See more : Mo-BRUK S.A. (MBR.WA) Income Statement Analysis – Financial Results
Complete financial analysis of Norwegian Air Shuttle ASA (NWARF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Norwegian Air Shuttle ASA, a leading company in the Airlines, Airports & Air Services industry within the Industrials sector.
You may be interested
- Axtel Industries Limited (AXTEL.BO) Income Statement Analysis – Financial Results
- SailPoint Technologies Holdings, Inc. (SAIL) Income Statement Analysis – Financial Results
- CBK Holdings Limited (8428.HK) Income Statement Analysis – Financial Results
- Holicity Inc. (HOL) Income Statement Analysis – Financial Results
- Mitsuchi Corporation (3439.T) Income Statement Analysis – Financial Results
Norwegian Air Shuttle ASA (NWARF)
About Norwegian Air Shuttle ASA
Norwegian Air Shuttle ASA, together with its subsidiaries, provides scheduled and charter airline services in Norway and internationally. As of December 31, 2021, the company operated a fleet of 70 aircraft. It is also involved in aircraft financing, leasing, and ownership activities; and cargo activities. Norwegian Air Shuttle ASA was founded in 1993 and is headquartered in Fornebu, Norway.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25.54B | 18.87B | 5.07B | 9.10B | 43.52B | 40.27B | 30.95B | 26.05B | 22.49B | 19.54B | 15.58B | 12.86B | 10.53B | 8.41B | 7.31B | 6.23B | 4.23B | 2.94B | 1.97B | 1.21B | 958.61M | 386.48M |
| Cost of Revenue | 20.10B | 16.97B | 6.81B | 14.49B | 38.66B | 40.42B | 29.80B | 22.53B | 19.79B | 18.85B | 14.04B | 11.31B | 7.82B | 6.30B | 4.94B | 4.89B | 2.85B | 2.12B | 1.01B | 726.46M | 0.00 | 0.00 |
| Gross Profit | 5.44B | 1.90B | -1.75B | -5.40B | 4.86B | -152.20M | 1.15B | 3.52B | 2.70B | 691.90M | 1.54B | 1.55B | 2.71B | 2.10B | 2.37B | 1.33B | 1.37B | 823.69M | 966.23M | 483.60M | 958.61M | 386.48M |
| Gross Profit Ratio | 21.29% | 10.07% | -34.46% | -59.33% | 11.17% | -0.38% | 3.72% | 13.52% | 11.99% | 3.54% | 9.89% | 12.05% | 25.74% | 25.04% | 32.44% | 21.42% | 32.47% | 28.00% | 48.99% | 39.96% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 917.50M | 742.30M | 901.80M | 1.17B | 2.00B | 1.92B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.89B | -91.87M | -92.37M | 132.67M | 64.20M | 925.42M | 406.59M |
| Selling & Marketing | 716.30M | 576.50M | 165.30M | 274.20M | 1.07B | 878.50M | 946.07M | 758.70M | 612.29M | 469.11M | 339.38M | 274.95M | 198.93M | 0.00 | 0.00 | 0.00 | 94.16M | 92.89M | 75.11M | 88.05M | 0.00 | 0.00 |
| SG&A | 1.63B | 1.32B | 1.07B | 1.45B | 3.07B | 878.50M | 946.07M | 758.70M | 612.29M | 469.11M | 339.38M | 274.95M | 198.93M | 0.00 | 0.00 | 4.89B | 2.29M | 515.00K | 207.79M | 152.25M | 925.42M | 406.59M |
| Other Expenses | 1.57B | 1.19B | 710.00M | 1.11B | 1.78B | 695.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.64M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 3.20B | 2.50B | 1.78B | 2.55B | 4.85B | 2.70B | 2.93B | 2.28B | 1.88B | 1.52B | 1.07B | 809.29M | 2.60B | 1.89B | 1.80B | 6.56B | 1.24B | 854.20M | 936.95M | 642.15M | 1.02B | 460.27M |
| Cost & Expenses | 23.31B | 19.47B | 8.59B | 17.04B | 43.51B | 43.12B | 32.73B | 24.81B | 21.67B | 20.37B | 15.11B | 12.12B | 10.42B | 8.20B | 6.74B | 6.56B | 4.09B | 2.97B | 1.94B | 1.37B | 1.02B | 460.27M |
| Interest Income | 231.30M | 72.60M | 13.70M | 68.20M | 204.50M | 117.50M | 71.30M | 43.63M | 74.18M | 196.27M | 149.66M | 47.54M | 35.67M | 0.00 | 0.00 | 0.00 | 21.83M | 6.80M | 4.01M | 4.33M | 3.75M | 2.44M |
| Interest Expense | 848.00M | 650.00M | 682.30M | 2.69B | 3.11B | 1.16B | 958.62M | 685.99M | 463.35M | 447.24M | 256.70M | 118.85M | 70.25M | 0.00 | 0.00 | 0.00 | 19.14M | 609.00K | 648.00K | 844.00K | 0.00 | 0.00 |
| Depreciation & Amortization | 3.53B | 1.85B | 1.27B | 6.20B | 6.46B | 1.67B | 1.41B | 1.30B | 1.13B | 748.14M | 529.83M | 385.24M | 293.95M | 186.71M | 148.88M | 129.61M | 74.04M | 51.07M | 29.32M | 19.00M | 34.37M | 5.81M |
| EBITDA | 6.19B | 933.80M | -1.92B | -13.23B | 6.92B | 337.00M | -198.50M | 2.89B | 1.67B | -618.29M | 1.22B | 1.13B | 530.74M | 396.88M | 720.75M | -208.24M | 208.00M | 19.97M | 68.90M | -132.61M | -23.82M | -67.98M |
| EBITDA Ratio | 24.22% | 4.95% | -37.95% | -35.25% | 15.91% | 3.56% | -1.26% | 11.10% | 11.95% | 0.20% | 6.22% | 11.10% | 3.84% | 4.72% | 9.86% | -3.34% | 4.62% | 0.68% | 3.49% | -10.87% | -2.49% | -17.59% |
| Operating Income | 2.23B | -468.50M | -2.79B | -23.77B | 467.00M | -3.85B | -2.00B | 1.82B | 347.78M | -1.41B | 969.66M | 403.45M | 415.93M | 210.17M | 571.87M | -337.85M | 133.95M | -30.51M | 29.28M | -159.60M | -58.19M | -73.79M |
| Operating Income Ratio | 8.74% | -2.48% | -54.97% | -261.32% | 1.07% | -9.56% | -6.47% | 6.99% | 1.55% | -7.22% | 6.22% | 3.14% | 3.95% | 2.50% | 7.82% | -5.43% | 3.17% | -1.04% | 1.48% | -13.19% | -6.07% | -19.09% |
| Total Other Income/Expenses | -428.20M | -455.80M | 4.66B | 1.64B | -2.54B | 1.36B | -560.10M | -312.05M | -272.74M | -216.51M | -532.28M | 225.33M | -249.39M | 32.93M | 51.17M | 343.19M | -20.97M | -1.20M | 9.66M | 7.14M | 15.44M | 21.93M |
| Income Before Tax | 1.80B | 1.05B | 1.88B | -22.13B | -1.69B | -2.49B | -2.56B | 1.51B | 75.04M | -1.63B | 437.38M | 623.18M | 166.54M | 243.10M | 623.04M | 5.34M | 112.98M | -31.71M | 38.94M | -152.46M | -42.75M | -51.86M |
| Income Before Tax Ratio | 7.06% | 5.55% | 37.02% | -243.34% | -3.88% | -6.18% | -8.28% | 5.79% | 0.33% | -8.33% | 2.81% | 4.85% | 1.58% | 2.89% | 8.52% | 0.09% | 2.67% | -1.08% | 1.97% | -12.60% | -4.46% | -13.42% |
| Income Tax Expense | 66.90M | 41.00M | 5.50M | 906.80M | -78.50M | -1.04B | -768.50M | 373.35M | -171.11M | -557.28M | 115.82M | 166.54M | 44.42M | 72.21M | 176.79M | 1.39M | 28.40M | -9.71M | 10.96M | -42.62M | 16.27M | 19.89M |
| Net Income | 1.74B | 1.01B | 1.87B | -23.04B | -1.61B | -1.46B | -1.79B | 1.14B | 246.15M | -1.07B | 321.56M | 456.65M | 122.13M | 170.88M | 446.25M | 3.94M | 84.58M | -22.00M | 27.98M | -109.84M | -42.75M | -51.86M |
| Net Income Ratio | 6.80% | 5.33% | 36.91% | -253.31% | -3.70% | -3.63% | -5.80% | 4.36% | 1.09% | -5.47% | 2.06% | 3.55% | 1.16% | 2.03% | 6.11% | 0.06% | 2.00% | -0.75% | 1.42% | -9.08% | -4.46% | -13.42% |
| EPS | 1.43 | 0.99 | 3.58 | -477.22 | -587.67 | -923.80 | -7.75K | 847.35 | 186.55 | -811.96 | 244.20 | 349.08 | 94.21 | 132.64 | 347.21 | 4.00 | 100.61 | -30.40 | 40.83 | -160.85 | -108.12 | -200.19 |
| EPS Diluted | 1.43 | 0.82 | 2.68 | -477.22 | -587.67 | -923.80 | -7.75K | 847.35 | 186.55 | -797.78 | 244.20 | 349.08 | 94.21 | 129.97 | 344.01 | 4.00 | 100.61 | -30.17 | 40.83 | -159.57 | -108.12 | -200.19 |
| Weighted Avg Shares Out | 1.13B | 929.58M | 522.79M | 48.28M | 2.74M | 1.58M | 231.47K | 1.34M | 1.32M | 1.32M | 1.32M | 1.31M | 1.30M | 1.28M | 1.22M | 956.46K | 756.74K | 723.64K | 685.11K | 682.88K | 395.34K | 259.05K |
| Weighted Avg Shares Out (Dil) | 1.13B | 1.13B | 698.55M | 48.28M | 2.74M | 1.58M | 231.47K | 1.35M | 1.33M | 1.34M | 1.34M | 1.32M | 1.32M | 1.31M | 1.25M | 1.02M | 780.53K | 729.03K | 686.34K | 688.35K | 395.34K | 259.05K |
Norway government says will not give more support to Norwegian Air
The Norwegian government will not provide additional financial support for Norwegian Air , which has been hit hard by the coronavirus pandemic, the Industry Ministry and the Ministry of Transportation said in a statement on Monday.
Source: https://incomestatements.info
Category: Stock Reports