See more : Guangzhou Automobile Group Co., Ltd. (2238.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Papa John’s International, Inc. (PZZA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Papa John’s International, Inc., a leading company in the Restaurants industry within the Consumer Cyclical sector.
- Toromont Industries Ltd. (TMTNF) Income Statement Analysis – Financial Results
- NAXS AB (publ) (NAXS.ST) Income Statement Analysis – Financial Results
- Avex Inc. (7860.T) Income Statement Analysis – Financial Results
- MRV Engenharia e Participações S.A. (MRVE3.SA) Income Statement Analysis – Financial Results
- Woongjin Thinkbig Co., Ltd. (095720.KS) Income Statement Analysis – Financial Results
Papa John's International, Inc. (PZZA)
About Papa John's International, Inc.
Papa John's International, Inc. operates and franchises pizza delivery and carryout restaurants under the Papa John's trademark in the United States and internationally. It operates through four segments: Domestic Company-Owned Restaurants, North America Commissaries, North America Franchising, and International Operations. The company also operates dine-in and delivery restaurants under the Papa John's trademark internationally. As of December 26, 2021, it operated 5,650 Papa John's restaurants, which included 600 company-owned and 5,050 franchised restaurants in 50 countries and territories. The company was founded in 1984 and is based in Louisville, Kentucky.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.14B | 2.10B | 2.07B | 1.81B | 1.62B | 1.57B | 1.78B | 1.71B | 1.64B | 1.60B | 1.44B | 1.34B | 1.22B | 1.13B | 1.11B | 1.13B | 1.06B | 1.00B | 968.79M | 942.43M | 917.38M | 946.22M | 971.23M | 944.68M | 805.30M | 669.80M | 508.80M | 360.10M | 253.40M | 161.50M | 89.20M | 49.00M |
Cost of Revenue | 1.48B | 1.71B | 1.64B | 1.47B | 1.33B | 1.22B | 1.43B | 1.35B | 1.02B | 1.01B | 859.98M | 837.68M | 941.14M | 864.47M | 867.44M | 915.03M | 663.47M | 715.79M | 552.06M | 541.63M | 687.87M | 536.00M | 561.69M | 598.43M | 457.50M | 393.00M | 307.80M | 223.60M | 155.40M | 133.90M | 73.70M | 39.80M |
Gross Profit | 657.07M | 390.54M | 429.32M | 344.20M | 290.54M | 353.64M | 354.54M | 359.10M | 618.39M | 585.54M | 579.04M | 504.97M | 276.75M | 261.93M | 238.59M | 217.06M | 400.13M | 285.77M | 416.73M | 400.80M | 229.51M | 410.22M | 409.55M | 346.24M | 347.80M | 276.80M | 201.00M | 136.50M | 98.00M | 27.60M | 15.50M | 9.20M |
Gross Profit Ratio | 30.77% | 18.58% | 20.76% | 18.98% | 17.94% | 22.48% | 19.88% | 20.96% | 37.77% | 36.64% | 40.24% | 37.61% | 22.72% | 23.25% | 21.57% | 19.17% | 37.62% | 28.53% | 43.02% | 42.53% | 25.02% | 43.35% | 42.17% | 36.65% | 43.19% | 41.33% | 39.50% | 37.91% | 38.67% | 17.09% | 17.38% | 18.78% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 200.47M | 217.41M | 212.27M | 204.24M | 223.46M | 192.55M | 158.18M | 163.81M | 313.72M | 293.42M | 177.45M | 174.64M | 111.61M | 148.41M | 128.64M | 141.77M | 232.28M | 134.57M | 282.00M | 260.34M | 99.58M | 261.24M | 256.29M | 72.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 67.16M | 63.46M | 59.17M | 54.58M | 45.44M | 0.00 | 0.00 | -21.02M | 47.12M | 41.28M | 37.94M | 38.26M | 38.33M | 35.81M | 35.30M | 155.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 200.47M | 217.41M | 212.27M | 204.24M | 223.46M | 192.55M | 158.18M | 163.81M | 380.88M | 356.88M | 236.62M | 229.22M | 157.05M | 148.41M | 128.64M | 120.75M | 279.41M | 175.85M | 319.94M | 298.60M | 137.91M | 297.05M | 291.59M | 227.40M | 250.30M | 201.40M | 141.30M | 96.50M | 73.40M | 12.30M | 7.60M | 5.40M |
Other Expenses | 309.46M | 52.03M | 48.82M | 49.71M | 47.28M | 130.42M | 43.67M | 40.99M | 101.20M | 111.03M | 235.92M | 175.94M | 32.68M | 26.77M | 14.68M | 39.14M | 68.68M | 11.96M | 24.09M | 60.43M | 31.06M | 31.74M | 35.18M | 34.17M | 25.20M | 19.90M | 20.50M | 14.30M | 8.70M | 5.30M | 1.90M | 700.00K |
Operating Expenses | 509.93M | 269.44M | 261.08M | 253.95M | 270.74M | 322.97M | 201.85M | 204.80M | 482.09M | 467.91M | 472.54M | 405.16M | 189.73M | 175.19M | 143.31M | 153.59M | 348.08M | 187.81M | 344.03M | 359.02M | 168.97M | 328.79M | 326.76M | 261.57M | 275.50M | 221.30M | 161.80M | 110.80M | 82.10M | 17.60M | 9.50M | 6.10M |
Cost & Expenses | 1.99B | 1.98B | 1.90B | 1.72B | 1.60B | 1.54B | 1.63B | 1.56B | 1.50B | 1.48B | 1.33B | 1.24B | 1.13B | 1.04B | 1.01B | 1.07B | 1.01B | 903.60M | 896.09M | 900.65M | 856.84M | 864.79M | 888.45M | 860.01M | 733.00M | 614.30M | 469.60M | 334.40M | 237.50M | 151.50M | 83.20M | 45.90M |
Interest Income | 0.00 | 1.30M | 1.91M | 2.13M | 1.10M | 0.00 | 0.00 | 0.00 | 794.00K | 0.00 | 589.00K | 750.00K | 0.00 | 875.00K | 629.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 43.47M | 25.26M | 19.21M | 17.02M | 20.59M | 25.31M | 10.68M | 6.61M | 4.88M | 3.38M | 394.00K | 1.41M | 742.00K | 5.34M | 5.71M | 7.54M | 13.48M | 3.48M | 4.32M | 5.31M | 6.85M | 7.68M | 8.86M | 7.75M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100.00K |
Depreciation & Amortization | 64.09M | 52.03M | 48.82M | 49.71M | 47.28M | 46.40M | 43.67M | 40.99M | 40.31M | 39.97M | 35.11M | 32.80M | 32.68M | 32.41M | 32.76M | 32.85M | 31.87M | 27.21M | 28.75M | 31.16M | 31.06M | 31.74M | 35.18M | 34.17M | 25.20M | 19.90M | 20.50M | 14.30M | 8.70M | 5.30M | 1.90M | 700.00K |
EBITDA | 212.51M | 161.06M | 217.06M | 137.02M | 67.08M | 77.07M | 196.36M | 195.29M | 176.61M | 158.57M | 141.11M | 133.21M | 120.11M | 115.90M | 128.66M | 99.09M | 86.63M | 125.16M | 101.45M | 67.84M | 86.41M | 113.17M | 117.96M | 91.56M | 97.50M | 74.10M | 56.20M | 40.00M | 24.60M | 15.30M | 7.90M | 3.80M |
EBITDA Ratio | 9.95% | 8.24% | 10.49% | 7.72% | 4.14% | 4.90% | 11.01% | 11.40% | 10.79% | 9.86% | 9.84% | 9.88% | 9.83% | 10.58% | 11.58% | 8.51% | 9.90% | 10.81% | 9.86% | 10.77% | 9.91% | 11.84% | 11.94% | 15.26% | 11.69% | 10.60% | 11.07% | 10.02% | 8.96% | 8.67% | 8.52% | 5.71% |
Operating Income | 147.14M | 109.03M | 168.24M | 90.25M | 24.54M | 30.38M | 151.02M | 164.52M | 136.31M | 117.63M | 106.50M | 99.81M | 87.02M | 86.74M | 95.28M | 63.46M | 52.05M | 97.96M | 72.70M | 41.78M | 60.54M | 81.43M | 82.78M | 84.67M | 72.30M | 55.50M | 39.20M | 25.70M | 15.90M | 10.00M | 6.00M | 3.10M |
Operating Income Ratio | 6.89% | 5.19% | 8.13% | 4.98% | 1.52% | 1.93% | 8.47% | 9.60% | 8.32% | 7.36% | 7.40% | 7.43% | 7.14% | 7.70% | 8.61% | 5.61% | 4.89% | 9.78% | 7.50% | 4.43% | 6.60% | 8.61% | 8.52% | 8.96% | 8.98% | 8.29% | 7.70% | 7.14% | 6.27% | 6.19% | 6.73% | 6.33% |
Total Other Income/Expenses | -43.47M | -25.26M | -17.29M | -14.89M | -19.49M | -24.86M | -10.68M | -5.71M | -17.16M | -3.38M | -394.00K | -1.41M | -742.00K | -4.46M | -5.09M | -4.67M | -6.02M | -1.80M | -3.07M | -4.62M | -992.00K | -6.55M | -6.90M | -5.80M | 3.40M | 1.70M | 200.00K | 3.80M | 1.80M | 1.40M | 500.00K | 800.00K |
Income Before Tax | 103.67M | 83.77M | 150.95M | 75.36M | 5.05M | 5.89M | 140.34M | 158.81M | 119.15M | 114.26M | 106.11M | 98.40M | 86.28M | 82.28M | 90.19M | 56.78M | 46.03M | 96.16M | 69.63M | 37.15M | 54.36M | 74.88M | 75.88M | 51.59M | 75.70M | 60.00M | 42.70M | 29.50M | 17.70M | 11.40M | 6.50M | 3.90M |
Income Before Tax Ratio | 4.85% | 3.99% | 7.30% | 4.16% | 0.31% | 0.37% | 7.87% | 9.27% | 7.28% | 7.15% | 7.37% | 7.33% | 7.08% | 7.30% | 8.15% | 5.02% | 4.33% | 9.60% | 7.19% | 3.94% | 5.93% | 7.91% | 7.81% | 5.46% | 9.40% | 8.96% | 8.39% | 8.19% | 6.99% | 7.06% | 7.29% | 7.96% |
Income Tax Expense | 20.87M | 14.42M | 25.99M | 14.75M | -611.00K | 2.65M | 33.82M | 49.72M | 37.18M | 36.56M | 33.13M | 32.39M | 26.89M | 26.86M | 28.99M | 19.98M | 13.29M | 33.17M | 25.36M | 13.93M | 20.39M | 28.08M | 28.64M | 19.76M | 28.40M | 22.20M | 15.80M | 10.90M | 6.50M | 4.20M | 2.40M | 1.40M |
Net Income | 82.10M | 67.77M | 120.02M | 57.93M | 4.87M | 1.65M | 103.71M | 103.39M | 75.75M | 73.27M | 69.03M | 61.66M | 55.66M | 51.94M | 57.45M | 36.80M | 32.74M | 63.38M | 46.06M | 23.22M | 33.56M | 46.80M | 47.25M | 31.82M | 47.30M | 35.20M | 26.90M | 18.60M | 11.20M | 7.20M | 4.10M | 2.50M |
Net Income Ratio | 3.84% | 3.22% | 5.80% | 3.19% | 0.30% | 0.10% | 5.82% | 6.03% | 4.63% | 4.58% | 4.80% | 4.59% | 4.57% | 4.61% | 5.19% | 3.25% | 3.08% | 6.33% | 4.75% | 2.46% | 3.66% | 4.95% | 4.86% | 3.37% | 5.87% | 5.26% | 5.29% | 5.17% | 4.42% | 4.46% | 4.60% | 5.10% |
EPS | 2.49 | 1.90 | 3.43 | 1.79 | 0.15 | 0.05 | 2.86 | 2.76 | 1.91 | 1.78 | 1.58 | 1.31 | 1.09 | 1.00 | 0.97 | 0.66 | 0.55 | 0.98 | 0.69 | 0.34 | 0.47 | 0.59 | 0.53 | 0.32 | 0.39 | 0.27 | 0.20 | 0.17 | 0.11 | 0.08 | 0.05 | 0.03 |
EPS Diluted | 2.48 | 1.89 | 3.40 | 1.77 | 0.15 | 0.05 | 2.83 | 2.74 | 1.89 | 1.75 | 1.55 | 1.29 | 1.08 | 1.00 | 0.97 | 0.65 | 0.55 | 0.96 | 0.67 | 0.34 | 0.47 | 0.57 | 0.52 | 0.32 | 0.38 | 0.27 | 0.20 | 0.17 | 0.11 | 0.08 | 0.05 | 0.03 |
Weighted Avg Shares Out | 32.93M | 35.50M | 35.01M | 32.42M | 31.63M | 32.08M | 36.08M | 37.25M | 39.46M | 40.96M | 43.39M | 46.92M | 50.09M | 52.66M | 55.48M | 56.25M | 59.33M | 64.62M | 67.19M | 68.83M | 71.75M | 80.27M | 90.40M | 98.81M | 120.78M | 118.15M | 116.54M | 112.04M | 99.56M | 92.90M | 82.00M | 76.92M |
Weighted Avg Shares Out (Dil) | 33.16M | 35.72M | 35.34M | 32.72M | 31.63M | 32.30M | 36.52M | 37.61M | 40.00M | 41.72M | 44.24M | 47.81M | 50.62M | 52.94M | 55.82M | 56.53M | 60.03M | 66.09M | 68.63M | 69.62M | 72.15M | 81.20M | 91.01M | 99.63M | 124.32M | 121.82M | 119.49M | 112.89M | 101.82M | 96.00M | 82.00M | 76.92M |
Earnings Preview: Papa John's (PZZA) Q2 Earnings Expected to Decline
Don't Buy AI Stocks, Buy The Best Dividend Total Return Stocks
Papa John's: Recent Weakness Leaves Stock Looking Cheap
Here's Why Investors Should Avoid Papa John's (PZZA) for Now
Papa Johns to Report 2024 Second Quarter Results on August 8, 2024
Domino's vs. Papa John's: Stock Showdown of Pizza Giants
Papa Johns Brings Back Cheesy Burger Pizza This Summer, Giving the Internet Exactly What It Wants
Papa Johns Brings Back Cheesy Burger Pizza This Summer, Giving the Internet Exactly What It Wants
Papa John's (PZZA) Down 36% YTD: What's Hurting the Stock?
Feeling the Pinch: 7 Restaurant Stocks Most at Risk as Consumers Dine Out Less
Source: https://incomestatements.info
Category: Stock Reports