See more : ING Groep N.V. (INGA.AS) Income Statement Analysis – Financial Results
Complete financial analysis of Marvel Discovery Corp. (MARVF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Marvel Discovery Corp., a leading company in the Industrial Materials industry within the Basic Materials sector.
- Paiho Shih Holdings Corporation (8404.TW) Income Statement Analysis – Financial Results
- Quad/Graphics, Inc. (QUAD) Income Statement Analysis – Financial Results
- New Gold Inc. (NGD) Income Statement Analysis – Financial Results
- Mohite Industries Limited (MOHITE.BO) Income Statement Analysis – Financial Results
- HILIKS TECHNOLOGIES LIMITED (HILIKS.BO) Income Statement Analysis – Financial Results
Marvel Discovery Corp. (MARVF)
About Marvel Discovery Corp.
Marvel Discovery Corp. engages in the acquisition, exploration, and development of mineral properties in Canada. The company has an option to acquire a 100% interest in the Duhamel Property consists of nine mineral claims covering an area of approximately 500 hectares located northwest of the city of the Saguenay, Quebec; the Wicheeda North project comprises 18 claims that covers 4,423.8 hectares situated Northeast of Prince George, British Columbia; and the Blackfly property that includes five claims consisting of 64 unpatented mining claims located in Atikokan, Ontario. It also has an option to acquire a 100% interest in Slip Gold property consists of six claims with 264 claim units situated in Newfoundland; the Victoria/Long Lake comprises five claims with 53 claim units located in Newfoundland; the East Bull property, which includes 16 mineral claims situated in the Deagle, Gaiashk, and Gerow mining district, Ontario; and the Sandy Pond and Baie Verte Line property comprising 335 mineral claims located in the Province of Newfoundland and Labrador, as well as holds interest in Gander South project comprises 14 mineral claims situated in Newfoundland. In addition, Marvel Discovery Corp. has an option to acquire a 100% interest in the Highway North property consists of five contiguous claims totaling 2,573 hectares located in the Athabasca region of Saskatchewan. The company was formerly known as International Montoro Resources Inc. and changed its name to Marvel Discovery Corp. in February 2021. Marvel Discovery Corp. was incorporated in 1987 and is headquartered in Vancouver, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost of Revenue | 0.00 | 12.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 140.00 | 453.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 0.00 | -12.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -140.00 | -453.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 250.66K | 679.78K | 925.74K | 468.92K | 341.31K | 344.29K | 155.63K | 282.55K | 408.39K | 373.81K | 138.34K | 201.87K | 417.83K | 337.77K | 220.77K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 9.43K | 9.42K | 0.00 | 58.45K | 92.43K | 22.85K | 8.58K | 47.06K | 0.00 | 31.65K | 1.51K | 43.30K | 74.63K | 76.80K | 101.78K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 260.08K | 679.78K | 925.74K | 468.92K | 341.31K | 344.29K | 155.63K | 282.55K | 408.39K | 373.81K | 138.34K | 245.17K | 492.46K | 414.57K | 322.55K | 499.69K | 607.43K | 214.79K | 91.25K | 203.49K | 88.97K | 74.50K |
Other Expenses | 154.83K | 65.28K | 72.00K | -3.68K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.97M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 433.81K | 691.78K | 925.74K | 468.92K | 341.31K | 347.54K | 155.63K | 282.55K | 408.49K | 375.67K | 138.79K | 245.57K | 493.88K | 414.88K | 322.99K | -1.43M | 608.45K | 214.79K | 91.25K | 203.49K | 88.97K | 74.50K |
Cost & Expenses | 433.81K | 691.78K | 925.74K | 468.92K | 341.31K | 347.54K | 155.63K | 282.55K | 408.49K | 375.81K | 138.79K | 245.57K | 493.88K | 414.88K | 322.99K | -1.43M | 608.45K | 214.79K | 91.25K | 203.49K | 88.97K | 74.50K |
Interest Income | 3.29K | 1.61K | 742.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.00 | 38.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 1.63K | 3.27K | 21.06K | 38.11K | 32.45K | 44.24K | 43.90K | 35.03K | 19.74K | 6.98K | 236.00 | 538.00 | 684.00 | 977.00 | 1.02K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 26.57K | 497.37K | 105.17K | 1.00 | 1.00 | 11.25K | 11.25K | 92.18K | 99.00 | 140.00 | 453.00 | 394.00 | 358.00 | 306.00 | 439.00 | 258.00 | 0.00 | 140.80K | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | -407.24K | 0.00 | -853.00K | -436.82K | -303.89K | -301.63K | -133.58K | -282.55K | -380.33K | -375.67K | -138.34K | -245.17K | -493.52K | -414.56K | -322.47K | 3.36M | -608.45K | -144.39K | -91.25K | -203.49K | -88.97K | -74.50K |
EBITDA Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Operating Income | -433.81K | -624.89K | -853.00K | -468.92K | -341.31K | -347.54K | -155.63K | -282.55K | -408.49K | -375.81K | -138.79K | -245.57K | -494.57K | -415.85K | -323.96K | -499.69K | -608.45K | -285.19K | -91.25K | -203.49K | -88.97K | -74.50K |
Operating Income Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Total Other Income/Expenses | -263.42K | -311.48K | -102.23K | -73.89K | -69.87K | -57.65K | -59.76K | -127.38K | -23.55K | -424.45K | -206.59K | -15.42K | 119.82K | 9.61K | -985.49K | -1.92M | -37.81K | 572.20K | 0.00 | 0.00 | 0.00 | -600.00 |
Income Before Tax | -697.23K | -808.85K | -835.48K | -510.71K | -373.76K | -370.53K | -193.34K | -409.93K | -432.04K | -800.26K | -345.39K | -260.99K | -374.07K | -406.24K | -1.31M | -2.42M | -646.25K | 287.01K | 0.00 | 0.00 | 0.00 | -75.10K |
Income Before Tax Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 31.44K | 1.93 | 92.95K | 38.11K | 32.45K | 3.25K | 43.88K | 34.94K | 19.74K | 6.98K | 236.00 | 538.00 | -12.94K | 977.00 | -2.41K | -146.15K | 0.00 | -53.06K | 92.80K | 209.05K | 79.92K | 694.00 |
Net Income | -728.67K | -808.85K | -835.48K | -510.71K | -373.76K | -370.53K | -193.34K | -409.93K | -432.04K | -800.26K | -345.39K | -260.99K | -361.13K | -406.24K | -1.31M | -2.28M | -646.25K | -233.95K | -92.80K | -209.05K | -79.92K | -75.79K |
Net Income Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.03 | -0.03 | -0.07 | -0.03 | -0.02 | -0.03 | -0.05 | -0.24 | -0.56 | -0.27 | -0.27 | -0.02 | -0.05 | -0.02 | -0.02 |
EPS Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.03 | -0.03 | -0.07 | -0.03 | -0.02 | -0.03 | -0.05 | -0.24 | -0.56 | -0.27 | -0.27 | -0.02 | -0.05 | -0.02 | -0.02 |
Weighted Avg Shares Out | 114.91M | 91.02M | 68.86M | 44.70M | 31.77M | 22.18M | 15.08M | 14.39M | 12.93M | 11.49M | 11.32M | 11.21M | 10.38M | 8.13M | 5.53M | 4.03M | 2.44M | 867.51K | 4.34M | 3.87M | 3.25M | 3.06M |
Weighted Avg Shares Out (Dil) | 114.91M | 91.02M | 68.86M | 44.70M | 31.77M | 22.18M | 15.08M | 14.39M | 12.93M | 11.49M | 11.32M | 11.21M | 10.38M | 8.13M | 5.53M | 4.03M | 2.44M | 867.51K | 4.34M | 3.87M | 3.25M | 3.06M |
Marvel Discovery Corp. to Return to Blackfly Gold Project and Duhamel Nickel-Copper-Cobalt Projects; Evaluates Joint Venture Opportunities for Elliott Lake Uranium & Critical Element Assets
Marvel Resumes Exploration of Gold Anomaly at Victoria Lake
Marvel Completes Drilling at Duhamel, Nickel-Copper-Cobalt Project, North of Quebec City
Marvel Closes Final Tranche of Private Placement
Marvel's CEO Issues Corporate Update Letter to Shareholders
Marvel Completes 3 Holes at Duhamel, Nickel-Copper-Cobalt Project North of Quebec City
Marvel's Equity Holding, Power One Resources Corp., Receives Final Approval for Trading Under Symbol PWRO (TSX.V)
Marvel Mobilizes Drill Crews To Duhamel Nickel Project
Marvel Closes First Tranche of Private Placement
Marvel Updates Shareholders on Power One Spin-Out, Reserves the Share Symbol "PWRO"
Source: https://incomestatements.info
Category: Stock Reports