See more : Otello Corporation ASA (OTEC.OL) Income Statement Analysis – Financial Results
Complete financial analysis of Marvel Discovery Corp. (MARVF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Marvel Discovery Corp., a leading company in the Industrial Materials industry within the Basic Materials sector.
- BASF India Limited (BASF.BO) Income Statement Analysis – Financial Results
- Sophiris Bio, Inc. (SPHS) Income Statement Analysis – Financial Results
- Suzuki Motor Corporation (7269.T) Income Statement Analysis – Financial Results
- Hunt Companies Acquisition Corp. I (HTAQ-UN) Income Statement Analysis – Financial Results
- Schneider Electric S.E. (SBGSF) Income Statement Analysis – Financial Results
Marvel Discovery Corp. (MARVF)
About Marvel Discovery Corp.
Marvel Discovery Corp. engages in the acquisition, exploration, and development of mineral properties in Canada. The company has an option to acquire a 100% interest in the Duhamel Property consists of nine mineral claims covering an area of approximately 500 hectares located northwest of the city of the Saguenay, Quebec; the Wicheeda North project comprises 18 claims that covers 4,423.8 hectares situated Northeast of Prince George, British Columbia; and the Blackfly property that includes five claims consisting of 64 unpatented mining claims located in Atikokan, Ontario. It also has an option to acquire a 100% interest in Slip Gold property consists of six claims with 264 claim units situated in Newfoundland; the Victoria/Long Lake comprises five claims with 53 claim units located in Newfoundland; the East Bull property, which includes 16 mineral claims situated in the Deagle, Gaiashk, and Gerow mining district, Ontario; and the Sandy Pond and Baie Verte Line property comprising 335 mineral claims located in the Province of Newfoundland and Labrador, as well as holds interest in Gander South project comprises 14 mineral claims situated in Newfoundland. In addition, Marvel Discovery Corp. has an option to acquire a 100% interest in the Highway North property consists of five contiguous claims totaling 2,573 hectares located in the Athabasca region of Saskatchewan. The company was formerly known as International Montoro Resources Inc. and changed its name to Marvel Discovery Corp. in February 2021. Marvel Discovery Corp. was incorporated in 1987 and is headquartered in Vancouver, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost of Revenue | 0.00 | 12.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 140.00 | 453.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 0.00 | -12.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -140.00 | -453.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 250.66K | 679.78K | 925.74K | 468.92K | 341.31K | 344.29K | 155.63K | 282.55K | 408.39K | 373.81K | 138.34K | 201.87K | 417.83K | 337.77K | 220.77K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 9.43K | 9.42K | 0.00 | 58.45K | 92.43K | 22.85K | 8.58K | 47.06K | 0.00 | 31.65K | 1.51K | 43.30K | 74.63K | 76.80K | 101.78K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 260.08K | 679.78K | 925.74K | 468.92K | 341.31K | 344.29K | 155.63K | 282.55K | 408.39K | 373.81K | 138.34K | 245.17K | 492.46K | 414.57K | 322.55K | 499.69K | 607.43K | 214.79K | 91.25K | 203.49K | 88.97K | 74.50K |
Other Expenses | 154.83K | 65.28K | 72.00K | -3.68K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.97M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 433.81K | 691.78K | 925.74K | 468.92K | 341.31K | 347.54K | 155.63K | 282.55K | 408.49K | 375.67K | 138.79K | 245.57K | 493.88K | 414.88K | 322.99K | -1.43M | 608.45K | 214.79K | 91.25K | 203.49K | 88.97K | 74.50K |
Cost & Expenses | 433.81K | 691.78K | 925.74K | 468.92K | 341.31K | 347.54K | 155.63K | 282.55K | 408.49K | 375.81K | 138.79K | 245.57K | 493.88K | 414.88K | 322.99K | -1.43M | 608.45K | 214.79K | 91.25K | 203.49K | 88.97K | 74.50K |
Interest Income | 3.29K | 1.61K | 742.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.00 | 38.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 1.63K | 3.27K | 21.06K | 38.11K | 32.45K | 44.24K | 43.90K | 35.03K | 19.74K | 6.98K | 236.00 | 538.00 | 684.00 | 977.00 | 1.02K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 26.57K | 497.37K | 105.17K | 1.00 | 1.00 | 11.25K | 11.25K | 92.18K | 99.00 | 140.00 | 453.00 | 394.00 | 358.00 | 306.00 | 439.00 | 258.00 | 0.00 | 140.80K | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | -407.24K | 0.00 | -853.00K | -436.82K | -303.89K | -301.63K | -133.58K | -282.55K | -380.33K | -375.67K | -138.34K | -245.17K | -493.52K | -414.56K | -322.47K | 3.36M | -608.45K | -144.39K | -91.25K | -203.49K | -88.97K | -74.50K |
EBITDA Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Operating Income | -433.81K | -624.89K | -853.00K | -468.92K | -341.31K | -347.54K | -155.63K | -282.55K | -408.49K | -375.81K | -138.79K | -245.57K | -494.57K | -415.85K | -323.96K | -499.69K | -608.45K | -285.19K | -91.25K | -203.49K | -88.97K | -74.50K |
Operating Income Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Total Other Income/Expenses | -263.42K | -311.48K | -102.23K | -73.89K | -69.87K | -57.65K | -59.76K | -127.38K | -23.55K | -424.45K | -206.59K | -15.42K | 119.82K | 9.61K | -985.49K | -1.92M | -37.81K | 572.20K | 0.00 | 0.00 | 0.00 | -600.00 |
Income Before Tax | -697.23K | -808.85K | -835.48K | -510.71K | -373.76K | -370.53K | -193.34K | -409.93K | -432.04K | -800.26K | -345.39K | -260.99K | -374.07K | -406.24K | -1.31M | -2.42M | -646.25K | 287.01K | 0.00 | 0.00 | 0.00 | -75.10K |
Income Before Tax Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 31.44K | 1.93 | 92.95K | 38.11K | 32.45K | 3.25K | 43.88K | 34.94K | 19.74K | 6.98K | 236.00 | 538.00 | -12.94K | 977.00 | -2.41K | -146.15K | 0.00 | -53.06K | 92.80K | 209.05K | 79.92K | 694.00 |
Net Income | -728.67K | -808.85K | -835.48K | -510.71K | -373.76K | -370.53K | -193.34K | -409.93K | -432.04K | -800.26K | -345.39K | -260.99K | -361.13K | -406.24K | -1.31M | -2.28M | -646.25K | -233.95K | -92.80K | -209.05K | -79.92K | -75.79K |
Net Income Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.03 | -0.03 | -0.07 | -0.03 | -0.02 | -0.03 | -0.05 | -0.24 | -0.56 | -0.27 | -0.27 | -0.02 | -0.05 | -0.02 | -0.02 |
EPS Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.03 | -0.03 | -0.07 | -0.03 | -0.02 | -0.03 | -0.05 | -0.24 | -0.56 | -0.27 | -0.27 | -0.02 | -0.05 | -0.02 | -0.02 |
Weighted Avg Shares Out | 114.91M | 91.02M | 68.86M | 44.70M | 31.77M | 22.18M | 15.08M | 14.39M | 12.93M | 11.49M | 11.32M | 11.21M | 10.38M | 8.13M | 5.53M | 4.03M | 2.44M | 867.51K | 4.34M | 3.87M | 3.25M | 3.06M |
Weighted Avg Shares Out (Dil) | 114.91M | 91.02M | 68.86M | 44.70M | 31.77M | 22.18M | 15.08M | 14.39M | 12.93M | 11.49M | 11.32M | 11.21M | 10.38M | 8.13M | 5.53M | 4.03M | 2.44M | 867.51K | 4.34M | 3.87M | 3.25M | 3.06M |
Marvel Discovery drills three holes and expands program to 1,400m at KLR-Walker Uranium Project in Athabasca Basin
Marvel Discovery nearing inaugural drill program at DD and Highway Zone within the KLR-Walker uranium project
Marvel Discovery moves closer to inaugural diamond drill program on two promising zones on the KLR-Walker uranium project in Athabasca Basin
Marvel Discovery closes $1.96 million over-subscribed private placement
Marvel Discovery arranges non-brokered private placement to raise total proceeds of up to $1.9 million
Marvel Discovery applies for drill program at Quebec Duhamel nickel-copper-cobalt-platinum group property
Falcon Gold poised for prospecting and till sampling at Hope Brook joint venture project with Marvel Discovery
Marvel Discovery kicks off exploration at its Gander East project in Newfoundland
Marvel Discovery inks JV deal with Carmanah Minerals for the Walker Claims in Saskatchewan
Falcon Gold and Marvel Discovery alliance finds kilometer-scale shear zone corridors at combined Newfoundland Hope Brook projects
Source: https://incomestatements.info
Category: Stock Reports