See more : Zhejiang NHU Company Ltd. (002001.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of Lands’ End, Inc. (LE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Lands’ End, Inc., a leading company in the Specialty Retail industry within the Consumer Cyclical sector.
You may be interested
- D-Wave Quantum Inc. (QBTS) Income Statement Analysis – Financial Results
- PT Vale Indonesia Tbk (PTNDF) Income Statement Analysis – Financial Results
- Shyam Century Ferrous Limited (SCFL.BO) Income Statement Analysis – Financial Results
- Novaturas AB (NTU.WA) Income Statement Analysis – Financial Results
- Arctic Bioscience AS (ABS.OL) Income Statement Analysis – Financial Results
Lands' End, Inc. (LE)
About Lands' End, Inc.
Lands' End, Inc. operates as a uni-channel retailer of casual clothing, accessories, footwear, and home products in the United States, Europe, Asia, and internationally. It operates through U.S. eCommerce, Europe eCommerce, Japan eCommerce, Outfitters, Third Party, and Retail segments. The company sells its products online through e-commerce, company operated stores, as well as through third party distribution channels under the Lands' End, Let's Get Comfy, Lands' End Lighthouse, Square Rigger, Squall, Super-T, Drifter, Outrigger, Marinac, Beach Living, as well as Supima, No-Gape, Starfish, Iron Knees, Hyde Park, Year' Rounder, ClassMate, Willis & Geiger, and ThermaCheck brands. As of January 28, 2022, it operated 30 stores. Lands' End, Inc. was founded in 1963 and is headquartered in Dodgeville, Wisconsin.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.47B | 1.56B | 1.64B | 1.43B | 1.45B | 1.45B | 1.41B | 1.34B | 1.42B | 1.56B | 1.56B | 1.59B | 1.73B | 1.57B | 1.46B | 1.32B | 1.37B | 1.26B | 1.12B | 1.03B | 992.10M | 870.00M | 733.60M | 682.90M | 604.00M | 545.20M | 455.80M | 336.30M | 265.10M | 227.20M |
| Cost of Revenue | 846.98M | 961.66M | 945.16M | 821.60M | 828.31M | 835.54M | 809.47M | 759.35M | 767.19M | 819.42M | 852.54M | 881.82M | 959.61M | 880.24M | 817.17M | 706.58M | 735.90M | 660.00M | 595.60M | 575.50M | 558.30M | 504.20M | 419.10M | 387.30M | 350.30M | 308.30M | 257.80M | 187.10M | 150.40M | 133.80M |
| Gross Profit | 625.53M | 593.77M | 691.46M | 605.85M | 621.89M | 616.06M | 597.20M | 576.41M | 652.59M | 735.93M | 710.34M | 704.11M | 766.02M | 688.83M | 645.11M | 613.25M | 635.50M | 603.60M | 523.10M | 456.00M | 433.80M | 365.80M | 314.50M | 295.60M | 253.70M | 236.90M | 198.00M | 149.20M | 114.70M | 93.40M |
| Gross Profit Ratio | 42.48% | 38.17% | 42.25% | 42.44% | 42.88% | 42.44% | 42.45% | 43.15% | 45.96% | 47.32% | 45.45% | 44.40% | 44.39% | 43.90% | 44.12% | 46.46% | 46.34% | 47.77% | 46.76% | 44.21% | 43.73% | 42.05% | 42.87% | 43.29% | 42.00% | 43.45% | 43.44% | 44.37% | 43.27% | 41.11% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 349.71M | 321.77M | 351.77M | 323.50M | 349.06M | 358.69M | 352.54M | 343.38M | 346.30M | 365.34M | 361.73M | 394.82M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 200.50M | 205.60M | 220.00M | 195.40M | 194.90M | 186.90M | 186.40M | 193.20M | 199.00M | 208.00M | 198.60M | 204.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 550.21M | 527.37M | 571.77M | 518.90M | 543.96M | 545.59M | 538.94M | 536.58M | 545.30M | 573.34M | 560.33M | 598.92M | 621.02M | 575.66M | 560.02M | 515.38M | 544.40M | 489.90M | 424.40M | 392.50M | 360.10M | 287.00M | 251.10M | 239.00M | 222.10M | 184.90M | 143.50M | 107.70M | 83.50M | 69.60M |
| Other Expenses | 152.83M | 41.67M | 39.91M | 45.81M | 32.49M | -4.06M | -2.71M | -1.62M | 671.00K | 1.41M | 50.00K | 67.00K | 95.00K | 0.00 | 30.08M | 20.72M | 18.70M | 15.10M | 13.60M | 12.50M | 13.80M | 8.30M | 7.90M | 7.40M | 7.00M | 5.30M | 3.90M | 3.20M | 2.60M | 1.90M |
| Operating Expenses | 703.04M | 569.04M | 611.67M | 564.71M | 576.46M | 573.46M | 568.12M | 556.04M | 559.37M | 596.29M | 582.00M | 622.11M | 644.21M | 575.66M | 590.10M | 536.09M | 563.10M | 505.00M | 438.00M | 405.00M | 373.90M | 295.30M | 259.00M | 246.40M | 229.10M | 190.20M | 147.40M | 110.90M | 86.10M | 71.50M |
| Cost & Expenses | 1.55B | 1.53B | 1.56B | 1.39B | 1.40B | 1.41B | 1.38B | 1.32B | 1.33B | 1.42B | 1.43B | 1.50B | 1.60B | 1.46B | 1.41B | 1.24B | 1.30B | 1.17B | 1.03B | 980.50M | 932.20M | 799.50M | 678.10M | 633.70M | 579.40M | 498.50M | 405.20M | 298.00M | 236.50M | 205.30M |
| Interest Income | 0.00 | 39.77M | 34.45M | 27.75M | 25.99M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 48.29M | 39.77M | 34.45M | 27.75M | 25.99M | 28.91M | 25.93M | 24.63M | 24.83M | 20.49M | 0.00 | 0.00 | 0.00 | 64.53M | 54.25M | 45.80M | 75.30M | 37.30M | 27.10M | 22.40M | 19.20M | 15.70M | 17.50M | 16.60M | 12.30M | 8.00M | 3.50M | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 38.47M | 38.74M | 39.17M | 37.34M | 31.14M | 27.56M | 24.91M | 19.00M | 17.40M | 19.70M | 21.60M | 23.12M | 22.69M | -26.95M | -23.43M | -20.72M | -18.70M | -15.10M | -13.60M | -12.50M | -10.30M | -8.30M | -7.90M | -7.40M | -7.00M | -5.30M | -3.90M | 3.20M | 2.60M | 1.90M |
| EBITDA | -45.06M | 66.92M | 119.58M | 77.69M | 78.49M | 66.10M | 51.29M | -135.25M | 12.99M | 160.75M | 149.94M | 105.19M | 144.49M | 140.11M | 78.44M | 101.33M | 91.00M | 113.70M | 98.50M | 60.90M | 68.60M | 78.50M | 63.60M | 56.70M | 30.20M | 50.00M | 51.80M | 40.10M | 29.90M | 22.50M |
| EBITDA Ratio | -3.06% | 4.10% | 7.31% | 5.44% | 5.41% | 4.55% | 3.65% | 2.83% | 7.84% | 10.34% | 9.59% | 6.63% | 8.37% | 9.27% | 5.87% | 7.68% | 7.74% | 9.82% | 8.80% | 5.90% | 6.91% | 9.02% | 8.67% | 8.30% | 5.00% | 9.17% | 11.36% | 11.92% | 11.28% | 9.90% |
| Operating Income | -77.52M | 24.73M | 79.79M | 41.14M | 45.44M | 42.60M | 29.09M | -152.63M | -5.08M | 139.64M | 128.34M | 82.00M | 121.81M | 113.16M | 55.01M | 122.04M | 124.80M | 139.20M | 112.10M | 73.40M | 78.90M | 86.80M | 71.50M | 64.10M | 37.20M | 55.30M | 55.70M | 36.90M | 27.30M | 20.60M |
| Operating Income Ratio | -5.26% | 1.59% | 4.88% | 2.88% | 3.13% | 2.93% | 2.07% | -11.43% | -0.36% | 8.98% | 8.21% | 5.17% | 7.06% | 7.21% | 3.76% | 9.25% | 9.10% | 11.02% | 10.02% | 7.12% | 7.95% | 9.98% | 9.75% | 9.39% | 6.16% | 10.14% | 12.22% | 10.97% | 10.30% | 9.07% |
| Total Other Income/Expenses | -54.30M | -39.40M | -33.82M | -28.55M | -24.08M | -32.97M | -28.64M | -26.25M | -24.16M | -19.09M | 50.00K | 67.00K | 95.00K | -5.24M | 0.00 | -913.00K | -75.30M | -37.38M | -100.00K | -22.40M | -200.00K | -700.00K | -1.50M | -1.70M | -12.30M | -8.00M | -3.50M | 1.40M | -100.00K | -300.00K |
| Income Before Tax | -131.82M | -14.68M | 45.97M | 12.59M | 21.36M | 9.63M | 448.00K | -178.88M | -29.24M | 120.56M | 128.39M | 82.07M | 121.90M | 107.93M | 55.01M | 76.24M | 49.50M | 101.90M | 85.00M | 51.00M | 59.70M | 69.80M | 54.00M | 47.50M | 24.90M | 47.30M | 52.20M | 38.30M | 28.50M | 21.60M |
| Income Before Tax Ratio | -8.95% | -0.94% | 2.81% | 0.88% | 1.47% | 0.66% | 0.03% | -13.39% | -2.06% | 7.75% | 8.22% | 5.17% | 7.06% | 6.88% | 3.76% | 5.78% | 3.61% | 8.06% | 7.60% | 4.94% | 6.02% | 8.02% | 7.36% | 6.96% | 4.12% | 8.68% | 11.45% | 11.39% | 10.75% | 9.51% |
| Income Tax Expense | -1.13M | -2.15M | 12.60M | 1.76M | 2.07M | -1.96M | -27.75M | -69.10M | -9.69M | 46.76M | 49.54M | 32.24M | 45.67M | 41.01M | 20.35M | 28.21M | 18.30M | 37.70M | 34.00M | 20.40M | 23.60M | 27.40M | 20.50M | 18.80M | 10.20M | 18.20M | 19.90M | 16.20M | 13.90M | 10.30M |
| Net Income | -130.68M | -12.53M | 33.37M | 10.84M | 19.29M | 11.59M | 28.20M | -109.78M | -19.55M | 73.80M | 78.85M | 49.83M | 76.23M | 66.92M | 34.66M | 48.03M | 31.20M | 64.20M | 51.00M | 30.60M | 36.10M | 43.70M | 33.50M | 28.70M | 14.70M | 29.10M | 32.30M | 22.10M | 14.60M | 11.30M |
| Net Income Ratio | -8.87% | -0.81% | 2.04% | 0.76% | 1.33% | 0.80% | 2.00% | -8.22% | -1.38% | 4.74% | 5.04% | 3.14% | 4.42% | 4.26% | 2.37% | 3.64% | 2.28% | 5.08% | 4.56% | 2.97% | 3.64% | 5.02% | 4.57% | 4.20% | 2.43% | 5.34% | 7.09% | 6.57% | 5.51% | 4.97% |
| EPS | -4.09 | -0.38 | 1.01 | 0.33 | 0.60 | 0.36 | 0.88 | -3.43 | -0.61 | 2.31 | 2.47 | 1.66 | 2.54 | 2.27 | 1.15 | 1.60 | 1.02 | 2.01 | 1.54 | 0.89 | 1.03 | 1.22 | 0.92 | 0.77 | 0.38 | 0.73 | 0.81 | 0.56 | 0.37 | 0.29 |
| EPS Diluted | -4.09 | -0.38 | 0.99 | 0.33 | 0.60 | 0.36 | 0.88 | -3.43 | -0.61 | 2.31 | 2.47 | 1.63 | 2.50 | 2.23 | 1.14 | 1.56 | 1.01 | 2.00 | 1.53 | 0.89 | 1.02 | 1.21 | 0.91 | 0.76 | 0.37 | 0.73 | 0.81 | 0.56 | 0.37 | 0.29 |
| Weighted Avg Shares Out | 31.97M | 33.11M | 32.93M | 32.57M | 32.34M | 32.19M | 32.08M | 32.01M | 31.98M | 31.96M | 31.96M | 30.00M | 30.00M | 29.48M | 30.05M | 30.09M | 30.47M | 31.85M | 33.12M | 34.38M | 35.05M | 35.82M | 36.41M | 37.27M | 38.68M | 39.86M | 39.88M | 39.46M | 39.46M | 38.97M |
| Weighted Avg Shares Out (Dil) | 31.97M | 33.11M | 33.68M | 32.65M | 32.35M | 32.53M | 32.11M | 32.02M | 31.98M | 32.02M | 31.96M | 30.55M | 30.55M | 29.98M | 30.42M | 30.85M | 30.76M | 32.13M | 33.33M | 34.38M | 35.39M | 36.12M | 36.81M | 37.76M | 39.73M | 39.86M | 39.88M | 39.46M | 39.46M | 38.97M |
Bull of the Day: Lands' End (LE)
Lands' End, Inc. LE is in the middle of a big turnaround. This Zacks Rank #1 (Strong Buy) is expected to grow earnings by 346.7% in fiscal 2024.
Lands' End (LE) is on the Move, Here's Why the Trend Could be Sustainable
Lands' End (LE) could be a great choice for investors looking to make a profit from fundamentally strong stocks that are currently on the move. It is one of the several stocks that made it through our "Recent Price Strength"...
Should Value Investors Buy Land's End (LE) Stock?
Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong...
Are You Looking for a Top Momentum Pick? Why Lands' End (LE) is a Great Choice
Does Lands' End (LE) have what it takes to be a top stock pick for momentum investors? Let's find out.
Why Fast-paced Mover Lands' End (LE) Is a Great Choice for Value Investors
Lands' End (LE) made it through our 'Fast-Paced Momentum at a Bargain' screen and could be a great choice for investors looking for stocks that have gained strong momentum recently but are still trading at reasonable prices.
Recent Price Trend in Lands' End (LE) is Your Friend, Here's Why
Lands' End (LE) made it through our "Recent Price Strength" screen and could be a great choice for investors looking to make a profit from stocks that are currently on the move.
How Much Upside is Left in Lands' End (LE)? Wall Street Analysts Think 25.25%
The average of price targets set by Wall Street analysts indicates a potential upside of 25.3% in Lands' End (LE). While the effectiveness of this highly sought-after metric is questionable, the positive trend in earnings estimate revisions might translate into...
Land's End Posted Adjusted Growth Fueled By Expensive Marketing. The Stock Is Overvalued
Land's End's 2Q24 results showed adjusted revenue growth in US e-commerce and improved gross margins, but profits remained unchanged due to high SG&A costs. The company's market cap of $422 million seems excessive given the FY24 adjusted net income guidance...
Are Investors Undervaluing Land's End (LE) Right Now?
Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong...
Down -8.85% in 4 Weeks, Here's Why You Should You Buy the Dip in Lands' End (LE)
Lands' End (LE) is technically in oversold territory now, so the heavy selling pressure might have exhausted. This along with strong agreement among Wall Street analysts in raising earnings estimates could lead to a trend reversal for the stock.
Source: https://incomestatements.info
Category: Stock Reports