See more : Agri Dynamics, Inc. (AGDY) Income Statement Analysis – Financial Results
Complete financial analysis of Public Joint Stock Company Mining and Metallurgical Company Norilsk Nickel (NILSY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Public Joint Stock Company Mining and Metallurgical Company Norilsk Nickel, a leading company in the Industrial Materials industry within the Basic Materials sector.
- Metwood, Inc. (MTWD) Income Statement Analysis – Financial Results
- Pioneer Credit Limited (PNC.AX) Income Statement Analysis – Financial Results
- FN Factory Outlet Public Company Limited (FN.BK) Income Statement Analysis – Financial Results
- Entrepreneur Universe Bright Group (EUBG) Income Statement Analysis – Financial Results
- Investeringsforeningen Investin – I&T Nordiske Aktier Large Cap (INIITNAKTLC.CO) Income Statement Analysis – Financial Results
Public Joint Stock Company Mining and Metallurgical Company Norilsk Nickel (NILSY)
About Public Joint Stock Company Mining and Metallurgical Company Norilsk Nickel
Public Joint Stock Company Mining and Metallurgical Company Norilsk Nickel, together with its subsidiaries, operates as a metals and mining company in Europe, Asia, North and South America, Russia, and the CIS countries. The company operates through GMK Group, South Cluster, KGMK Group, NN Harjavalta, GRK Bystrinskoye, Other Mining, and Other Non-Metallurgical segments. It explores for, extracts, and refines ore and nonmetallic minerals; and sale of base and precious metals produced from ore. The company's products include nickel, palladium, copper, platinum, cobalt, rhodium, iridium, ruthenium, silver, gold, selenium, tellurium, sulphur, sodium sulfate, and sodium chloride. It is also involved in property and equipment rental, gas extraction and transportation, electricity production and distribution, ore mining and processing, construction, mining and metallurgy repairs, spare parts production, geological works and construction, distribution, research, fuel supply, river shipping, and airport businesses, as well as acts as an air company. Public Joint Stock Company Mining and Metallurgical Company Norilsk Nickel was incorporated in 1997 and is based in Moscow, Russia.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 14.41B | 16.88B | 17.85B | 15.55B | 13.56B | 11.67B | 9.15B | 8.26B | 8.54B | 11.87B | 11.50B | 12.37B | 14.12B | 12.78B | 10.16B | 13.98B | 17.12B | 11.55B | 7.17B | 7.03B | 5.20B | 3.09B | 4.38B |
Cost of Revenue | 7.04B | 5.72B | 4.71B | 4.75B | 4.96B | 4.92B | 4.57B | 4.16B | 3.77B | 5.67B | 6.50B | 6.15B | 5.79B | 4.88B | 5.65B | 7.63B | 5.88B | 3.16B | 2.99B | 3.18B | 2.87B | 1.75B | 2.40B |
Gross Profit | 7.37B | 11.16B | 13.14B | 10.80B | 8.61B | 6.76B | 4.58B | 4.10B | 4.77B | 6.20B | 5.00B | 6.22B | 8.33B | 7.89B | 4.50B | 6.35B | 11.24B | 8.39B | 4.18B | 3.85B | 2.33B | 1.34B | 1.98B |
Gross Profit Ratio | 51.12% | 66.12% | 73.63% | 69.44% | 63.46% | 57.88% | 50.02% | 49.64% | 55.85% | 52.19% | 43.51% | 50.31% | 58.98% | 61.78% | 44.34% | 45.45% | 65.64% | 72.66% | 58.24% | 54.80% | 44.77% | 43.41% | 45.23% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 224.00M | 1.26B | 902.00M | 792.00M | 861.00M | 764.00M | 684.00M | 504.00M | 481.00M | 704.00M | 854.00M | 935.00M | 1.68B | 1.40B | 295.00M | 1.60B | 1.62B | 1.09B | 841.00M | 866.00M | 750.00M | 561.00M | 668.00M |
Selling & Marketing | 215.00M | 250.00M | 191.00M | 167.00M | 133.00M | 92.00M | 75.00M | 50.00M | 51.00M | 110.00M | 71.00M | 63.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 439.00M | 1.51B | 1.09B | 959.00M | 994.00M | 879.00M | 784.00M | 127.00M | 249.00M | 557.00M | 297.00M | 321.00M | 1.68B | 1.40B | 295.00M | 1.60B | 1.62B | 1.09B | 841.00M | 866.00M | 750.00M | 561.00M | 668.00M |
Other Expenses | 1.39B | 0.00 | 0.00 | 0.00 | 1.07B | 814.00M | 990.00M | 631.00M | 732.00M | 762.00M | 1.37B | 1.46B | 243.00M | 0.00 | 511.00M | 230.00M | 1.10B | 278.00M | 58.00M | 153.00M | 60.00M | -27.00M | 259.00M |
Operating Expenses | 1.61B | 3.57B | 3.74B | 5.73B | 1.03B | 1.05B | 1.42B | 758.00M | 981.00M | 1.32B | 1.67B | 1.78B | 1.92B | 1.40B | 806.00M | 1.83B | 2.73B | 1.37B | 899.00M | 1.02B | 810.00M | 534.00M | 927.00M |
Cost & Expenses | 8.87B | 9.28B | 8.45B | 10.48B | 5.98B | 7.43B | 5.99B | 4.69B | 6.23B | 9.17B | 9.91B | 8.99B | 7.71B | 6.28B | 6.46B | 9.45B | 8.61B | 4.53B | 3.89B | 4.20B | 3.68B | 2.29B | 3.33B |
Interest Income | 7.00M | 214.00M | 120.00M | 485.00M | 55.00M | 340.00M | 309.00M | 289.00M | 66.00M | 41.00M | 260.00M | 236.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 519.00M | 36.77B | 299.00M | 437.00M | 436.00M | 484.00M | 519.00M | 449.00M | 325.00M | 178.00M | 375.00M | 289.00M | 151.00M | 138.00M | 147.00M | 397.00M | 307.00M | 21.00M | 95.00M | 72.00M | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 1.17B | 1.03B | 928.00M | 914.66M | 911.00M | 798.00M | 799.00M | 564.00M | 513.00M | 848.00M | 1.57B | 789.00M | 762.00M | 803.00M | 817.00M | 4.46B | 937.00M | 767.00M | 9.00M | -235.00M | -162.00M | 61.00M | 683.00M |
EBITDA | 5.22B | 8.59B | 10.51B | 7.69B | 7.99B | 6.13B | 4.01B | 4.28B | 3.08B | 3.64B | 4.15B | 4.83B | 6.55B | 7.72B | 4.30B | 4.58B | 9.78B | 7.79B | 3.18B | 2.60B | 1.35B | 809.00M | 1.06B |
EBITDA Ratio | 36.21% | 50.88% | 58.81% | 49.45% | 58.87% | 52.54% | 43.68% | 46.81% | 51.65% | 47.86% | 36.05% | 39.03% | 42.32% | 45.30% | 43.33% | 32.79% | 52.45% | 67.45% | 45.82% | 36.97% | 26.06% | 28.12% | 39.66% |
Operating Income | 5.54B | 7.56B | 9.50B | 6.53B | 7.09B | 5.33B | 3.20B | 3.30B | 3.90B | 4.83B | 2.58B | 4.04B | 6.41B | 6.50B | 3.70B | 4.53B | 8.51B | 7.02B | 3.28B | 2.84B | 1.52B | 809.00M | 1.06B |
Operating Income Ratio | 38.45% | 44.78% | 53.22% | 42.02% | 52.25% | 45.70% | 34.94% | 39.98% | 45.65% | 40.72% | 22.41% | 32.65% | 45.39% | 50.84% | 36.41% | 32.40% | 49.71% | 60.81% | 45.70% | 40.31% | 29.18% | 26.15% | 24.08% |
Total Other Income/Expenses | -2.01B | -202.00M | -251.00M | -1.70B | 488.00M | -1.56B | -506.00M | -66.00M | -1.55B | -2.22B | -2.00B | -1.00B | -764.00M | 3.00M | -257.00M | -4.80B | -1.58B | -247.00M | -62.00M | -328.00M | -178.00M | 54.00M | 695.00M |
Income Before Tax | 3.53B | 7.38B | 9.29B | 4.58B | 7.52B | 3.90B | 2.84B | 3.28B | 2.24B | 2.66B | 1.33B | 3.14B | 5.65B | 6.78B | 3.49B | -273.00M | 7.74B | 6.78B | 3.12B | 2.51B | 1.34B | 863.00M | 1.75B |
Income Before Tax Ratio | 24.53% | 43.72% | 52.01% | 29.46% | 55.47% | 33.44% | 31.10% | 39.67% | 26.27% | 22.41% | 11.57% | 25.42% | 39.98% | 53.09% | 34.34% | -1.95% | 45.18% | 58.68% | 43.46% | 35.65% | 25.75% | 27.89% | 39.94% |
Income Tax Expense | 664.00M | 1.53B | 2.31B | 945.00M | 1.56B | 843.00M | 721.00M | 745.00M | 528.00M | 660.00M | 565.00M | 1.00B | 1.46B | 1.55B | 836.00M | 282.00M | 2.46B | 1.81B | 838.00M | 696.00M | 493.00M | 286.00M | 503.00M |
Net Income | 2.38B | 5.46B | 6.51B | 3.30B | 5.78B | 3.09B | 2.13B | 2.54B | 1.73B | 2.00B | 774.00M | 2.17B | 3.60B | 3.30B | 2.60B | -555.00M | 5.28B | 5.97B | 2.35B | 1.83B | 861.00M | 584.00M | 1.24B |
Net Income Ratio | 16.55% | 32.34% | 36.48% | 21.21% | 42.63% | 26.44% | 23.28% | 30.71% | 20.30% | 16.88% | 6.73% | 17.55% | 25.52% | 25.82% | 25.60% | -3.97% | 30.82% | 51.65% | 32.81% | 26.05% | 16.57% | 18.88% | 28.18% |
EPS | 0.16 | 0.10 | 0.42 | 0.21 | 36.69 | 0.20 | 13.98 | 16.67 | 11.39 | 13.15 | 5.07 | 14.18 | 21.53 | 19.46 | 15.42 | -0.03 | 30.23 | 32.82 | 12.11 | 9.23 | 4.35 | 1.55 | 2.46 |
EPS Diluted | 0.16 | 0.10 | 0.42 | 0.21 | 36.69 | 0.20 | 13.98 | 16.67 | 11.39 | 13.15 | 5.07 | 14.18 | 21.53 | 19.46 | -12.11 | -0.03 | 30.23 | 32.82 | 12.11 | 9.23 | 4.35 | 1.55 | 2.02 |
Weighted Avg Shares Out | 15.29B | 15.29B | 15.47B | 15.82B | 15.74B | 15.29B | 15.29B | 15.17B | 15.24B | 15.29B | 15.29B | 15.29B | 16.73B | 16.95B | 16.84B | 17.98B | 17.62B | 18.23B | 19.44B | 20.35B | 20.35B | 20.66B | 16.67B |
Weighted Avg Shares Out (Dil) | 15.29B | 15.29B | 15.47B | 15.82B | 15.74B | 15.29B | 15.29B | 15.17B | 15.24B | 15.29B | 15.29B | 15.29B | 16.75B | 16.96B | 16.84B | 17.98B | 17.62B | 18.23B | 19.44B | 20.35B | 20.35B | 20.66B | 20.35B |
Nickel Monthly News For The Month Of January 2021
Sell These 3 Russian Stocks Before The Rallies In Support Of Navalny
Nickel Monthly News For The Month Of December 2020
Cobalt Miners News For The Month Of December 2020
Nickel Monthly News For The Month Of November 2020
Two Reasons For Higher Nickel Prices - Norilsk Is A Way To Participate
Nickel Monthly News For The Month Of October 2020
Unique Assets: Nornickel's Arctic Mines Drive Record Profitability
Nornickel: Decent Performance Doesn't Eliminate Uncertainty Over Dividends
Source: https://incomestatements.info
Category: Stock Reports