See more : Max Estates Limited (MAXESTATES.NS) Income Statement Analysis – Financial Results
Complete financial analysis of Public Joint Stock Company Mining and Metallurgical Company Norilsk Nickel (NILSY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Public Joint Stock Company Mining and Metallurgical Company Norilsk Nickel, a leading company in the Industrial Materials industry within the Basic Materials sector.
- Whirlpool of India Limited (WHIRLPOOL.NS) Income Statement Analysis – Financial Results
- Tripleize Co.,Ltd. (5026.T) Income Statement Analysis – Financial Results
- Axos Financial, Inc. (AX) Income Statement Analysis – Financial Results
- Daiichi Kigenso Kagaku Kogyo Co., Ltd. (4082.T) Income Statement Analysis – Financial Results
- Mettler-Toledo International Inc. (0K10.L) Income Statement Analysis – Financial Results
Public Joint Stock Company Mining and Metallurgical Company Norilsk Nickel (NILSY)
About Public Joint Stock Company Mining and Metallurgical Company Norilsk Nickel
Public Joint Stock Company Mining and Metallurgical Company Norilsk Nickel, together with its subsidiaries, operates as a metals and mining company in Europe, Asia, North and South America, Russia, and the CIS countries. The company operates through GMK Group, South Cluster, KGMK Group, NN Harjavalta, GRK Bystrinskoye, Other Mining, and Other Non-Metallurgical segments. It explores for, extracts, and refines ore and nonmetallic minerals; and sale of base and precious metals produced from ore. The company's products include nickel, palladium, copper, platinum, cobalt, rhodium, iridium, ruthenium, silver, gold, selenium, tellurium, sulphur, sodium sulfate, and sodium chloride. It is also involved in property and equipment rental, gas extraction and transportation, electricity production and distribution, ore mining and processing, construction, mining and metallurgy repairs, spare parts production, geological works and construction, distribution, research, fuel supply, river shipping, and airport businesses, as well as acts as an air company. Public Joint Stock Company Mining and Metallurgical Company Norilsk Nickel was incorporated in 1997 and is based in Moscow, Russia.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 14.41B | 16.88B | 17.85B | 15.55B | 13.56B | 11.67B | 9.15B | 8.26B | 8.54B | 11.87B | 11.50B | 12.37B | 14.12B | 12.78B | 10.16B | 13.98B | 17.12B | 11.55B | 7.17B | 7.03B | 5.20B | 3.09B | 4.38B |
Cost of Revenue | 7.04B | 5.72B | 4.71B | 4.75B | 4.96B | 4.92B | 4.57B | 4.16B | 3.77B | 5.67B | 6.50B | 6.15B | 5.79B | 4.88B | 5.65B | 7.63B | 5.88B | 3.16B | 2.99B | 3.18B | 2.87B | 1.75B | 2.40B |
Gross Profit | 7.37B | 11.16B | 13.14B | 10.80B | 8.61B | 6.76B | 4.58B | 4.10B | 4.77B | 6.20B | 5.00B | 6.22B | 8.33B | 7.89B | 4.50B | 6.35B | 11.24B | 8.39B | 4.18B | 3.85B | 2.33B | 1.34B | 1.98B |
Gross Profit Ratio | 51.12% | 66.12% | 73.63% | 69.44% | 63.46% | 57.88% | 50.02% | 49.64% | 55.85% | 52.19% | 43.51% | 50.31% | 58.98% | 61.78% | 44.34% | 45.45% | 65.64% | 72.66% | 58.24% | 54.80% | 44.77% | 43.41% | 45.23% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 224.00M | 1.26B | 902.00M | 792.00M | 861.00M | 764.00M | 684.00M | 504.00M | 481.00M | 704.00M | 854.00M | 935.00M | 1.68B | 1.40B | 295.00M | 1.60B | 1.62B | 1.09B | 841.00M | 866.00M | 750.00M | 561.00M | 668.00M |
Selling & Marketing | 215.00M | 250.00M | 191.00M | 167.00M | 133.00M | 92.00M | 75.00M | 50.00M | 51.00M | 110.00M | 71.00M | 63.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 439.00M | 1.51B | 1.09B | 959.00M | 994.00M | 879.00M | 784.00M | 127.00M | 249.00M | 557.00M | 297.00M | 321.00M | 1.68B | 1.40B | 295.00M | 1.60B | 1.62B | 1.09B | 841.00M | 866.00M | 750.00M | 561.00M | 668.00M |
Other Expenses | 1.39B | 0.00 | 0.00 | 0.00 | 1.07B | 814.00M | 990.00M | 631.00M | 732.00M | 762.00M | 1.37B | 1.46B | 243.00M | 0.00 | 511.00M | 230.00M | 1.10B | 278.00M | 58.00M | 153.00M | 60.00M | -27.00M | 259.00M |
Operating Expenses | 1.61B | 3.57B | 3.74B | 5.73B | 1.03B | 1.05B | 1.42B | 758.00M | 981.00M | 1.32B | 1.67B | 1.78B | 1.92B | 1.40B | 806.00M | 1.83B | 2.73B | 1.37B | 899.00M | 1.02B | 810.00M | 534.00M | 927.00M |
Cost & Expenses | 8.87B | 9.28B | 8.45B | 10.48B | 5.98B | 7.43B | 5.99B | 4.69B | 6.23B | 9.17B | 9.91B | 8.99B | 7.71B | 6.28B | 6.46B | 9.45B | 8.61B | 4.53B | 3.89B | 4.20B | 3.68B | 2.29B | 3.33B |
Interest Income | 7.00M | 214.00M | 120.00M | 485.00M | 55.00M | 340.00M | 309.00M | 289.00M | 66.00M | 41.00M | 260.00M | 236.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 519.00M | 36.77B | 299.00M | 437.00M | 436.00M | 484.00M | 519.00M | 449.00M | 325.00M | 178.00M | 375.00M | 289.00M | 151.00M | 138.00M | 147.00M | 397.00M | 307.00M | 21.00M | 95.00M | 72.00M | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 1.17B | 1.03B | 928.00M | 914.66M | 911.00M | 798.00M | 799.00M | 564.00M | 513.00M | 848.00M | 1.57B | 789.00M | 762.00M | 803.00M | 817.00M | 4.46B | 937.00M | 767.00M | 9.00M | -235.00M | -162.00M | 61.00M | 683.00M |
EBITDA | 5.22B | 8.59B | 10.51B | 7.69B | 7.99B | 6.13B | 4.01B | 4.28B | 3.08B | 3.64B | 4.15B | 4.83B | 6.55B | 7.72B | 4.30B | 4.58B | 9.78B | 7.79B | 3.18B | 2.60B | 1.35B | 809.00M | 1.06B |
EBITDA Ratio | 36.21% | 50.88% | 58.81% | 49.45% | 58.87% | 52.54% | 43.68% | 46.81% | 51.65% | 47.86% | 36.05% | 39.03% | 42.32% | 45.30% | 43.33% | 32.79% | 52.45% | 67.45% | 45.82% | 36.97% | 26.06% | 28.12% | 39.66% |
Operating Income | 5.54B | 7.56B | 9.50B | 6.53B | 7.09B | 5.33B | 3.20B | 3.30B | 3.90B | 4.83B | 2.58B | 4.04B | 6.41B | 6.50B | 3.70B | 4.53B | 8.51B | 7.02B | 3.28B | 2.84B | 1.52B | 809.00M | 1.06B |
Operating Income Ratio | 38.45% | 44.78% | 53.22% | 42.02% | 52.25% | 45.70% | 34.94% | 39.98% | 45.65% | 40.72% | 22.41% | 32.65% | 45.39% | 50.84% | 36.41% | 32.40% | 49.71% | 60.81% | 45.70% | 40.31% | 29.18% | 26.15% | 24.08% |
Total Other Income/Expenses | -2.01B | -202.00M | -251.00M | -1.70B | 488.00M | -1.56B | -506.00M | -66.00M | -1.55B | -2.22B | -2.00B | -1.00B | -764.00M | 3.00M | -257.00M | -4.80B | -1.58B | -247.00M | -62.00M | -328.00M | -178.00M | 54.00M | 695.00M |
Income Before Tax | 3.53B | 7.38B | 9.29B | 4.58B | 7.52B | 3.90B | 2.84B | 3.28B | 2.24B | 2.66B | 1.33B | 3.14B | 5.65B | 6.78B | 3.49B | -273.00M | 7.74B | 6.78B | 3.12B | 2.51B | 1.34B | 863.00M | 1.75B |
Income Before Tax Ratio | 24.53% | 43.72% | 52.01% | 29.46% | 55.47% | 33.44% | 31.10% | 39.67% | 26.27% | 22.41% | 11.57% | 25.42% | 39.98% | 53.09% | 34.34% | -1.95% | 45.18% | 58.68% | 43.46% | 35.65% | 25.75% | 27.89% | 39.94% |
Income Tax Expense | 664.00M | 1.53B | 2.31B | 945.00M | 1.56B | 843.00M | 721.00M | 745.00M | 528.00M | 660.00M | 565.00M | 1.00B | 1.46B | 1.55B | 836.00M | 282.00M | 2.46B | 1.81B | 838.00M | 696.00M | 493.00M | 286.00M | 503.00M |
Net Income | 2.38B | 5.46B | 6.51B | 3.30B | 5.78B | 3.09B | 2.13B | 2.54B | 1.73B | 2.00B | 774.00M | 2.17B | 3.60B | 3.30B | 2.60B | -555.00M | 5.28B | 5.97B | 2.35B | 1.83B | 861.00M | 584.00M | 1.24B |
Net Income Ratio | 16.55% | 32.34% | 36.48% | 21.21% | 42.63% | 26.44% | 23.28% | 30.71% | 20.30% | 16.88% | 6.73% | 17.55% | 25.52% | 25.82% | 25.60% | -3.97% | 30.82% | 51.65% | 32.81% | 26.05% | 16.57% | 18.88% | 28.18% |
EPS | 0.16 | 0.10 | 0.42 | 0.21 | 36.69 | 0.20 | 13.98 | 16.67 | 11.39 | 13.15 | 5.07 | 14.18 | 21.53 | 19.46 | 15.42 | -0.03 | 30.23 | 32.82 | 12.11 | 9.23 | 4.35 | 1.55 | 2.46 |
EPS Diluted | 0.16 | 0.10 | 0.42 | 0.21 | 36.69 | 0.20 | 13.98 | 16.67 | 11.39 | 13.15 | 5.07 | 14.18 | 21.53 | 19.46 | -12.11 | -0.03 | 30.23 | 32.82 | 12.11 | 9.23 | 4.35 | 1.55 | 2.02 |
Weighted Avg Shares Out | 15.29B | 15.29B | 15.47B | 15.82B | 15.74B | 15.29B | 15.29B | 15.17B | 15.24B | 15.29B | 15.29B | 15.29B | 16.73B | 16.95B | 16.84B | 17.98B | 17.62B | 18.23B | 19.44B | 20.35B | 20.35B | 20.66B | 16.67B |
Weighted Avg Shares Out (Dil) | 15.29B | 15.29B | 15.47B | 15.82B | 15.74B | 15.29B | 15.29B | 15.17B | 15.24B | 15.29B | 15.29B | 15.29B | 16.75B | 16.96B | 16.84B | 17.98B | 17.62B | 18.23B | 19.44B | 20.35B | 20.35B | 20.66B | 20.35B |
London Metal Exchange suspends some Russian metal from its UK warehouses
This “Rush” Just Got Supercharged
What Petropavlovsk Says About Norilsk, Polymetal And Sanctions
Russia's Norilsk Nickel sold its subsidiary airline Nordstar to focus on its core business
Russian mining giant Nornickel loses three independent non-executive directors
RNFTF, SBRCY, GZPFY, NILSY, LUKOY: What to Know About FINRA's Russian Stock Halts
ERUS: From Russia With Love
Russia-Ukraine Tensions Offer Unique Buying Opportunity For Investors
Public Joint Stock Company Mining and Metallurgical Company Norilsk Nickel (NILSY) Q4 2021 Results - Earnings Call Transcript
7 Nickel Stocks to Buy if You Missed Out on Talon Metals' Takeoff
Source: https://incomestatements.info
Category: Stock Reports