See more : Jubilant Industries Limited (JUBLINDS.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Gravity Co., Ltd. (GRVY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Gravity Co., Ltd., a leading company in the Electronic Gaming & Multimedia industry within the Technology sector.
- Earth Science Tech, Inc. (ETST) Income Statement Analysis – Financial Results
- Kingboard Laminates Holdings Limited (1888.HK) Income Statement Analysis – Financial Results
- Hunan Zhenghong Science and Technology Develop Co.,Ltd. (000702.SZ) Income Statement Analysis – Financial Results
- InterContinental Hotels Group PLC (IHG) Income Statement Analysis – Financial Results
- NorthPoint Communications Group Inc. (NPNTQ) Income Statement Analysis – Financial Results
Gravity Co., Ltd. (GRVY)
About Gravity Co., Ltd.
Gravity Co., Ltd. develops and publishes online and mobile games in South Korea, Taiwan, Thailand, and Japan. The company offers a massively multiplayer online role-playing game, including Ragnarok Online, Dragonica, Ragnarok Online II, and Ragnarok Prequel II. Its mobile games portfolio includes Ragnarok M: Eternal Love; Ragnarok Origin; Ragnarok X: Next Generation; the Labyrinth of Ragnarok; Ragnarok Poring Merge; Tera Classic; Ragnarok: The Lost Memories; Sadako M; NBA: Rise To Stardom; Milkmaid Of The Milky Way; and Paladog Tactics. The company also provides console games, such as Ragnarok DS for Nintendo DS; Ragnarok: The Princess of Light and Darkness for PlayStation Portable; Ragnarok Odyssey for PlayStation Vita; Double Dragon II for Xbox 360; Ragnarok Odyssey Ace for PlayStation Vita and PlayStation 3; and GRANDIA HD Collection for Nintendo Switch. In addition, it offers games for IPTV, including Pororo: The Little Penguin; and markets dolls, stationery, food, and other character-based merchandises, as well as game manuals, monthly magazines, and other publications. Further, the company provides system development and maintenance services, as well as system integration services to third parties. As of December 31, 2021, it owned 156 registered domain names. The company was incorporated in 2000 and is headquartered in Seoul, South Korea. Gravity Co., Ltd. is a subsidiary of GungHo Online Entertainment, Inc.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 725.52B | 463.62B | 413.94B | 405.95B | 360.97B | 286.77B | 141.62B | 34.96B | 35.66B | 35.36B | 42.44B | 51.95B | 40.22B | 38.98B | 43.95B | 53.17B | 40.25B | 39.07B | 52.82B | 62.26B | 46.04B | 9.49B | 0.00 | 405.00M |
| Cost of Revenue | 484.96B | 267.37B | 224.17B | 239.04B | 265.79B | 210.04B | 94.23B | 14.05B | 30.28B | 30.62B | 30.92B | 28.67B | 11.33B | 12.13B | 13.78B | 27.77B | 19.49B | 16.93B | 15.87B | 9.96B | 7.45B | 1.19B | 0.00 | 336.00M |
| Gross Profit | 240.56B | 196.25B | 189.77B | 166.91B | 95.18B | 76.73B | 47.39B | 20.91B | 5.38B | 4.75B | 11.51B | 23.28B | 28.90B | 26.85B | 30.17B | 25.40B | 20.76B | 22.14B | 36.95B | 52.30B | 38.59B | 8.30B | 0.00 | 69.00M |
| Gross Profit Ratio | 33.16% | 42.33% | 45.84% | 41.12% | 26.37% | 26.76% | 33.46% | 59.80% | 15.08% | 13.42% | 27.13% | 44.81% | 71.84% | 68.89% | 68.65% | 47.77% | 51.58% | 56.68% | 69.96% | 84.00% | 83.82% | 87.50% | 0.00% | 17.04% |
| Research & Development | 13.49B | 13.80B | 16.57B | 15.03B | 9.50B | 7.08B | 5.24B | 1.97B | 5.28B | 4.85B | 6.22B | 5.13B | 1.74B | 4.65B | 1.80B | 2.15B | 5.76B | 8.81B | 9.12B | 1.96B | 1.73B | 1.19B | 1.31B | 208.00M |
| General & Administrative | 47.70B | 43.59B | 36.59B | 30.29B | 20.42B | 17.68B | 15.27B | 12.81B | 9.60B | 14.26B | 10.91B | 12.52B | 10.21B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 13.66B | 29.90B | 35.95B | 30.08B | 14.95B | 17.26B | 12.53B | 2.41B | 1.88B | 1.61B | 2.62B | 4.37B | 6.80B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 61.36B | 91.41B | 92.20B | 60.38B | 35.37B | 34.94B | 33.25B | 15.22B | 11.48B | 15.87B | 13.54B | 16.89B | 17.01B | 20.41B | 18.40B | 23.49B | 29.05B | 26.28B | 30.47B | 13.25B | 12.06B | 4.74B | 0.00 | 211.00M |
| Other Expenses | 5.35B | -13.80B | -16.57B | 1.97B | 1.47B | 92.04M | -64.87M | 290.59M | 624.00M | 57.81M | 209.00M | 702.84M | 5.75B | 20.42B | 23.30B | 23.49B | 37.67B | 24.97B | 30.47B | 13.25B | 12.06B | 4.74B | 0.00 | 211.00M |
| Operating Expenses | 80.19B | 91.41B | 92.20B | 77.38B | 46.34B | 42.84B | 33.25B | 15.22B | 16.76B | 15.87B | 20.24B | 22.55B | 20.43B | 20.41B | 18.40B | 25.63B | 43.43B | 33.78B | 39.59B | 15.22B | 13.79B | 5.93B | 1.31B | 419.00M |
| Cost & Expenses | 565.15B | 358.78B | 316.37B | 316.43B | 312.13B | 252.88B | 127.49B | 29.27B | 47.04B | 46.49B | 51.17B | 51.22B | 31.76B | 32.54B | 32.18B | 53.41B | 62.92B | 50.71B | 55.46B | 25.17B | 21.24B | 7.12B | 1.31B | 755.00M |
| Interest Income | 11.49B | 13.21B | 1.27B | 902.00M | 1.35B | 807.22M | 541.00M | 522.00M | 671.00M | 1.13B | 1.29B | 1.80B | 1.65B | 1.83B | 2.27B | 2.86B | 0.00 | 2.84B | 2.82B | 0.00 | 102.50M | 0.00 | 0.00 | 0.00 |
| Interest Expense | 162.00M | 127.00M | 115.00M | 186.00M | 277.45M | 12.17M | 209.97M | 0.00 | 4.00M | 11.00M | 41.00M | 55.00M | 58.00M | 32.00M | 41.00M | 31.00M | 0.00 | 90.48M | 2.14B | 0.00 | 6.45B | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 7.66B | 7.06B | 6.32B | 4.92B | 3.65B | 1.41B | 520.00M | 236.54M | 4.76B | 5.45B | 6.71B | 5.86B | 664.76M | 2.95B | 5.14B | 8.50B | 7.49B | 7.11B | 5.31B | 3.19B | 1.78B | 1.19B | 0.00 | 0.00 |
| EBITDA | 176.52B | 117.07B | 101.99B | 93.12B | 49.51B | 34.71B | 14.66B | 4.38B | -10.91B | -5.60B | -6.75B | -9.23B | 9.18B | 9.39B | 18.63B | 14.33B | -15.19B | -4.52B | 2.67B | 40.42B | 32.74B | 3.56B | -1.31B | -350.00M |
| EBITDA Ratio | 24.33% | 26.03% | 24.64% | 23.64% | 15.08% | 12.43% | 10.36% | 18.46% | -14.91% | -15.84% | 5.57% | 33.46% | 32.61% | 24.09% | 53.57% | 20.92% | -17.53% | -13.44% | 7.83% | 65.80% | 57.24% | 37.50% | 0.00% | -86.42% |
| Operating Income | 160.37B | 104.84B | 97.56B | 89.47B | 48.80B | 33.89B | 14.14B | 5.69B | -17.23B | -11.12B | -8.73B | 727.71M | 8.46B | 6.44B | 11.77B | -236.00M | -22.67B | -11.63B | -2.64B | 37.08B | 24.80B | 2.37B | -1.31B | -350.00M |
| Operating Income Ratio | 22.10% | 22.61% | 23.57% | 22.04% | 13.52% | 11.82% | 9.98% | 16.27% | -48.31% | -31.45% | -20.57% | 1.40% | 21.04% | 16.52% | 26.78% | -0.44% | -56.33% | -29.78% | -5.00% | 59.56% | 53.86% | 25.00% | 0.00% | -86.42% |
| Total Other Income/Expenses | 8.33B | 5.04B | 2.58B | -357.00M | 2.45B | 550.00M | 423.00M | -7.00M | 1.55B | 977.00M | 2.09B | -18.35B | -3.43B | 1.84B | -4.70B | 6.03B | 3.44B | 2.16B | -779.45M | -4.71B | -267.50M | -2.37B | 0.00 | 350.00M |
| Income Before Tax | 168.70B | 109.88B | 99.30B | 88.01B | 51.26B | 34.44B | 14.46B | 2.48B | -15.68B | -11.03B | -12.75B | -11.25B | 7.99B | 7.78B | 7.07B | 5.79B | -19.23B | -9.47B | -3.42B | 32.69B | 18.67B | 0.00 | 0.00 | 0.00 |
| Income Before Tax Ratio | 23.25% | 23.70% | 23.99% | 21.68% | 14.20% | 12.01% | 10.21% | 7.10% | -43.97% | -31.18% | -30.03% | -21.65% | 19.86% | 19.96% | 16.09% | 10.90% | -47.77% | -24.25% | -6.47% | 52.51% | 40.55% | 0.00% | 0.00% | 0.00% |
| Income Tax Expense | 36.72B | 26.82B | 33.42B | 25.46B | 11.53B | 3.05B | 1.14B | 3.22B | 1.35B | 9.16B | 5.24B | 2.98B | -6.78B | 3.64B | 3.99B | 3.38B | 2.92B | 11.51B | -808.43M | 4.25B | 2.75B | 0.00 | 1.31B | 350.00M |
| Net Income | 132.02B | 83.16B | 65.95B | 62.70B | 39.88B | 31.44B | 13.32B | -736.60M | -16.97B | -20.03B | -17.95B | -14.28B | 14.77B | 4.14B | 3.08B | -2.77B | -23.21B | -21.24B | -3.00B | 28.21B | 15.92B | 0.00 | -1.31B | -350.00M |
| Net Income Ratio | 18.20% | 17.94% | 15.93% | 15.45% | 11.05% | 10.96% | 9.40% | -2.11% | -47.57% | -56.64% | -42.31% | -27.48% | 36.72% | 10.61% | 7.01% | -5.22% | -57.67% | -54.36% | -5.68% | 45.32% | 34.57% | 0.00% | 0.00% | -86.42% |
| EPS | 19.00K | 11.97K | 9.49K | 9.02K | 5.74K | 4.52K | 1.92K | -106.00 | -2.44K | -2.88K | -2.58K | -2.05K | 2.13K | 595.00 | 444.00 | -399.06 | -3.34K | -3.06K | -440.66 | 4.88K | 3.91K | -96.02 | -711.62 | -350.00 |
| EPS Diluted | 19.00K | 11.97K | 9.49K | 9.02K | 5.74K | 4.52K | 1.92K | -106.00 | -2.44K | -2.88K | -2.58K | -2.05K | 2.13K | 595.00 | 444.00 | -399.06 | -3.34K | -3.06K | -438.34 | 4.88K | 3.91K | -96.02 | -711.62 | -350.00 |
| Weighted Avg Shares Out | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.80M | 5.55M | 5.13M | 3.36M | 1.85M | 1.00M |
| Weighted Avg Shares Out (Dil) | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.95M | 6.84M | 5.55M | 5.13M | 3.36M | 1.85M | 1.00M |
Gravity to Launch Global CBT of Tentatively Named 3D MMORPG ‘Ragnarok: Project S' on June 22
Why Gravity Stock Was Up Almost 20% in May
Gravity (GRVY) Stock: Over 19% Increase Pre-Market Explanation
GRAVITY Interactive, Inc. Announced the Return of Dragon Saga for the European Region
Gravity Reports First Quarter of 2021 Results and Business Update
Gravity Globally Launches New RPG 'Ragnarok: Labyrinth' on March 23
This Gaming Growth Stock Is Down Over 30% From Record Highs: Buy or Sell?
Gravity: Q4 Recap And Thoughts On Its Long-Term Optionality
Gravity Reports Preliminary Unaudited 4Q 2020 Result and Business Updates
More GRVY Please: Finding Value In Gravity, A Korean Gaming Company
Source: https://incomestatements.info
Category: Stock Reports