See more : Henderson Investment Limited (0097.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Fast Retailing Co., Ltd. (FRCOY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Fast Retailing Co., Ltd., a leading company in the Apparel – Retail industry within the Consumer Cyclical sector.
- Gujarat Ambuja Exports Limited (GAEL.BO) Income Statement Analysis – Financial Results
- Sansei Landic Co.,Ltd (3277.T) Income Statement Analysis – Financial Results
- Woori Technology, Inc. (032820.KQ) Income Statement Analysis – Financial Results
- Xiamen Amoytop Biotech Co., Ltd. (688278.SS) Income Statement Analysis – Financial Results
- Artra Group Corporation (6029.T) Income Statement Analysis – Financial Results
Fast Retailing Co., Ltd. (FRCOY)
About Fast Retailing Co., Ltd.
Fast Retailing Co., Ltd., through its subsidiaries, operates as an apparel designer and retailer in Japan and internationally. The company operates through four segments: UNIQLO Japan, UNIQLO International, GU, and Global Brands. It manufactures and retails clothing for men, women, children, and babies; and lingerie, as well as other goods and items. The company operates stores and franchises under the UNIQLO, GU, PLST, Theory, COMPTOIR DES COTONNIERS, J Brand, and PRINCESSE TAM.TAM brand names. It also sells its products through online; and provides real estate leasing services. The company was formerly known as Ogori Shoji Co., Ltd. and changed its name to Fast Retailing Co., Ltd. in September 1991. Fast Retailing Co., Ltd. was founded in 1949 and is headquartered in Yamaguchi, Japan.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3,103.84B | 2,766.56B | 2,301.12B | 2,132.99B | 2,008.85B | 2,290.55B | 2,130.06B | 1,861.92B | 1,786.47B | 1,681.78B | 1,382.94B | 1,143.00B | 928.67B | 820.35B | 814.81B | 685.04B | 586.45B | 525.20B | 448.82B | 383.97B | 340.00B | 309.79B | 344.17B | 418.56B | 228.99B |
Cost of Revenue | 1,430.76B | 1,330.20B | 1,094.26B | 1,059.04B | 1,033.00B | 1,170.99B | 1,080.12B | 952.67B | 921.48B | 833.24B | 683.16B | 578.99B | 453.20B | 394.58B | 393.93B | 343.52B | 292.77B | 276.81B | 236.40B | 213.68B | 176.81B | 172.72B | 193.77B | 218.74B | 116.49B |
Gross Profit | 1,673.07B | 1,436.36B | 1,206.86B | 1,073.96B | 975.85B | 1,119.56B | 1,049.94B | 909.25B | 865.00B | 848.54B | 699.77B | 564.01B | 475.47B | 425.77B | 420.88B | 341.53B | 293.68B | 248.40B | 212.42B | 170.29B | 163.19B | 137.07B | 150.41B | 199.82B | 112.50B |
Gross Profit Ratio | 53.90% | 51.92% | 52.45% | 50.35% | 48.58% | 48.88% | 49.29% | 48.83% | 48.42% | 50.45% | 50.60% | 49.34% | 51.20% | 51.90% | 51.65% | 49.85% | 50.08% | 47.30% | 47.33% | 44.35% | 48.00% | 44.24% | 43.70% | 47.74% | 49.13% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 1,187.71B | 962.06B | 900.15B | 818.43B | 805.82B | 854.39B | 797.48B | 725.22B | 702.96B | 671.86B | 549.20B | 426.18B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 183.43B | 142.06B | 113.60B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 92.31B | 79.27B | 66.58B | 68.31B | 74.44B | 70.31B | 0.00 | 71.61B | 68.47B | 60.94B | 52.69B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.25B | 18.29B | 19.28B | 19.67B | 19.08B | 10.04B |
SG&A | 1,187.71B | 1,054.37B | 900.15B | 818.43B | 805.82B | 854.39B | 797.48B | 725.22B | 702.96B | 671.86B | 549.20B | 426.18B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 183.43B | 142.06B | 20.25B | 18.29B | 19.28B | 19.67B | 19.08B | 10.04B |
Other Expenses | -15.55B | 903.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 80.00M | -737.00M | -770.00M | -909.00M | -86.00M | -18.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 1,172.17B | 1,055.27B | 910.59B | 825.50B | 826.82B | 862.49B | 814.34B | 732.84B | 737.71B | 684.07B | 569.37B | 431.09B | 349.02B | 309.40B | 288.50B | 232.89B | 206.19B | 183.43B | 142.06B | 113.60B | 99.24B | 95.75B | 99.99B | 97.74B | 51.87B |
Cost & Expenses | 2,602.93B | 2,385.47B | 2,004.86B | 1,884.54B | 1,859.82B | 2,033.47B | 1,894.46B | 1,685.50B | 1,659.18B | 1,517.32B | 1,252.53B | 1,010.08B | 802.22B | 703.98B | 682.43B | 576.40B | 498.96B | 460.24B | 378.46B | 327.28B | 276.05B | 268.48B | 293.75B | 316.48B | 168.36B |
Interest Income | 67.40B | 66.72B | 123.82B | 23.86B | 11.23B | 12.29B | 9.69B | 19.92B | 2.36B | 17.35B | 6.00B | 1.03B | 1.22B | 408.00M | 344.00M | 847.00M | 2.24B | 1.31B | 1.05B | 790.00M | 506.00M | 374.00M | 677.00M | 1.06B | 618.00M |
Interest Expense | 11.10B | 9.89B | 7.56B | 7.00B | 7.71B | 17.48B | 3.23B | 2.93B | 39.42B | 1.14B | 933.00M | 633.00M | 568.00M | 532.00M | 500.00M | 917.00M | 1.64B | 1.78B | 854.00M | 344.00M | 169.00M | 332.00M | 407.00M | 137.00M | 159.00M |
Depreciation & Amortization | 204.39B | 186.87B | 180.28B | 177.91B | 177.85B | 48.48B | 45.06B | 39.69B | 36.80B | 37.76B | 30.81B | 28.99B | 24.24B | 25.35B | 19.76B | 16.22B | 13.84B | 10.82B | 6.51B | 7.94B | 2.87B | 2.36B | 1.94B | 1.57B | 805.00M |
EBITDA | 772.69B | 634.68B | 601.42B | 450.78B | 338.42B | 318.40B | 290.96B | 236.02B | 166.45B | 219.58B | 167.21B | 179.98B | 148.20B | 119.76B | 137.13B | 112.62B | 101.19B | 76.90B | 80.12B | 66.29B | 59.49B | 37.45B | 52.80B | 104.24B | 60.97B |
EBITDA Ratio | 24.89% | 22.94% | 26.14% | 21.13% | 16.85% | 13.90% | 13.66% | 12.68% | 9.32% | 13.06% | 12.09% | 15.63% | 16.15% | 16.21% | 17.67% | 17.29% | 17.25% | 14.64% | 17.95% | 18.10% | 18.08% | 12.76% | 15.41% | 25.02% | 26.88% |
Operating Income | 500.90B | 381.09B | 297.33B | 249.01B | 149.35B | 257.64B | 236.21B | 176.41B | 127.29B | 164.46B | 130.40B | 132.92B | 125.78B | 107.62B | 124.25B | 102.22B | 87.35B | 66.08B | 74.06B | 61.55B | 58.60B | 37.16B | 51.10B | 103.14B | 60.74B |
Operating Income Ratio | 16.14% | 13.77% | 12.92% | 11.67% | 7.43% | 11.25% | 11.09% | 9.47% | 7.13% | 9.78% | 9.43% | 11.63% | 13.54% | 13.12% | 15.25% | 14.92% | 14.90% | 12.58% | 16.50% | 16.03% | 17.24% | 11.99% | 14.85% | 24.64% | 26.52% |
Total Other Income/Expenses | 56.30B | 56.83B | 116.26B | 16.86B | 3.52B | -5.19B | 6.47B | 16.98B | -37.06B | 16.21B | 5.07B | 21.63B | -3.06B | -22.49B | -15.51B | -13.15B | -5.50B | -2.25B | -1.31B | 1.32B | -7.51B | -6.56B | -649.00M | 452.00M | -626.00M |
Income Before Tax | 557.20B | 437.92B | 413.58B | 265.87B | 152.87B | 252.45B | 242.68B | 193.40B | 90.24B | 180.68B | 135.47B | 141.53B | 123.39B | 93.88B | 116.87B | 95.49B | 81.99B | 62.71B | 72.75B | 58.02B | 56.45B | 34.75B | 50.45B | 102.53B | 60.00B |
Income Before Tax Ratio | 17.95% | 15.83% | 17.97% | 12.46% | 7.61% | 11.02% | 11.39% | 10.39% | 5.05% | 10.74% | 9.80% | 12.38% | 13.29% | 11.44% | 14.34% | 13.94% | 13.98% | 11.94% | 16.21% | 15.11% | 16.60% | 11.22% | 14.66% | 24.50% | 26.20% |
Income Tax Expense | 163.60B | 122.75B | 128.83B | 90.19B | 62.47B | 74.40B | 73.30B | 64.49B | 36.16B | 63.29B | 56.13B | 48.27B | 48.96B | 37.57B | 54.22B | 45.43B | 38.13B | 30.77B | 30.93B | 24.06B | 25.08B | 13.82B | 22.60B | 43.34B | 25.49B |
Net Income | 372.00B | 296.23B | 273.34B | 169.85B | 90.36B | 162.58B | 154.81B | 119.28B | 48.05B | 110.03B | 74.55B | 104.60B | 71.65B | 54.35B | 61.68B | 49.80B | 43.53B | 31.78B | 40.44B | 33.88B | 31.37B | 20.93B | 27.85B | 59.19B | 34.51B |
Net Income Ratio | 11.99% | 10.71% | 11.88% | 7.96% | 4.50% | 7.10% | 7.27% | 6.41% | 2.69% | 6.54% | 5.39% | 9.15% | 7.72% | 6.63% | 7.57% | 7.27% | 7.42% | 6.05% | 9.01% | 8.82% | 9.23% | 6.76% | 8.09% | 14.14% | 15.07% |
EPS | 0.00 | 964.48 | 89.18 | 554.37 | 295.05 | 53.11 | 50.59 | 38.99 | 15.71 | 35.98 | 24.38 | 34.22 | 23.45 | 17.80 | 20.20 | 16.30 | 14.25 | 10.40 | 13.25 | 11.07 | 10.16 | 6.77 | 8.98 | 37.31 | 21.70 |
EPS Diluted | 0.00 | 964.48 | 89.04 | 553.48 | 294.54 | 53.02 | 50.51 | 38.93 | 15.69 | 35.94 | 24.36 | 34.19 | 23.44 | 17.79 | 20.20 | 16.30 | 14.25 | 10.40 | 13.24 | 11.07 | 10.16 | 6.77 | 8.98 | 37.31 | 21.70 |
Weighted Avg Shares Out | 0.00 | 307.14M | 3.07B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.05B | 3.05B | 3.06B | 3.06B | 3.06B | 3.05B | 3.18B | 3.18B | 3.18B | 3.18B | 3.18B | 3.18B |
Weighted Avg Shares Out (Dil) | 0.00 | 307.14M | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.05B | 3.06B | 3.06B | 3.06B | 3.05B | 3.18B | 3.18B | 3.18B | 3.18B | 3.18B | 3.18B |
7 Stocks That Could Be the Next Amazon
Japan's Fast Retailing to cut prices by around 9%
The Stocks That 3 Japan-Centered Gurus Agree On
Uniqlo's Q1 Revenue Dips, But Saved By Loungewear Sales And China
7 Under-the-Radar Breakout Stocks for 2021
Source: https://incomestatements.info
Category: Stock Reports