See more : Mascot Mines Inc. (MSLM) Income Statement Analysis – Financial Results
Complete financial analysis of Gravity Co., Ltd. (GRVY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Gravity Co., Ltd., a leading company in the Electronic Gaming & Multimedia industry within the Technology sector.
- Laredo Oil, Inc. (LRDC) Income Statement Analysis – Financial Results
- Kanematsu Corporation (8020.T) Income Statement Analysis – Financial Results
- Magic Software Enterprises Ltd. (MGIC.TA) Income Statement Analysis – Financial Results
- Renaissance,Incorporated (2378.T) Income Statement Analysis – Financial Results
- Eros International Media Limited (EROSMEDIA.NS) Income Statement Analysis – Financial Results
Gravity Co., Ltd. (GRVY)
About Gravity Co., Ltd.
Gravity Co., Ltd. develops and publishes online and mobile games in South Korea, Taiwan, Thailand, and Japan. The company offers a massively multiplayer online role-playing game, including Ragnarok Online, Dragonica, Ragnarok Online II, and Ragnarok Prequel II. Its mobile games portfolio includes Ragnarok M: Eternal Love; Ragnarok Origin; Ragnarok X: Next Generation; the Labyrinth of Ragnarok; Ragnarok Poring Merge; Tera Classic; Ragnarok: The Lost Memories; Sadako M; NBA: Rise To Stardom; Milkmaid Of The Milky Way; and Paladog Tactics. The company also provides console games, such as Ragnarok DS for Nintendo DS; Ragnarok: The Princess of Light and Darkness for PlayStation Portable; Ragnarok Odyssey for PlayStation Vita; Double Dragon II for Xbox 360; Ragnarok Odyssey Ace for PlayStation Vita and PlayStation 3; and GRANDIA HD Collection for Nintendo Switch. In addition, it offers games for IPTV, including Pororo: The Little Penguin; and markets dolls, stationery, food, and other character-based merchandises, as well as game manuals, monthly magazines, and other publications. Further, the company provides system development and maintenance services, as well as system integration services to third parties. As of December 31, 2021, it owned 156 registered domain names. The company was incorporated in 2000 and is headquartered in Seoul, South Korea. Gravity Co., Ltd. is a subsidiary of GungHo Online Entertainment, Inc.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 725.52B | 463.62B | 413.94B | 405.95B | 360.97B | 286.77B | 141.62B | 34.96B | 35.66B | 35.36B | 42.44B | 51.95B | 40.22B | 38.98B | 43.95B | 53.17B | 40.25B | 39.07B | 52.82B | 62.26B | 46.04B | 9.49B | 0.00 | 405.00M |
Cost of Revenue | 484.96B | 267.37B | 224.17B | 239.04B | 265.79B | 210.04B | 94.23B | 14.05B | 30.28B | 30.62B | 30.92B | 28.67B | 11.33B | 12.13B | 13.78B | 27.77B | 19.49B | 16.93B | 15.87B | 9.96B | 7.45B | 1.19B | 0.00 | 336.00M |
Gross Profit | 240.56B | 196.25B | 189.77B | 166.91B | 95.18B | 76.73B | 47.39B | 20.91B | 5.38B | 4.75B | 11.51B | 23.28B | 28.90B | 26.85B | 30.17B | 25.40B | 20.76B | 22.14B | 36.95B | 52.30B | 38.59B | 8.30B | 0.00 | 69.00M |
Gross Profit Ratio | 33.16% | 42.33% | 45.84% | 41.12% | 26.37% | 26.76% | 33.46% | 59.80% | 15.08% | 13.42% | 27.13% | 44.81% | 71.84% | 68.89% | 68.65% | 47.77% | 51.58% | 56.68% | 69.96% | 84.00% | 83.82% | 87.50% | 0.00% | 17.04% |
Research & Development | 13.49B | 13.80B | 16.57B | 15.03B | 9.50B | 7.08B | 5.24B | 1.97B | 5.28B | 4.85B | 6.22B | 5.13B | 1.74B | 4.65B | 1.80B | 2.15B | 5.76B | 8.81B | 9.12B | 1.96B | 1.73B | 1.19B | 1.31B | 208.00M |
General & Administrative | 47.70B | 43.59B | 36.59B | 30.29B | 20.42B | 17.68B | 15.27B | 12.81B | 9.60B | 14.26B | 10.91B | 12.52B | 10.21B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 13.66B | 29.90B | 35.95B | 30.08B | 14.95B | 17.26B | 12.53B | 2.41B | 1.88B | 1.61B | 2.62B | 4.37B | 6.80B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 61.36B | 91.41B | 92.20B | 60.38B | 35.37B | 34.94B | 33.25B | 15.22B | 11.48B | 15.87B | 13.54B | 16.89B | 17.01B | 20.41B | 18.40B | 23.49B | 29.05B | 26.28B | 30.47B | 13.25B | 12.06B | 4.74B | 0.00 | 211.00M |
Other Expenses | 5.35B | -13.80B | -16.57B | 1.97B | 1.47B | 92.04M | -64.87M | 290.59M | 624.00M | 57.81M | 209.00M | 702.84M | 5.75B | 20.42B | 23.30B | 23.49B | 37.67B | 24.97B | 30.47B | 13.25B | 12.06B | 4.74B | 0.00 | 211.00M |
Operating Expenses | 80.19B | 91.41B | 92.20B | 77.38B | 46.34B | 42.84B | 33.25B | 15.22B | 16.76B | 15.87B | 20.24B | 22.55B | 20.43B | 20.41B | 18.40B | 25.63B | 43.43B | 33.78B | 39.59B | 15.22B | 13.79B | 5.93B | 1.31B | 419.00M |
Cost & Expenses | 565.15B | 358.78B | 316.37B | 316.43B | 312.13B | 252.88B | 127.49B | 29.27B | 47.04B | 46.49B | 51.17B | 51.22B | 31.76B | 32.54B | 32.18B | 53.41B | 62.92B | 50.71B | 55.46B | 25.17B | 21.24B | 7.12B | 1.31B | 755.00M |
Interest Income | 11.49B | 13.21B | 1.27B | 902.00M | 1.35B | 807.22M | 541.00M | 522.00M | 671.00M | 1.13B | 1.29B | 1.80B | 1.65B | 1.83B | 2.27B | 2.86B | 0.00 | 2.84B | 2.82B | 0.00 | 102.50M | 0.00 | 0.00 | 0.00 |
Interest Expense | 162.00M | 127.00M | 115.00M | 186.00M | 277.45M | 12.17M | 209.97M | 0.00 | 4.00M | 11.00M | 41.00M | 55.00M | 58.00M | 32.00M | 41.00M | 31.00M | 0.00 | 90.48M | 2.14B | 0.00 | 6.45B | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 7.66B | 7.06B | 6.32B | 4.92B | 3.65B | 1.41B | 520.00M | 236.54M | 4.76B | 5.45B | 6.71B | 5.86B | 664.76M | 2.95B | 5.14B | 8.50B | 7.49B | 7.11B | 5.31B | 3.19B | 1.78B | 1.19B | 0.00 | 0.00 |
EBITDA | 176.52B | 117.07B | 101.99B | 93.12B | 49.51B | 34.71B | 14.66B | 4.38B | -10.91B | -5.60B | -6.75B | -9.23B | 9.18B | 9.39B | 18.63B | 14.33B | -15.19B | -4.52B | 2.67B | 40.42B | 32.74B | 3.56B | -1.31B | -350.00M |
EBITDA Ratio | 24.33% | 26.03% | 24.64% | 23.64% | 15.08% | 12.43% | 10.36% | 18.46% | -14.91% | -15.84% | 5.57% | 33.46% | 32.61% | 24.09% | 53.57% | 20.92% | -17.53% | -13.44% | 7.83% | 65.80% | 57.24% | 37.50% | 0.00% | -86.42% |
Operating Income | 160.37B | 104.84B | 97.56B | 89.47B | 48.80B | 33.89B | 14.14B | 5.69B | -17.23B | -11.12B | -8.73B | 727.71M | 8.46B | 6.44B | 11.77B | -236.00M | -22.67B | -11.63B | -2.64B | 37.08B | 24.80B | 2.37B | -1.31B | -350.00M |
Operating Income Ratio | 22.10% | 22.61% | 23.57% | 22.04% | 13.52% | 11.82% | 9.98% | 16.27% | -48.31% | -31.45% | -20.57% | 1.40% | 21.04% | 16.52% | 26.78% | -0.44% | -56.33% | -29.78% | -5.00% | 59.56% | 53.86% | 25.00% | 0.00% | -86.42% |
Total Other Income/Expenses | 8.33B | 5.04B | 2.58B | -357.00M | 2.45B | 550.00M | 423.00M | -7.00M | 1.55B | 977.00M | 2.09B | -18.35B | -3.43B | 1.84B | -4.70B | 6.03B | 3.44B | 2.16B | -779.45M | -4.71B | -267.50M | -2.37B | 0.00 | 350.00M |
Income Before Tax | 168.70B | 109.88B | 99.30B | 88.01B | 51.26B | 34.44B | 14.46B | 2.48B | -15.68B | -11.03B | -12.75B | -11.25B | 7.99B | 7.78B | 7.07B | 5.79B | -19.23B | -9.47B | -3.42B | 32.69B | 18.67B | 0.00 | 0.00 | 0.00 |
Income Before Tax Ratio | 23.25% | 23.70% | 23.99% | 21.68% | 14.20% | 12.01% | 10.21% | 7.10% | -43.97% | -31.18% | -30.03% | -21.65% | 19.86% | 19.96% | 16.09% | 10.90% | -47.77% | -24.25% | -6.47% | 52.51% | 40.55% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 36.72B | 26.82B | 33.42B | 25.46B | 11.53B | 3.05B | 1.14B | 3.22B | 1.35B | 9.16B | 5.24B | 2.98B | -6.78B | 3.64B | 3.99B | 3.38B | 2.92B | 11.51B | -808.43M | 4.25B | 2.75B | 0.00 | 1.31B | 350.00M |
Net Income | 132.02B | 83.16B | 65.95B | 62.70B | 39.88B | 31.44B | 13.32B | -736.60M | -16.97B | -20.03B | -17.95B | -14.28B | 14.77B | 4.14B | 3.08B | -2.77B | -23.21B | -21.24B | -3.00B | 28.21B | 15.92B | 0.00 | -1.31B | -350.00M |
Net Income Ratio | 18.20% | 17.94% | 15.93% | 15.45% | 11.05% | 10.96% | 9.40% | -2.11% | -47.57% | -56.64% | -42.31% | -27.48% | 36.72% | 10.61% | 7.01% | -5.22% | -57.67% | -54.36% | -5.68% | 45.32% | 34.57% | 0.00% | 0.00% | -86.42% |
EPS | 19.00K | 11.97K | 9.49K | 9.02K | 5.74K | 4.52K | 1.92K | -106.00 | -2.44K | -2.88K | -2.58K | -2.05K | 2.13K | 595.00 | 444.00 | -399.06 | -3.34K | -3.06K | -440.66 | 4.88K | 3.91K | -96.02 | -711.62 | -350.00 |
EPS Diluted | 19.00K | 11.97K | 9.49K | 9.02K | 5.74K | 4.52K | 1.92K | -106.00 | -2.44K | -2.88K | -2.58K | -2.05K | 2.13K | 595.00 | 444.00 | -399.06 | -3.34K | -3.06K | -438.34 | 4.88K | 3.91K | -96.02 | -711.62 | -350.00 |
Weighted Avg Shares Out | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.80M | 5.55M | 5.13M | 3.36M | 1.85M | 1.00M |
Weighted Avg Shares Out (Dil) | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.84M | 5.55M | 5.13M | 3.36M | 1.85M | 1.00M |
Momentum Mavericks: 3 Stocks Defying Gravity and Expectations
Moonshot Madness: 3 Stocks That Could Redefine Gravity
Ragnarok Online Received a ISBN Code by Chinese Government
2 Navigation Stocks That Continue to Defy Gravity
Ragnarok Origin Reinvented Version Launching in North, Central, South America on February 28, 2024
GRAVITY REPORTS PRELIMINARY UNAUDITED 4Q 2023 RESULTS AND BUSINESS UPDATES
3 Sorry Gaming Stocks to Sell in February While You Still Can
Ragnarok Idle Adventure Ranked Top on Both Markets after its Launching in Thailand!
AR Exhibition “Ragnarok Real World Experience” to Open in Thailand
Ragnarok X : Next Genration Received a ISBN Code by Chinese Government
Source: https://incomestatements.info
Category: Stock Reports