Lands' End, Inc. (LE) Income Statement Analysis

See more : Campbell Resources Inc. (CBLRF) Income Statement Analysis – Financial Results

Complete financial analysis of Lands’ End, Inc. (LE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Lands’ End, Inc., a leading company in the Specialty Retail industry within the Consumer Cyclical sector.

You may be interested

Ayima Group AB (publ) (AYIMA-B.ST) Income Statement Analysis – Financial Results
Simba Essel Energy Inc. (SMBZF) Income Statement Analysis – Financial Results
Guo Tai Epoint Software Co.,Ltd. (688232.SS) Income Statement Analysis – Financial Results
Anagenics Limited (AN1.AX) Income Statement Analysis – Financial Results
Provectus Biopharmaceuticals, Inc. (PVCT) Income Statement Analysis – Financial Results

Lands' End, Inc. (LE)

Industry: Specialty Retail

Sector: Consumer Cyclical

Website: https://www.landsend.com

About Lands' End, Inc.

Lands' End, Inc. operates as a uni-channel retailer of casual clothing, accessories, footwear, and home products in the United States, Europe, Asia, and internationally. It operates through U.S. eCommerce, Europe eCommerce, Japan eCommerce, Outfitters, Third Party, and Retail segments. The company sells its products online through e-commerce, company operated stores, as well as through third party distribution channels under the Lands' End, Let's Get Comfy, Lands' End Lighthouse, Square Rigger, Squall, Super-T, Drifter, Outrigger, Marinac, Beach Living, as well as Supima, No-Gape, Starfish, Iron Knees, Hyde Park, Year' Rounder, ClassMate, Willis & Geiger, and ThermaCheck brands. As of January 28, 2022, it operated 30 stores. Lands' End, Inc. was founded in 1963 and is headquartered in Dodgeville, Wisconsin.

Metric	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985
Revenue	1.47B	1.56B	1.64B	1.43B	1.45B	1.45B	1.41B	1.34B	1.42B	1.56B	1.56B	1.59B	1.73B	1.57B	1.46B	1.32B	1.37B	1.26B	1.12B	1.03B	992.10M	870.00M	733.60M	682.90M	604.00M	545.20M	455.80M	336.30M	265.10M	227.20M
Cost of Revenue	846.98M	961.66M	945.16M	821.60M	828.31M	835.54M	809.47M	759.35M	767.19M	819.42M	852.54M	881.82M	959.61M	880.24M	817.17M	706.58M	735.90M	660.00M	595.60M	575.50M	558.30M	504.20M	419.10M	387.30M	350.30M	308.30M	257.80M	187.10M	150.40M	133.80M
Gross Profit	625.53M	593.77M	691.46M	605.85M	621.89M	616.06M	597.20M	576.41M	652.59M	735.93M	710.34M	704.11M	766.02M	688.83M	645.11M	613.25M	635.50M	603.60M	523.10M	456.00M	433.80M	365.80M	314.50M	295.60M	253.70M	236.90M	198.00M	149.20M	114.70M	93.40M
Gross Profit Ratio	42.48%	38.17%	42.25%	42.44%	42.88%	42.44%	42.45%	43.15%	45.96%	47.32%	45.45%	44.40%	44.39%	43.90%	44.12%	46.46%	46.34%	47.77%	46.76%	44.21%	43.73%	42.05%	42.87%	43.29%	42.00%	43.45%	43.44%	44.37%	43.27%	41.11%
Research & Development	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
General & Administrative	349.71M	321.77M	351.77M	323.50M	349.06M	358.69M	352.54M	343.38M	346.30M	365.34M	361.73M	394.82M	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling & Marketing	200.50M	205.60M	220.00M	195.40M	194.90M	186.90M	186.40M	193.20M	199.00M	208.00M	198.60M	204.10M	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
SG&A	550.21M	527.37M	571.77M	518.90M	543.96M	545.59M	538.94M	536.58M	545.30M	573.34M	560.33M	598.92M	621.02M	575.66M	560.02M	515.38M	544.40M	489.90M	424.40M	392.50M	360.10M	287.00M	251.10M	239.00M	222.10M	184.90M	143.50M	107.70M	83.50M	69.60M
Other Expenses	152.83M	41.67M	39.91M	45.81M	32.49M	-4.06M	-2.71M	-1.62M	671.00K	1.41M	50.00K	67.00K	95.00K	0.00	30.08M	20.72M	18.70M	15.10M	13.60M	12.50M	13.80M	8.30M	7.90M	7.40M	7.00M	5.30M	3.90M	3.20M	2.60M	1.90M
Operating Expenses	703.04M	569.04M	611.67M	564.71M	576.46M	573.46M	568.12M	556.04M	559.37M	596.29M	582.00M	622.11M	644.21M	575.66M	590.10M	536.09M	563.10M	505.00M	438.00M	405.00M	373.90M	295.30M	259.00M	246.40M	229.10M	190.20M	147.40M	110.90M	86.10M	71.50M
Cost & Expenses	1.55B	1.53B	1.56B	1.39B	1.40B	1.41B	1.38B	1.32B	1.33B	1.42B	1.43B	1.50B	1.60B	1.46B	1.41B	1.24B	1.30B	1.17B	1.03B	980.50M	932.20M	799.50M	678.10M	633.70M	579.40M	498.50M	405.20M	298.00M	236.50M	205.30M
Interest Income	0.00	39.77M	34.45M	27.75M	25.99M	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest Expense	48.29M	39.77M	34.45M	27.75M	25.99M	28.91M	25.93M	24.63M	24.83M	20.49M	0.00	0.00	0.00	64.53M	54.25M	45.80M	75.30M	37.30M	27.10M	22.40M	19.20M	15.70M	17.50M	16.60M	12.30M	8.00M	3.50M	0.00	0.00	0.00
Depreciation & Amortization	38.47M	38.74M	39.17M	37.34M	31.14M	27.56M	24.91M	19.00M	17.40M	19.70M	21.60M	23.12M	22.69M	-26.95M	-23.43M	-20.72M	-18.70M	-15.10M	-13.60M	-12.50M	-10.30M	-8.30M	-7.90M	-7.40M	-7.00M	-5.30M	-3.90M	3.20M	2.60M	1.90M
EBITDA	-45.06M	66.92M	119.58M	77.69M	78.49M	66.10M	51.29M	-135.25M	12.99M	160.75M	149.94M	105.19M	144.49M	140.11M	78.44M	101.33M	91.00M	113.70M	98.50M	60.90M	68.60M	78.50M	63.60M	56.70M	30.20M	50.00M	51.80M	40.10M	29.90M	22.50M
EBITDA Ratio	-3.06%	4.10%	7.31%	5.44%	5.41%	4.55%	3.65%	2.83%	7.84%	10.34%	9.59%	6.63%	8.37%	9.27%	5.87%	7.68%	7.74%	9.82%	8.80%	5.90%	6.91%	9.02%	8.67%	8.30%	5.00%	9.17%	11.36%	11.92%	11.28%	9.90%
Operating Income	-77.52M	24.73M	79.79M	41.14M	45.44M	42.60M	29.09M	-152.63M	-5.08M	139.64M	128.34M	82.00M	121.81M	113.16M	55.01M	122.04M	124.80M	139.20M	112.10M	73.40M	78.90M	86.80M	71.50M	64.10M	37.20M	55.30M	55.70M	36.90M	27.30M	20.60M
Operating Income Ratio	-5.26%	1.59%	4.88%	2.88%	3.13%	2.93%	2.07%	-11.43%	-0.36%	8.98%	8.21%	5.17%	7.06%	7.21%	3.76%	9.25%	9.10%	11.02%	10.02%	7.12%	7.95%	9.98%	9.75%	9.39%	6.16%	10.14%	12.22%	10.97%	10.30%	9.07%
Total Other Income/Expenses	-54.30M	-39.40M	-33.82M	-28.55M	-24.08M	-32.97M	-28.64M	-26.25M	-24.16M	-19.09M	50.00K	67.00K	95.00K	-5.24M	0.00	-913.00K	-75.30M	-37.38M	-100.00K	-22.40M	-200.00K	-700.00K	-1.50M	-1.70M	-12.30M	-8.00M	-3.50M	1.40M	-100.00K	-300.00K
Income Before Tax	-131.82M	-14.68M	45.97M	12.59M	21.36M	9.63M	448.00K	-178.88M	-29.24M	120.56M	128.39M	82.07M	121.90M	107.93M	55.01M	76.24M	49.50M	101.90M	85.00M	51.00M	59.70M	69.80M	54.00M	47.50M	24.90M	47.30M	52.20M	38.30M	28.50M	21.60M
Income Before Tax Ratio	-8.95%	-0.94%	2.81%	0.88%	1.47%	0.66%	0.03%	-13.39%	-2.06%	7.75%	8.22%	5.17%	7.06%	6.88%	3.76%	5.78%	3.61%	8.06%	7.60%	4.94%	6.02%	8.02%	7.36%	6.96%	4.12%	8.68%	11.45%	11.39%	10.75%	9.51%
Income Tax Expense	-1.13M	-2.15M	12.60M	1.76M	2.07M	-1.96M	-27.75M	-69.10M	-9.69M	46.76M	49.54M	32.24M	45.67M	41.01M	20.35M	28.21M	18.30M	37.70M	34.00M	20.40M	23.60M	27.40M	20.50M	18.80M	10.20M	18.20M	19.90M	16.20M	13.90M	10.30M
Net Income	-130.68M	-12.53M	33.37M	10.84M	19.29M	11.59M	28.20M	-109.78M	-19.55M	73.80M	78.85M	49.83M	76.23M	66.92M	34.66M	48.03M	31.20M	64.20M	51.00M	30.60M	36.10M	43.70M	33.50M	28.70M	14.70M	29.10M	32.30M	22.10M	14.60M	11.30M
Net Income Ratio	-8.87%	-0.81%	2.04%	0.76%	1.33%	0.80%	2.00%	-8.22%	-1.38%	4.74%	5.04%	3.14%	4.42%	4.26%	2.37%	3.64%	2.28%	5.08%	4.56%	2.97%	3.64%	5.02%	4.57%	4.20%	2.43%	5.34%	7.09%	6.57%	5.51%	4.97%
EPS	-4.09	-0.38	1.01	0.33	0.60	0.36	0.88	-3.43	-0.61	2.31	2.47	1.66	2.54	2.27	1.15	1.60	1.02	2.01	1.54	0.89	1.03	1.22	0.92	0.77	0.38	0.73	0.81	0.56	0.37	0.29
EPS Diluted	-4.09	-0.38	0.99	0.33	0.60	0.36	0.88	-3.43	-0.61	2.31	2.47	1.63	2.50	2.23	1.14	1.56	1.01	2.00	1.53	0.89	1.02	1.21	0.91	0.76	0.37	0.73	0.81	0.56	0.37	0.29
Weighted Avg Shares Out	31.97M	33.11M	32.93M	32.57M	32.34M	32.19M	32.08M	32.01M	31.98M	31.96M	31.96M	30.00M	30.00M	29.48M	30.05M	30.09M	30.47M	31.85M	33.12M	34.38M	35.05M	35.82M	36.41M	37.27M	38.68M	39.86M	39.88M	39.46M	39.46M	38.97M
Weighted Avg Shares Out (Dil)	31.97M	33.11M	33.68M	32.65M	32.35M	32.53M	32.11M	32.02M	31.98M	32.02M	31.96M	30.55M	30.55M	29.98M	30.42M	30.85M	30.76M	32.13M	33.33M	34.38M	35.39M	36.12M	36.81M	37.76M	39.73M	39.86M	39.88M	39.46M	39.46M	38.97M

Lands' End Announces $25 Million Share Repurchase Authorization

March 15, 2024globenewswire.com

DODGEVILLE, Wis., March 15, 2024 (GLOBE NEWSWIRE) -- Lands' End, Inc. (NASDAQ: LE) announced today that its Board of Directors has authorized the repurchase of up to $25 million of the Company's common stock through March 31, 2026. The Company's...

Lands' End Announces Fourth Quarter and Fiscal 2023 Earnings Conference Call

March 13, 2024globenewswire.com

DODGEVILLE, Wis., March 13, 2024 (GLOBE NEWSWIRE) -- Lands' End, Inc. (NASDAQ: LE) will host a conference call at 8:30 a.m. Eastern Time on Wednesday, March 27, 2024, to discuss its fourth quarter and fiscal 2023 financial results. A news...

Lands' End Launches Exclusive Women's Swimwear Collection at Target

January 4, 2024globenewswire.com

DODGEVILLE, Wis., Jan. 04, 2024 (GLOBE NEWSWIRE) -- Lands' End, the classic American lifestyle brand today announced an exclusive women's swim collection of nearly 70 pieces, including tops, bottoms, skirts, cover-ups, and bags.

Lands' End Announces Participation in the 26th Annual ICR Conference

January 2, 2024globenewswire.com

DODGEVILLE, Wis., Jan. 02, 2024 (GLOBE NEWSWIRE) -- Lands' End, Inc. (NASDAQ: LE) today announced that the Company will be participating in the 26th Annual ICR Conference, held at the Grande Lakes Orlando in Orlando, Florida, on Monday, January 8,...

Lands' End Announces New Term Loan

January 2, 2024globenewswire.com

Company Refinances Existing Term Loan New Loan Maturity In 2028 DODGEVILLE, Wis., Jan. 02, 2024 (GLOBE NEWSWIRE) -- Lands' End, Inc. (NASDAQ: LE) today announced that it has entered into a new term loan of $260 million.

Lands' End, Inc. (LE) Q3 2023 Earnings Call Transcript

December 5, 2023seekingalpha.com

Lands' End, Inc. (NASDAQ:LE ) Q3 2023 Earnings Conference Call December 5, 2023 8:30 AM ET Company Participants Bernie McCracken - Chief Financial Officer Andrew McLean - Chief Executive Officer Conference Call Participants Dana Telsey - Telsey Advisory Group Alex...