See more : Anfield Energy Inc. (ANLDF) Income Statement Analysis – Financial Results
Complete financial analysis of Norwegian Air Shuttle ASA (NWARF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Norwegian Air Shuttle ASA, a leading company in the Airlines, Airports & Air Services industry within the Industrials sector.
You may be interested
- East Imperial PLC (EISB.L) Income Statement Analysis – Financial Results
- Budweiser Brewing Company APAC Limited (BDWBF) Income Statement Analysis – Financial Results
- Gould Investors L.P. (GDVTZ) Income Statement Analysis – Financial Results
- Coveo Solutions Inc. (CVO.TO) Income Statement Analysis – Financial Results
- Shanghai Morn Electric Equipment Co., Ltd. (002451.SZ) Income Statement Analysis – Financial Results
Norwegian Air Shuttle ASA (NWARF)
About Norwegian Air Shuttle ASA
Norwegian Air Shuttle ASA, together with its subsidiaries, provides scheduled and charter airline services in Norway and internationally. As of December 31, 2021, the company operated a fleet of 70 aircraft. It is also involved in aircraft financing, leasing, and ownership activities; and cargo activities. Norwegian Air Shuttle ASA was founded in 1993 and is headquartered in Fornebu, Norway.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25.54B | 18.87B | 5.07B | 9.10B | 43.52B | 40.27B | 30.95B | 26.05B | 22.49B | 19.54B | 15.58B | 12.86B | 10.53B | 8.41B | 7.31B | 6.23B | 4.23B | 2.94B | 1.97B | 1.21B | 958.61M | 386.48M |
| Cost of Revenue | 20.10B | 16.97B | 6.81B | 14.49B | 38.66B | 40.42B | 29.80B | 22.53B | 19.79B | 18.85B | 14.04B | 11.31B | 7.82B | 6.30B | 4.94B | 4.89B | 2.85B | 2.12B | 1.01B | 726.46M | 0.00 | 0.00 |
| Gross Profit | 5.44B | 1.90B | -1.75B | -5.40B | 4.86B | -152.20M | 1.15B | 3.52B | 2.70B | 691.90M | 1.54B | 1.55B | 2.71B | 2.10B | 2.37B | 1.33B | 1.37B | 823.69M | 966.23M | 483.60M | 958.61M | 386.48M |
| Gross Profit Ratio | 21.29% | 10.07% | -34.46% | -59.33% | 11.17% | -0.38% | 3.72% | 13.52% | 11.99% | 3.54% | 9.89% | 12.05% | 25.74% | 25.04% | 32.44% | 21.42% | 32.47% | 28.00% | 48.99% | 39.96% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 917.50M | 742.30M | 901.80M | 1.17B | 2.00B | 1.92B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.89B | -91.87M | -92.37M | 132.67M | 64.20M | 925.42M | 406.59M |
| Selling & Marketing | 716.30M | 576.50M | 165.30M | 274.20M | 1.07B | 878.50M | 946.07M | 758.70M | 612.29M | 469.11M | 339.38M | 274.95M | 198.93M | 0.00 | 0.00 | 0.00 | 94.16M | 92.89M | 75.11M | 88.05M | 0.00 | 0.00 |
| SG&A | 1.63B | 1.32B | 1.07B | 1.45B | 3.07B | 878.50M | 946.07M | 758.70M | 612.29M | 469.11M | 339.38M | 274.95M | 198.93M | 0.00 | 0.00 | 4.89B | 2.29M | 515.00K | 207.79M | 152.25M | 925.42M | 406.59M |
| Other Expenses | 1.57B | 1.19B | 710.00M | 1.11B | 1.78B | 695.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.64M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 3.20B | 2.50B | 1.78B | 2.55B | 4.85B | 2.70B | 2.93B | 2.28B | 1.88B | 1.52B | 1.07B | 809.29M | 2.60B | 1.89B | 1.80B | 6.56B | 1.24B | 854.20M | 936.95M | 642.15M | 1.02B | 460.27M |
| Cost & Expenses | 23.31B | 19.47B | 8.59B | 17.04B | 43.51B | 43.12B | 32.73B | 24.81B | 21.67B | 20.37B | 15.11B | 12.12B | 10.42B | 8.20B | 6.74B | 6.56B | 4.09B | 2.97B | 1.94B | 1.37B | 1.02B | 460.27M |
| Interest Income | 231.30M | 72.60M | 13.70M | 68.20M | 204.50M | 117.50M | 71.30M | 43.63M | 74.18M | 196.27M | 149.66M | 47.54M | 35.67M | 0.00 | 0.00 | 0.00 | 21.83M | 6.80M | 4.01M | 4.33M | 3.75M | 2.44M |
| Interest Expense | 848.00M | 650.00M | 682.30M | 2.69B | 3.11B | 1.16B | 958.62M | 685.99M | 463.35M | 447.24M | 256.70M | 118.85M | 70.25M | 0.00 | 0.00 | 0.00 | 19.14M | 609.00K | 648.00K | 844.00K | 0.00 | 0.00 |
| Depreciation & Amortization | 3.53B | 1.85B | 1.27B | 6.20B | 6.46B | 1.67B | 1.41B | 1.30B | 1.13B | 748.14M | 529.83M | 385.24M | 293.95M | 186.71M | 148.88M | 129.61M | 74.04M | 51.07M | 29.32M | 19.00M | 34.37M | 5.81M |
| EBITDA | 6.19B | 933.80M | -1.92B | -13.23B | 6.92B | 337.00M | -198.50M | 2.89B | 1.67B | -618.29M | 1.22B | 1.13B | 530.74M | 396.88M | 720.75M | -208.24M | 208.00M | 19.97M | 68.90M | -132.61M | -23.82M | -67.98M |
| EBITDA Ratio | 24.22% | 4.95% | -37.95% | -35.25% | 15.91% | 3.56% | -1.26% | 11.10% | 11.95% | 0.20% | 6.22% | 11.10% | 3.84% | 4.72% | 9.86% | -3.34% | 4.62% | 0.68% | 3.49% | -10.87% | -2.49% | -17.59% |
| Operating Income | 2.23B | -468.50M | -2.79B | -23.77B | 467.00M | -3.85B | -2.00B | 1.82B | 347.78M | -1.41B | 969.66M | 403.45M | 415.93M | 210.17M | 571.87M | -337.85M | 133.95M | -30.51M | 29.28M | -159.60M | -58.19M | -73.79M |
| Operating Income Ratio | 8.74% | -2.48% | -54.97% | -261.32% | 1.07% | -9.56% | -6.47% | 6.99% | 1.55% | -7.22% | 6.22% | 3.14% | 3.95% | 2.50% | 7.82% | -5.43% | 3.17% | -1.04% | 1.48% | -13.19% | -6.07% | -19.09% |
| Total Other Income/Expenses | -428.20M | -455.80M | 4.66B | 1.64B | -2.54B | 1.36B | -560.10M | -312.05M | -272.74M | -216.51M | -532.28M | 225.33M | -249.39M | 32.93M | 51.17M | 343.19M | -20.97M | -1.20M | 9.66M | 7.14M | 15.44M | 21.93M |
| Income Before Tax | 1.80B | 1.05B | 1.88B | -22.13B | -1.69B | -2.49B | -2.56B | 1.51B | 75.04M | -1.63B | 437.38M | 623.18M | 166.54M | 243.10M | 623.04M | 5.34M | 112.98M | -31.71M | 38.94M | -152.46M | -42.75M | -51.86M |
| Income Before Tax Ratio | 7.06% | 5.55% | 37.02% | -243.34% | -3.88% | -6.18% | -8.28% | 5.79% | 0.33% | -8.33% | 2.81% | 4.85% | 1.58% | 2.89% | 8.52% | 0.09% | 2.67% | -1.08% | 1.97% | -12.60% | -4.46% | -13.42% |
| Income Tax Expense | 66.90M | 41.00M | 5.50M | 906.80M | -78.50M | -1.04B | -768.50M | 373.35M | -171.11M | -557.28M | 115.82M | 166.54M | 44.42M | 72.21M | 176.79M | 1.39M | 28.40M | -9.71M | 10.96M | -42.62M | 16.27M | 19.89M |
| Net Income | 1.74B | 1.01B | 1.87B | -23.04B | -1.61B | -1.46B | -1.79B | 1.14B | 246.15M | -1.07B | 321.56M | 456.65M | 122.13M | 170.88M | 446.25M | 3.94M | 84.58M | -22.00M | 27.98M | -109.84M | -42.75M | -51.86M |
| Net Income Ratio | 6.80% | 5.33% | 36.91% | -253.31% | -3.70% | -3.63% | -5.80% | 4.36% | 1.09% | -5.47% | 2.06% | 3.55% | 1.16% | 2.03% | 6.11% | 0.06% | 2.00% | -0.75% | 1.42% | -9.08% | -4.46% | -13.42% |
| EPS | 1.43 | 0.99 | 3.58 | -477.22 | -587.67 | -923.80 | -7.75K | 847.35 | 186.55 | -811.96 | 244.20 | 349.08 | 94.21 | 132.64 | 347.21 | 4.00 | 100.61 | -30.40 | 40.83 | -160.85 | -108.12 | -200.19 |
| EPS Diluted | 1.43 | 0.82 | 2.68 | -477.22 | -587.67 | -923.80 | -7.75K | 847.35 | 186.55 | -797.78 | 244.20 | 349.08 | 94.21 | 129.97 | 344.01 | 4.00 | 100.61 | -30.17 | 40.83 | -159.57 | -108.12 | -200.19 |
| Weighted Avg Shares Out | 1.13B | 929.58M | 522.79M | 48.28M | 2.74M | 1.58M | 231.47K | 1.34M | 1.32M | 1.32M | 1.32M | 1.31M | 1.30M | 1.28M | 1.22M | 956.46K | 756.74K | 723.64K | 685.11K | 682.88K | 395.34K | 259.05K |
| Weighted Avg Shares Out (Dil) | 1.13B | 1.13B | 698.55M | 48.28M | 2.74M | 1.58M | 231.47K | 1.35M | 1.33M | 1.34M | 1.34M | 1.32M | 1.32M | 1.31M | 1.25M | 1.02M | 780.53K | 729.03K | 686.34K | 688.35K | 395.34K | 259.05K |
Norwegian Air sees no deal with Boeing before reconstruction over, CFO says
Norwegian Air's and Boeing's legal dispute in the United States over compensation for the grounding of the MAX aircraft and cancelled orders will likely drag on beyond the end of the ongoing reconstruction process, Norwegian Air's CFO said on Friday.
Norwegian Air and Airbus agree terms to end jet deliveries, court is told
Norwegian Air and jet maker Airbus have agreed on terms to repudiate the carrier's contract for new aircraft, lawyers representing the two firms told Ireland's High Court on Wednesday.
Norwegian Air Shuttle: Clearer Skies Ahead
Norwegian will refocus on its core, the Nordic markets. Turnaround plan looks promising on paper, but significant improvement of the market environment is needed.
Norwegian Air Scraps Long-Haul Network in Covid-19 Recovery Plan
Scandinavia's largest airline said it will focus on its Nordics business, operating a European short-haul network and cutting its fleet to around 50 aircraft.
Norwegian Air abandons long-haul flights, ending its $100 travel between the US and Europe
One of Europe's biggest airlines, Norwegian Air, plans to abandon long-haul flights between the US and Europe and focus on building a scaled-down European network, as it struggles to stay afloat amid the coronavirus crisis. The Oslo-based airline will concentrate...
Norwegian Air Shuttle shares jump 80%
Shares of Norwegian Air Shuttle traded 82% higher in Oslo on Thursday. On Tuesday, the airline secured bankruptcy protection in Norway, after already getting such protection in Ireland.
Norwegian Air has filed for bankruptcy
Norwegian Air is seeking protection from its creditors as it attempts to restructure its business and survive the coronavirus pandemic.
Norwegian Air says it could run out of cash in early 2021
Pandemic-hit Norwegian Air could run out of cash in the first quarter of 2021 unless it secures fresh funding, the budget carrier said while reporting third-quarter results on Tuesday.
Norwegian Air stock plunges as government turns back on cash-strapped airline
Norwegian Air warns of "uncertain future" after state says a rescue wouldn't be a "sound use" of taxpayer funds.
Timeline: Norwegian Air's rise and battle for survival
Having grown rapidly to become Europe's third-largest low-cost airline and one of the few to apply the budget model to transatlantic flights, Norwegian Air is fighting for its survival again after the Oslo government on Monday ruled out further support.
Source: https://incomestatements.info
Category: Stock Reports