See more : Gaztransport & Technigaz SA (GZPZF) Income Statement Analysis – Financial Results
Complete financial analysis of Lands’ End, Inc. (LE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Lands’ End, Inc., a leading company in the Specialty Retail industry within the Consumer Cyclical sector.
- Hwacheon Machinery Co., Ltd. (010660.KS) Income Statement Analysis – Financial Results
- Copyright Agent A/S (COPY.CO) Income Statement Analysis – Financial Results
- Scottie Resources Corp. (SCTSF) Income Statement Analysis – Financial Results
- Ontex Group NV (ONTEX.BR) Income Statement Analysis – Financial Results
- Blue Foundry Bancorp (BLFY) Income Statement Analysis – Financial Results
Lands' End, Inc. (LE)
About Lands' End, Inc.
Lands' End, Inc. operates as a uni-channel retailer of casual clothing, accessories, footwear, and home products in the United States, Europe, Asia, and internationally. It operates through U.S. eCommerce, Europe eCommerce, Japan eCommerce, Outfitters, Third Party, and Retail segments. The company sells its products online through e-commerce, company operated stores, as well as through third party distribution channels under the Lands' End, Let's Get Comfy, Lands' End Lighthouse, Square Rigger, Squall, Super-T, Drifter, Outrigger, Marinac, Beach Living, as well as Supima, No-Gape, Starfish, Iron Knees, Hyde Park, Year' Rounder, ClassMate, Willis & Geiger, and ThermaCheck brands. As of January 28, 2022, it operated 30 stores. Lands' End, Inc. was founded in 1963 and is headquartered in Dodgeville, Wisconsin.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.47B | 1.56B | 1.64B | 1.43B | 1.45B | 1.45B | 1.41B | 1.34B | 1.42B | 1.56B | 1.56B | 1.59B | 1.73B | 1.57B | 1.46B | 1.32B | 1.37B | 1.26B | 1.12B | 1.03B | 992.10M | 870.00M | 733.60M | 682.90M | 604.00M | 545.20M | 455.80M | 336.30M | 265.10M | 227.20M |
Cost of Revenue | 846.98M | 961.66M | 945.16M | 821.60M | 828.31M | 835.54M | 809.47M | 759.35M | 767.19M | 819.42M | 852.54M | 881.82M | 959.61M | 880.24M | 817.17M | 706.58M | 735.90M | 660.00M | 595.60M | 575.50M | 558.30M | 504.20M | 419.10M | 387.30M | 350.30M | 308.30M | 257.80M | 187.10M | 150.40M | 133.80M |
Gross Profit | 625.53M | 593.77M | 691.46M | 605.85M | 621.89M | 616.06M | 597.20M | 576.41M | 652.59M | 735.93M | 710.34M | 704.11M | 766.02M | 688.83M | 645.11M | 613.25M | 635.50M | 603.60M | 523.10M | 456.00M | 433.80M | 365.80M | 314.50M | 295.60M | 253.70M | 236.90M | 198.00M | 149.20M | 114.70M | 93.40M |
Gross Profit Ratio | 42.48% | 38.17% | 42.25% | 42.44% | 42.88% | 42.44% | 42.45% | 43.15% | 45.96% | 47.32% | 45.45% | 44.40% | 44.39% | 43.90% | 44.12% | 46.46% | 46.34% | 47.77% | 46.76% | 44.21% | 43.73% | 42.05% | 42.87% | 43.29% | 42.00% | 43.45% | 43.44% | 44.37% | 43.27% | 41.11% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 349.71M | 321.77M | 351.77M | 323.50M | 349.06M | 358.69M | 352.54M | 343.38M | 346.30M | 365.34M | 361.73M | 394.82M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 200.50M | 205.60M | 220.00M | 195.40M | 194.90M | 186.90M | 186.40M | 193.20M | 199.00M | 208.00M | 198.60M | 204.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 550.21M | 527.37M | 571.77M | 518.90M | 543.96M | 545.59M | 538.94M | 536.58M | 545.30M | 573.34M | 560.33M | 598.92M | 621.02M | 575.66M | 560.02M | 515.38M | 544.40M | 489.90M | 424.40M | 392.50M | 360.10M | 287.00M | 251.10M | 239.00M | 222.10M | 184.90M | 143.50M | 107.70M | 83.50M | 69.60M |
Other Expenses | 152.83M | 41.67M | 39.91M | 45.81M | 32.49M | -4.06M | -2.71M | -1.62M | 671.00K | 1.41M | 50.00K | 67.00K | 95.00K | 0.00 | 30.08M | 20.72M | 18.70M | 15.10M | 13.60M | 12.50M | 13.80M | 8.30M | 7.90M | 7.40M | 7.00M | 5.30M | 3.90M | 3.20M | 2.60M | 1.90M |
Operating Expenses | 703.04M | 569.04M | 611.67M | 564.71M | 576.46M | 573.46M | 568.12M | 556.04M | 559.37M | 596.29M | 582.00M | 622.11M | 644.21M | 575.66M | 590.10M | 536.09M | 563.10M | 505.00M | 438.00M | 405.00M | 373.90M | 295.30M | 259.00M | 246.40M | 229.10M | 190.20M | 147.40M | 110.90M | 86.10M | 71.50M |
Cost & Expenses | 1.55B | 1.53B | 1.56B | 1.39B | 1.40B | 1.41B | 1.38B | 1.32B | 1.33B | 1.42B | 1.43B | 1.50B | 1.60B | 1.46B | 1.41B | 1.24B | 1.30B | 1.17B | 1.03B | 980.50M | 932.20M | 799.50M | 678.10M | 633.70M | 579.40M | 498.50M | 405.20M | 298.00M | 236.50M | 205.30M |
Interest Income | 0.00 | 39.77M | 34.45M | 27.75M | 25.99M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 48.29M | 39.77M | 34.45M | 27.75M | 25.99M | 28.91M | 25.93M | 24.63M | 24.83M | 20.49M | 0.00 | 0.00 | 0.00 | 64.53M | 54.25M | 45.80M | 75.30M | 37.30M | 27.10M | 22.40M | 19.20M | 15.70M | 17.50M | 16.60M | 12.30M | 8.00M | 3.50M | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 38.47M | 38.74M | 39.17M | 37.34M | 31.14M | 27.56M | 24.91M | 19.00M | 17.40M | 19.70M | 21.60M | 23.12M | 22.69M | -26.95M | -23.43M | -20.72M | -18.70M | -15.10M | -13.60M | -12.50M | -10.30M | -8.30M | -7.90M | -7.40M | -7.00M | -5.30M | -3.90M | 3.20M | 2.60M | 1.90M |
EBITDA | -45.06M | 66.92M | 119.58M | 77.69M | 78.49M | 66.10M | 51.29M | -135.25M | 12.99M | 160.75M | 149.94M | 105.19M | 144.49M | 140.11M | 78.44M | 101.33M | 91.00M | 113.70M | 98.50M | 60.90M | 68.60M | 78.50M | 63.60M | 56.70M | 30.20M | 50.00M | 51.80M | 40.10M | 29.90M | 22.50M |
EBITDA Ratio | -3.06% | 4.10% | 7.31% | 5.44% | 5.41% | 4.55% | 3.65% | 2.83% | 7.84% | 10.34% | 9.59% | 6.63% | 8.37% | 9.27% | 5.87% | 7.68% | 7.74% | 9.82% | 8.80% | 5.90% | 6.91% | 9.02% | 8.67% | 8.30% | 5.00% | 9.17% | 11.36% | 11.92% | 11.28% | 9.90% |
Operating Income | -77.52M | 24.73M | 79.79M | 41.14M | 45.44M | 42.60M | 29.09M | -152.63M | -5.08M | 139.64M | 128.34M | 82.00M | 121.81M | 113.16M | 55.01M | 122.04M | 124.80M | 139.20M | 112.10M | 73.40M | 78.90M | 86.80M | 71.50M | 64.10M | 37.20M | 55.30M | 55.70M | 36.90M | 27.30M | 20.60M |
Operating Income Ratio | -5.26% | 1.59% | 4.88% | 2.88% | 3.13% | 2.93% | 2.07% | -11.43% | -0.36% | 8.98% | 8.21% | 5.17% | 7.06% | 7.21% | 3.76% | 9.25% | 9.10% | 11.02% | 10.02% | 7.12% | 7.95% | 9.98% | 9.75% | 9.39% | 6.16% | 10.14% | 12.22% | 10.97% | 10.30% | 9.07% |
Total Other Income/Expenses | -54.30M | -39.40M | -33.82M | -28.55M | -24.08M | -32.97M | -28.64M | -26.25M | -24.16M | -19.09M | 50.00K | 67.00K | 95.00K | -5.24M | 0.00 | -913.00K | -75.30M | -37.38M | -100.00K | -22.40M | -200.00K | -700.00K | -1.50M | -1.70M | -12.30M | -8.00M | -3.50M | 1.40M | -100.00K | -300.00K |
Income Before Tax | -131.82M | -14.68M | 45.97M | 12.59M | 21.36M | 9.63M | 448.00K | -178.88M | -29.24M | 120.56M | 128.39M | 82.07M | 121.90M | 107.93M | 55.01M | 76.24M | 49.50M | 101.90M | 85.00M | 51.00M | 59.70M | 69.80M | 54.00M | 47.50M | 24.90M | 47.30M | 52.20M | 38.30M | 28.50M | 21.60M |
Income Before Tax Ratio | -8.95% | -0.94% | 2.81% | 0.88% | 1.47% | 0.66% | 0.03% | -13.39% | -2.06% | 7.75% | 8.22% | 5.17% | 7.06% | 6.88% | 3.76% | 5.78% | 3.61% | 8.06% | 7.60% | 4.94% | 6.02% | 8.02% | 7.36% | 6.96% | 4.12% | 8.68% | 11.45% | 11.39% | 10.75% | 9.51% |
Income Tax Expense | -1.13M | -2.15M | 12.60M | 1.76M | 2.07M | -1.96M | -27.75M | -69.10M | -9.69M | 46.76M | 49.54M | 32.24M | 45.67M | 41.01M | 20.35M | 28.21M | 18.30M | 37.70M | 34.00M | 20.40M | 23.60M | 27.40M | 20.50M | 18.80M | 10.20M | 18.20M | 19.90M | 16.20M | 13.90M | 10.30M |
Net Income | -130.68M | -12.53M | 33.37M | 10.84M | 19.29M | 11.59M | 28.20M | -109.78M | -19.55M | 73.80M | 78.85M | 49.83M | 76.23M | 66.92M | 34.66M | 48.03M | 31.20M | 64.20M | 51.00M | 30.60M | 36.10M | 43.70M | 33.50M | 28.70M | 14.70M | 29.10M | 32.30M | 22.10M | 14.60M | 11.30M |
Net Income Ratio | -8.87% | -0.81% | 2.04% | 0.76% | 1.33% | 0.80% | 2.00% | -8.22% | -1.38% | 4.74% | 5.04% | 3.14% | 4.42% | 4.26% | 2.37% | 3.64% | 2.28% | 5.08% | 4.56% | 2.97% | 3.64% | 5.02% | 4.57% | 4.20% | 2.43% | 5.34% | 7.09% | 6.57% | 5.51% | 4.97% |
EPS | -4.09 | -0.38 | 1.01 | 0.33 | 0.60 | 0.36 | 0.88 | -3.43 | -0.61 | 2.31 | 2.47 | 1.66 | 2.54 | 2.27 | 1.15 | 1.60 | 1.02 | 2.01 | 1.54 | 0.89 | 1.03 | 1.22 | 0.92 | 0.77 | 0.38 | 0.73 | 0.81 | 0.56 | 0.37 | 0.29 |
EPS Diluted | -4.09 | -0.38 | 0.99 | 0.33 | 0.60 | 0.36 | 0.88 | -3.43 | -0.61 | 2.31 | 2.47 | 1.63 | 2.50 | 2.23 | 1.14 | 1.56 | 1.01 | 2.00 | 1.53 | 0.89 | 1.02 | 1.21 | 0.91 | 0.76 | 0.37 | 0.73 | 0.81 | 0.56 | 0.37 | 0.29 |
Weighted Avg Shares Out | 31.97M | 33.11M | 32.93M | 32.57M | 32.34M | 32.19M | 32.08M | 32.01M | 31.98M | 31.96M | 31.96M | 30.00M | 30.00M | 29.48M | 30.05M | 30.09M | 30.47M | 31.85M | 33.12M | 34.38M | 35.05M | 35.82M | 36.41M | 37.27M | 38.68M | 39.86M | 39.88M | 39.46M | 39.46M | 38.97M |
Weighted Avg Shares Out (Dil) | 31.97M | 33.11M | 33.68M | 32.65M | 32.35M | 32.53M | 32.11M | 32.02M | 31.98M | 32.02M | 31.96M | 30.55M | 30.55M | 29.98M | 30.42M | 30.85M | 30.76M | 32.13M | 33.33M | 34.38M | 35.39M | 36.12M | 36.81M | 37.76M | 39.73M | 39.86M | 39.88M | 39.46M | 39.46M | 38.97M |
Lands' End, Inc. (LE) Q4 2022 Earnings Call Transcript
Lands' End (LE) Reports Q4 Loss, Tops Revenue Estimates
Lands' End swings to loss as gross margins pressured by promotional activity but provides upbeat outlook, and stock gains
Lands' End (LE) Q4 Earnings Upcoming: What's in the Offing?
Lands' End Announces Fourth Quarter and Fiscal 2022 Earnings Conference Call
Lands' End: Low Margins And Too Much Debt
Why Lands' End Is Soaring 10% This Week
Lands' End, Inc. (LE) Q3 2022 Earnings Call Transcript
Lands' End (LE) Reports Q3 Loss, Lags Revenue Estimates
Lands' End reports surprise loss and revenue decline, at gross margin contracts and inventories jump
Source: https://incomestatements.info
Category: Stock Reports