See more : PT Supra Boga Lestari Tbk (RANC.JK) Income Statement Analysis – Financial Results
Complete financial analysis of Norwegian Air Shuttle ASA (NWARF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Norwegian Air Shuttle ASA, a leading company in the Airlines, Airports & Air Services industry within the Industrials sector.
You may be interested
- Zhongsheng Group Holdings Limited (ZHSHF) Income Statement Analysis – Financial Results
- 3D Medicines Inc. (1244.HK) Income Statement Analysis – Financial Results
- Guangdong No.2 Hydropower Engineering Company, Ltd. (002060.SZ) Income Statement Analysis – Financial Results
- PT Mahaka Media Tbk (ABBA.JK) Income Statement Analysis – Financial Results
- Shizuoka Financial Group,Inc. (5831.T) Income Statement Analysis – Financial Results
Norwegian Air Shuttle ASA (NWARF)
About Norwegian Air Shuttle ASA
Norwegian Air Shuttle ASA, together with its subsidiaries, provides scheduled and charter airline services in Norway and internationally. As of December 31, 2021, the company operated a fleet of 70 aircraft. It is also involved in aircraft financing, leasing, and ownership activities; and cargo activities. Norwegian Air Shuttle ASA was founded in 1993 and is headquartered in Fornebu, Norway.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25.54B | 18.87B | 5.07B | 9.10B | 43.52B | 40.27B | 30.95B | 26.05B | 22.49B | 19.54B | 15.58B | 12.86B | 10.53B | 8.41B | 7.31B | 6.23B | 4.23B | 2.94B | 1.97B | 1.21B | 958.61M | 386.48M |
| Cost of Revenue | 20.10B | 16.97B | 6.81B | 14.49B | 38.66B | 40.42B | 29.80B | 22.53B | 19.79B | 18.85B | 14.04B | 11.31B | 7.82B | 6.30B | 4.94B | 4.89B | 2.85B | 2.12B | 1.01B | 726.46M | 0.00 | 0.00 |
| Gross Profit | 5.44B | 1.90B | -1.75B | -5.40B | 4.86B | -152.20M | 1.15B | 3.52B | 2.70B | 691.90M | 1.54B | 1.55B | 2.71B | 2.10B | 2.37B | 1.33B | 1.37B | 823.69M | 966.23M | 483.60M | 958.61M | 386.48M |
| Gross Profit Ratio | 21.29% | 10.07% | -34.46% | -59.33% | 11.17% | -0.38% | 3.72% | 13.52% | 11.99% | 3.54% | 9.89% | 12.05% | 25.74% | 25.04% | 32.44% | 21.42% | 32.47% | 28.00% | 48.99% | 39.96% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 917.50M | 742.30M | 901.80M | 1.17B | 2.00B | 1.92B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.89B | -91.87M | -92.37M | 132.67M | 64.20M | 925.42M | 406.59M |
| Selling & Marketing | 716.30M | 576.50M | 165.30M | 274.20M | 1.07B | 878.50M | 946.07M | 758.70M | 612.29M | 469.11M | 339.38M | 274.95M | 198.93M | 0.00 | 0.00 | 0.00 | 94.16M | 92.89M | 75.11M | 88.05M | 0.00 | 0.00 |
| SG&A | 1.63B | 1.32B | 1.07B | 1.45B | 3.07B | 878.50M | 946.07M | 758.70M | 612.29M | 469.11M | 339.38M | 274.95M | 198.93M | 0.00 | 0.00 | 4.89B | 2.29M | 515.00K | 207.79M | 152.25M | 925.42M | 406.59M |
| Other Expenses | 1.57B | 1.19B | 710.00M | 1.11B | 1.78B | 695.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.64M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 3.20B | 2.50B | 1.78B | 2.55B | 4.85B | 2.70B | 2.93B | 2.28B | 1.88B | 1.52B | 1.07B | 809.29M | 2.60B | 1.89B | 1.80B | 6.56B | 1.24B | 854.20M | 936.95M | 642.15M | 1.02B | 460.27M |
| Cost & Expenses | 23.31B | 19.47B | 8.59B | 17.04B | 43.51B | 43.12B | 32.73B | 24.81B | 21.67B | 20.37B | 15.11B | 12.12B | 10.42B | 8.20B | 6.74B | 6.56B | 4.09B | 2.97B | 1.94B | 1.37B | 1.02B | 460.27M |
| Interest Income | 231.30M | 72.60M | 13.70M | 68.20M | 204.50M | 117.50M | 71.30M | 43.63M | 74.18M | 196.27M | 149.66M | 47.54M | 35.67M | 0.00 | 0.00 | 0.00 | 21.83M | 6.80M | 4.01M | 4.33M | 3.75M | 2.44M |
| Interest Expense | 848.00M | 650.00M | 682.30M | 2.69B | 3.11B | 1.16B | 958.62M | 685.99M | 463.35M | 447.24M | 256.70M | 118.85M | 70.25M | 0.00 | 0.00 | 0.00 | 19.14M | 609.00K | 648.00K | 844.00K | 0.00 | 0.00 |
| Depreciation & Amortization | 3.53B | 1.85B | 1.27B | 6.20B | 6.46B | 1.67B | 1.41B | 1.30B | 1.13B | 748.14M | 529.83M | 385.24M | 293.95M | 186.71M | 148.88M | 129.61M | 74.04M | 51.07M | 29.32M | 19.00M | 34.37M | 5.81M |
| EBITDA | 6.19B | 933.80M | -1.92B | -13.23B | 6.92B | 337.00M | -198.50M | 2.89B | 1.67B | -618.29M | 1.22B | 1.13B | 530.74M | 396.88M | 720.75M | -208.24M | 208.00M | 19.97M | 68.90M | -132.61M | -23.82M | -67.98M |
| EBITDA Ratio | 24.22% | 4.95% | -37.95% | -35.25% | 15.91% | 3.56% | -1.26% | 11.10% | 11.95% | 0.20% | 6.22% | 11.10% | 3.84% | 4.72% | 9.86% | -3.34% | 4.62% | 0.68% | 3.49% | -10.87% | -2.49% | -17.59% |
| Operating Income | 2.23B | -468.50M | -2.79B | -23.77B | 467.00M | -3.85B | -2.00B | 1.82B | 347.78M | -1.41B | 969.66M | 403.45M | 415.93M | 210.17M | 571.87M | -337.85M | 133.95M | -30.51M | 29.28M | -159.60M | -58.19M | -73.79M |
| Operating Income Ratio | 8.74% | -2.48% | -54.97% | -261.32% | 1.07% | -9.56% | -6.47% | 6.99% | 1.55% | -7.22% | 6.22% | 3.14% | 3.95% | 2.50% | 7.82% | -5.43% | 3.17% | -1.04% | 1.48% | -13.19% | -6.07% | -19.09% |
| Total Other Income/Expenses | -428.20M | -455.80M | 4.66B | 1.64B | -2.54B | 1.36B | -560.10M | -312.05M | -272.74M | -216.51M | -532.28M | 225.33M | -249.39M | 32.93M | 51.17M | 343.19M | -20.97M | -1.20M | 9.66M | 7.14M | 15.44M | 21.93M |
| Income Before Tax | 1.80B | 1.05B | 1.88B | -22.13B | -1.69B | -2.49B | -2.56B | 1.51B | 75.04M | -1.63B | 437.38M | 623.18M | 166.54M | 243.10M | 623.04M | 5.34M | 112.98M | -31.71M | 38.94M | -152.46M | -42.75M | -51.86M |
| Income Before Tax Ratio | 7.06% | 5.55% | 37.02% | -243.34% | -3.88% | -6.18% | -8.28% | 5.79% | 0.33% | -8.33% | 2.81% | 4.85% | 1.58% | 2.89% | 8.52% | 0.09% | 2.67% | -1.08% | 1.97% | -12.60% | -4.46% | -13.42% |
| Income Tax Expense | 66.90M | 41.00M | 5.50M | 906.80M | -78.50M | -1.04B | -768.50M | 373.35M | -171.11M | -557.28M | 115.82M | 166.54M | 44.42M | 72.21M | 176.79M | 1.39M | 28.40M | -9.71M | 10.96M | -42.62M | 16.27M | 19.89M |
| Net Income | 1.74B | 1.01B | 1.87B | -23.04B | -1.61B | -1.46B | -1.79B | 1.14B | 246.15M | -1.07B | 321.56M | 456.65M | 122.13M | 170.88M | 446.25M | 3.94M | 84.58M | -22.00M | 27.98M | -109.84M | -42.75M | -51.86M |
| Net Income Ratio | 6.80% | 5.33% | 36.91% | -253.31% | -3.70% | -3.63% | -5.80% | 4.36% | 1.09% | -5.47% | 2.06% | 3.55% | 1.16% | 2.03% | 6.11% | 0.06% | 2.00% | -0.75% | 1.42% | -9.08% | -4.46% | -13.42% |
| EPS | 1.43 | 0.99 | 3.58 | -477.22 | -587.67 | -923.80 | -7.75K | 847.35 | 186.55 | -811.96 | 244.20 | 349.08 | 94.21 | 132.64 | 347.21 | 4.00 | 100.61 | -30.40 | 40.83 | -160.85 | -108.12 | -200.19 |
| EPS Diluted | 1.43 | 0.82 | 2.68 | -477.22 | -587.67 | -923.80 | -7.75K | 847.35 | 186.55 | -797.78 | 244.20 | 349.08 | 94.21 | 129.97 | 344.01 | 4.00 | 100.61 | -30.17 | 40.83 | -159.57 | -108.12 | -200.19 |
| Weighted Avg Shares Out | 1.13B | 929.58M | 522.79M | 48.28M | 2.74M | 1.58M | 231.47K | 1.34M | 1.32M | 1.32M | 1.32M | 1.31M | 1.30M | 1.28M | 1.22M | 956.46K | 756.74K | 723.64K | 685.11K | 682.88K | 395.34K | 259.05K |
| Weighted Avg Shares Out (Dil) | 1.13B | 1.13B | 698.55M | 48.28M | 2.74M | 1.58M | 231.47K | 1.35M | 1.33M | 1.34M | 1.34M | 1.32M | 1.32M | 1.31M | 1.25M | 1.02M | 780.53K | 729.03K | 686.34K | 688.35K | 395.34K | 259.05K |
Norwegian Air, saved from collapse, reinvents as regional carrier
Norwegian Air emerged from six months of bankruptcy protection on Wednesday with a smaller fleet and its debt almost wiped out but also facing stronger competition and lingering uncertainty wrought by the pandemic.
Norwegian Air raises fresh capital, set to exit restructuring
Norwegian Air has raised the 6 billion Norwegian crowns ($714.07 million) it targeted through the sale of perpetual bonds, new shares and a rights issue, the company said on Friday.
Norwegian Air says debt reconstruction plan approved
Norwegian Air's court-ordered debt reconstruction plan is now legally binding, and the airline expects to complete its financial rescue as planned on May 26, it said on Tuesday.
Timeline: Norwegian Air's rise and battle for survival
Having grown rapidly to become Europe's third-largest low-cost airline and one of the few to apply the budget model to transatlantic flights, Norwegian Air has been fighting for its survival.
Norwegian Air to raise additional cash before bankruptcy exit
Norwegian Air now aims to raise up to 6 billion crowns ($711 million) in fresh capital, up from a planned 4.5 billion, to bolster its resources before emerging from bankruptcy protection next month as the pandemic continues to curb travel.
Norwegian Books Multi-Billion Dollar Loss As Its Plans Turn Around
Norwegian Books Multi-Billion Dollar Loss As Its Plans Turn Around
Norwegian Air updates offer to creditors in key step towards survival
Norwegian Air said it had presented an updated restructuring proposal to creditors on Thursday, a major step in the airline's plan to sharply cut debt and trim the fleet to overcome the coronavirus pandemic.
Norwegian Air says Boeing dispute to be decided in U.S. court
Norwegian Air is not asking Ireland's High Court to interfere with legal proceedings between itself and Boeing in the United States over the cancellation of 97 plane orders, a lawyer for the airline said on Friday.
Norwegian Air reaches agreement to end 36 aircraft leases, court hears
Norwegian Air has withdrawn requests to repudiate a total of 36 aircraft leases after reaching agreement with the lessors in question as part of a restructuring process, Ireland's High Court heard on Tuesday.
Norwegian Air Is at Rock Bottom. It's Not Time to Buy Yet.
The low-cost carrier and pioneer in cheap long-haul flights filed for bankruptcy protection in November 2020.
Source: https://incomestatements.info
Category: Stock Reports