67.40B | 66.72B | 123.82B | 23.86B | 11.23B | 12.29B | 9.69B | 19.92B | 2.36B | 17.35B | 6.00B | 1.03B | 1.22B | 408.00M | 344.00M | 847.00M | 2.24B | 1.31B | 1.05B | 790.00M | 506.00M | 374.00M | 677.00M | 1.06B | 618.00M |
Interest Expense | 11.10B | 9.89B | 7.56B | 7.00B | 7.71B | 17.48B | 3.23B | 2.93B | 39.42B | 1.14B | 933.00M | 633.00M | 568.00M | 532.00M | 500.00M | 917.00M | 1.64B | 1.78B | 854.00M | 344.00M | 169.00M | 332.00M | 407.00M | 137.00M | 159.00M |
Depreciation & Amortization | 204.39B | 186.87B | 180.28B | 177.91B | 177.85B | 48.48B | 45.06B | 39.69B | 36.80B | 37.76B | 30.81B | 28.99B | 24.24B | 25.35B | 19.76B | 16.22B | 13.84B | 10.82B | 6.51B | 7.94B | 2.87B | 2.36B | 1.94B | 1.57B | 805.00M |
EBITDA | 772.69B | 634.68B | 601.42B | 450.78B | 338.42B | 318.40B | 290.96B | 236.02B | 166.45B | 219.58B | 167.21B | 179.98B | 148.20B | 119.76B | 137.13B | 112.62B | 101.19B | 76.90B | 80.12B | 66.29B | 59.49B | 37.45B | 52.80B | 104.24B | 60.97B |
EBITDA Ratio | 24.89% | 22.94% | 26.14% | 21.13% | 16.85% | 13.90% | 13.66% | 12.68% | 9.32% | 13.06% | 12.09% | 15.63% | 16.15% | 16.21% | 17.67% | 17.29% | 17.25% | 14.64% | 17.95% | 18.10% | 18.08% | 12.76% | 15.41% | 25.02% | 26.88% |
Operating Income | 500.90B | 381.09B | 297.33B | 249.01B | 149.35B | 257.64B | 236.21B | 176.41B | 127.29B | 164.46B | 130.40B | 132.92B | 125.78B | 107.62B | 124.25B | 102.22B | 87.35B | 66.08B | 74.06B | 61.55B | 58.60B | 37.16B | 51.10B | 103.14B | 60.74B |
Operating Income Ratio | 16.14% | 13.77% | 12.92% | 11.67% | 7.43% | 11.25% | 11.09% | 9.47% | 7.13% | 9.78% | 9.43% | 11.63% | 13.54% | 13.12% | 15.25% | 14.92% | 14.90% | 12.58% | 16.50% | 16.03% | 17.24% | 11.99% | 14.85% | 24.64% | 26.52% |
Total Other Income/Expenses | 56.30B | 56.83B | 116.26B | 16.86B | 3.52B | -5.19B | 6.47B | 16.98B | -37.06B | 16.21B | 5.07B | 21.63B | -3.06B | -22.49B | -15.51B | -13.15B | -5.50B | -2.25B | -1.31B | 1.32B | -7.51B | -6.56B | -649.00M | 452.00M | -626.00M |
Income Before Tax | 557.20B | 437.92B | 413.58B | 265.87B | 152.87B | 252.45B | 242.68B | 193.40B | 90.24B | 180.68B | 135.47B | 141.53B | 123.39B | 93.88B | 116.87B | 95.49B | 81.99B | 62.71B | 72.75B | 58.02B | 56.45B | 34.75B | 50.45B | 102.53B | 60.00B |
Income Before Tax Ratio | 17.95% | 15.83% | 17.97% | 12.46% | 7.61% | 11.02% | 11.39% | 10.39% | 5.05% | 10.74% | 9.80% | 12.38% | 13.29% | 11.44% | 14.34% | 13.94% | 13.98% | 11.94% | 16.21% | 15.11% | 16.60% | 11.22% | 14.66% | 24.50% | 26.20% |
Income Tax Expense | 163.60B | 122.75B | 128.83B | 90.19B | 62.47B | 74.40B | 73.30B | 64.49B | 36.16B | 63.29B | 56.13B | 48.27B | 48.96B | 37.57B | 54.22B | 45.43B | 38.13B | 30.77B | 30.93B | 24.06B | 25.08B | 13.82B | 22.60B | 43.34B | 25.49B |
Net Income | 372.00B | 296.23B | 273.34B | 169.85B | 90.36B | 162.58B | 154.81B | 119.28B | 48.05B | 110.03B | 74.55B | 104.60B | 71.65B | 54.35B | 61.68B | 49.80B | 43.53B | 31.78B | 40.44B | 33.88B | 31.37B | 20.93B | 27.85B | 59.19B | 34.51B |
Net Income Ratio | 11.99% | 10.71% | 11.88% | 7.96% | 4.50% | 7.10% | 7.27% | 6.41% | 2.69% | 6.54% | 5.39% | 9.15% | 7.72% | 6.63% | 7.57% | 7.27% | 7.42% | 6.05% | 9.01% | 8.82% | 9.23% | 6.76% | 8.09% | 14.14% | 15.07% |
EPS | 0.00 | 964.48 | 89.18 | 554.37 | 295.05 | 53.11 | 50.59 | 38.99 | 15.71 | 35.98 | 24.38 | 34.22 | 23.45 | 17.80 | 20.20 | 16.30 | 14.25 | 10.40 | 13.25 | 11.07 | 10.16 | 6.77 | 8.98 | 37.31 | 21.70 |
EPS Diluted | 0.00 | 964.48 | 89.04 | 553.48 | 294.54 | 53.02 | 50.51 | 38.93 | 15.69 | 35.94 | 24.36 | 34.19 | 23.44 | 17.79 | 20.20 | 16.30 | 14.25 | 10.40 | 13.24 | 11.07 | 10.16 | 6.77 | 8.98 | 37.31 | 21.70 |
Weighted Avg Shares Out | 0.00 | 307.14M | 3.07B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.05B | 3.05B | 3.06B | 3.06B | 3.06B | 3.05B | 3.18B | 3.18B | 3.18B | 3.18B | 3.18B | 3.18B |
Weighted Avg Shares Out (Dil) | 0.00 | 307.14M | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.05B | 3.06B | 3.06B | 3.06B | 3.05B | 3.18B | 3.18B | 3.18B | 3.18B | 3.18B | 3.18B |
Uniqlo owner Fast Retailing to open first GU discount clothing store in U.S
Fast Retailing Raises Annual Earnings Expectations After Record Q3 Showing
Fast Retailing shares rise sharply after Uniqlo sales in Japan surged in May
Fast Retailing shares rise sharply after Uniqlo owner delivers strong first-half results
Uniqlo operator Fast Retailing's H1 profit rose 18% despite China slowdown
Fast Retailing Defiant As It Keeps Russian Uniqlo Stores Open
Uniqlo owner Fast Retailing reports 5.6% rise in Q1 profit, beats estimates
Uniqlo owner Fast Retailing sees impact from Vietnam lockdowns
Ryohin Keikaku: Minimalist Leader Has Scope For Growth Via Overseas Expansion
7 Best Hidden Gem Stocks That Are Flying Under the Radar
Source: https://incomestatements.info
Category: Stock Reports