See more : Semantix, Inc. (STIXF) Income Statement Analysis – Financial Results
Complete financial analysis of Marvel Discovery Corp. (MARVF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Marvel Discovery Corp., a leading company in the Industrial Materials industry within the Basic Materials sector.
- Inception Growth Acquisition Limited (IGTAR) Income Statement Analysis – Financial Results
- H. Lundbeck A/S (HLUBF) Income Statement Analysis – Financial Results
- Fujian Expressway Development Co.,Ltd (600033.SS) Income Statement Analysis – Financial Results
- International Card Establishment, Inc. (ICRD) Income Statement Analysis – Financial Results
- Power Metals Corp. (PWM.V) Income Statement Analysis – Financial Results
Marvel Discovery Corp. (MARVF)
About Marvel Discovery Corp.
Marvel Discovery Corp. engages in the acquisition, exploration, and development of mineral properties in Canada. The company has an option to acquire a 100% interest in the Duhamel Property consists of nine mineral claims covering an area of approximately 500 hectares located northwest of the city of the Saguenay, Quebec; the Wicheeda North project comprises 18 claims that covers 4,423.8 hectares situated Northeast of Prince George, British Columbia; and the Blackfly property that includes five claims consisting of 64 unpatented mining claims located in Atikokan, Ontario. It also has an option to acquire a 100% interest in Slip Gold property consists of six claims with 264 claim units situated in Newfoundland; the Victoria/Long Lake comprises five claims with 53 claim units located in Newfoundland; the East Bull property, which includes 16 mineral claims situated in the Deagle, Gaiashk, and Gerow mining district, Ontario; and the Sandy Pond and Baie Verte Line property comprising 335 mineral claims located in the Province of Newfoundland and Labrador, as well as holds interest in Gander South project comprises 14 mineral claims situated in Newfoundland. In addition, Marvel Discovery Corp. has an option to acquire a 100% interest in the Highway North property consists of five contiguous claims totaling 2,573 hectares located in the Athabasca region of Saskatchewan. The company was formerly known as International Montoro Resources Inc. and changed its name to Marvel Discovery Corp. in February 2021. Marvel Discovery Corp. was incorporated in 1987 and is headquartered in Vancouver, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost of Revenue | 0.00 | 12.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 140.00 | 453.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 0.00 | -12.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -140.00 | -453.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 250.66K | 679.78K | 925.74K | 468.92K | 341.31K | 344.29K | 155.63K | 282.55K | 408.39K | 373.81K | 138.34K | 201.87K | 417.83K | 337.77K | 220.77K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 9.43K | 9.42K | 0.00 | 58.45K | 92.43K | 22.85K | 8.58K | 47.06K | 0.00 | 31.65K | 1.51K | 43.30K | 74.63K | 76.80K | 101.78K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 260.08K | 679.78K | 925.74K | 468.92K | 341.31K | 344.29K | 155.63K | 282.55K | 408.39K | 373.81K | 138.34K | 245.17K | 492.46K | 414.57K | 322.55K | 499.69K | 607.43K | 214.79K | 91.25K | 203.49K | 88.97K | 74.50K |
Other Expenses | 154.83K | 65.28K | 72.00K | -3.68K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.97M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 433.81K | 691.78K | 925.74K | 468.92K | 341.31K | 347.54K | 155.63K | 282.55K | 408.49K | 375.67K | 138.79K | 245.57K | 493.88K | 414.88K | 322.99K | -1.43M | 608.45K | 214.79K | 91.25K | 203.49K | 88.97K | 74.50K |
Cost & Expenses | 433.81K | 691.78K | 925.74K | 468.92K | 341.31K | 347.54K | 155.63K | 282.55K | 408.49K | 375.81K | 138.79K | 245.57K | 493.88K | 414.88K | 322.99K | -1.43M | 608.45K | 214.79K | 91.25K | 203.49K | 88.97K | 74.50K |
Interest Income | 3.29K | 1.61K | 742.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.00 | 38.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 1.63K | 3.27K | 21.06K | 38.11K | 32.45K | 44.24K | 43.90K | 35.03K | 19.74K | 6.98K | 236.00 | 538.00 | 684.00 | 977.00 | 1.02K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 26.57K | 497.37K | 105.17K | 1.00 | 1.00 | 11.25K | 11.25K | 92.18K | 99.00 | 140.00 | 453.00 | 394.00 | 358.00 | 306.00 | 439.00 | 258.00 | 0.00 | 140.80K | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | -407.24K | 0.00 | -853.00K | -436.82K | -303.89K | -301.63K | -133.58K | -282.55K | -380.33K | -375.67K | -138.34K | -245.17K | -493.52K | -414.56K | -322.47K | 3.36M | -608.45K | -144.39K | -91.25K | -203.49K | -88.97K | -74.50K |
EBITDA Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Operating Income | -433.81K | -624.89K | -853.00K | -468.92K | -341.31K | -347.54K | -155.63K | -282.55K | -408.49K | -375.81K | -138.79K | -245.57K | -494.57K | -415.85K | -323.96K | -499.69K | -608.45K | -285.19K | -91.25K | -203.49K | -88.97K | -74.50K |
Operating Income Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Total Other Income/Expenses | -263.42K | -311.48K | -102.23K | -73.89K | -69.87K | -57.65K | -59.76K | -127.38K | -23.55K | -424.45K | -206.59K | -15.42K | 119.82K | 9.61K | -985.49K | -1.92M | -37.81K | 572.20K | 0.00 | 0.00 | 0.00 | -600.00 |
Income Before Tax | -697.23K | -808.85K | -835.48K | -510.71K | -373.76K | -370.53K | -193.34K | -409.93K | -432.04K | -800.26K | -345.39K | -260.99K | -374.07K | -406.24K | -1.31M | -2.42M | -646.25K | 287.01K | 0.00 | 0.00 | 0.00 | -75.10K |
Income Before Tax Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 31.44K | 1.93 | 92.95K | 38.11K | 32.45K | 3.25K | 43.88K | 34.94K | 19.74K | 6.98K | 236.00 | 538.00 | -12.94K | 977.00 | -2.41K | -146.15K | 0.00 | -53.06K | 92.80K | 209.05K | 79.92K | 694.00 |
Net Income | -728.67K | -808.85K | -835.48K | -510.71K | -373.76K | -370.53K | -193.34K | -409.93K | -432.04K | -800.26K | -345.39K | -260.99K | -361.13K | -406.24K | -1.31M | -2.28M | -646.25K | -233.95K | -92.80K | -209.05K | -79.92K | -75.79K |
Net Income Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.03 | -0.03 | -0.07 | -0.03 | -0.02 | -0.03 | -0.05 | -0.24 | -0.56 | -0.27 | -0.27 | -0.02 | -0.05 | -0.02 | -0.02 |
EPS Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.03 | -0.03 | -0.07 | -0.03 | -0.02 | -0.03 | -0.05 | -0.24 | -0.56 | -0.27 | -0.27 | -0.02 | -0.05 | -0.02 | -0.02 |
Weighted Avg Shares Out | 114.91M | 91.02M | 68.86M | 44.70M | 31.77M | 22.18M | 15.08M | 14.39M | 12.93M | 11.49M | 11.32M | 11.21M | 10.38M | 8.13M | 5.53M | 4.03M | 2.44M | 867.51K | 4.34M | 3.87M | 3.25M | 3.06M |
Weighted Avg Shares Out (Dil) | 114.91M | 91.02M | 68.86M | 44.70M | 31.77M | 22.18M | 15.08M | 14.39M | 12.93M | 11.49M | 11.32M | 11.21M | 10.38M | 8.13M | 5.53M | 4.03M | 2.44M | 867.51K | 4.34M | 3.87M | 3.25M | 3.06M |
Marvel Acquires Costigan Lake Uranium Property, Athabasca Basin
Marvel Increases Land Holdings at KLR-Walker Uranium Project, Tied to Cameco & Fission - Athabasca Basin
Marvel Initiates Till Sampling Program at Gander East Contiguous to New Found Gold
Marvel Discovery and Falcon Gold report lithium and rare earth element anomalies at Newfoundland JV project
Marvel Discovery and Falcon Gold reveal positive exploration results from Gun Flap Hill
Marvel Discovery launches AI-powered geophysical survey of Saskatchewan uranium projects
Marvel Initiates AI-Geophysical Interpretation, KLR & Walker Zone Drill Program, Athabasca Basin, Uranium Project
Marvel Discovery identifies multiple anomalies at Victoria Lake Property in Newfoundland
Marvel Receives Assays at Victoria Lake, Identifies Gold Anomaly
Marvel Discovery Corp takes step closer to inaugural drilling at Duhamel project
Source: https://incomestatements.info
Category: Stock Reports