See more : Jiangsu Cai Qin Technology Co., Ltd (688182.SS) Income Statement Analysis – Financial Results
Complete financial analysis of Papa John’s International, Inc. (PZZA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Papa John’s International, Inc., a leading company in the Restaurants industry within the Consumer Cyclical sector.
- Ilkka Oyj (ILK2S.HE) Income Statement Analysis – Financial Results
- China Huarong Asset Management Co., Ltd. (2799.HK) Income Statement Analysis – Financial Results
- Dolphin Capital Investors Limited (DCI.L) Income Statement Analysis – Financial Results
- Firefly Neuroscience Inc. (AIFF) Income Statement Analysis – Financial Results
- Otsuka Holdings Co., Ltd. (4578.T) Income Statement Analysis – Financial Results
Papa John's International, Inc. (PZZA)
About Papa John's International, Inc.
Papa John's International, Inc. operates and franchises pizza delivery and carryout restaurants under the Papa John's trademark in the United States and internationally. It operates through four segments: Domestic Company-Owned Restaurants, North America Commissaries, North America Franchising, and International Operations. The company also operates dine-in and delivery restaurants under the Papa John's trademark internationally. As of December 26, 2021, it operated 5,650 Papa John's restaurants, which included 600 company-owned and 5,050 franchised restaurants in 50 countries and territories. The company was founded in 1984 and is based in Louisville, Kentucky.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.14B | 2.10B | 2.07B | 1.81B | 1.62B | 1.57B | 1.78B | 1.71B | 1.64B | 1.60B | 1.44B | 1.34B | 1.22B | 1.13B | 1.11B | 1.13B | 1.06B | 1.00B | 968.79M | 942.43M | 917.38M | 946.22M | 971.23M | 944.68M | 805.30M | 669.80M | 508.80M | 360.10M | 253.40M | 161.50M | 89.20M | 49.00M |
Cost of Revenue | 1.48B | 1.71B | 1.64B | 1.47B | 1.33B | 1.22B | 1.43B | 1.35B | 1.02B | 1.01B | 859.98M | 837.68M | 941.14M | 864.47M | 867.44M | 915.03M | 663.47M | 715.79M | 552.06M | 541.63M | 687.87M | 536.00M | 561.69M | 598.43M | 457.50M | 393.00M | 307.80M | 223.60M | 155.40M | 133.90M | 73.70M | 39.80M |
Gross Profit | 657.07M | 390.54M | 429.32M | 344.20M | 290.54M | 353.64M | 354.54M | 359.10M | 618.39M | 585.54M | 579.04M | 504.97M | 276.75M | 261.93M | 238.59M | 217.06M | 400.13M | 285.77M | 416.73M | 400.80M | 229.51M | 410.22M | 409.55M | 346.24M | 347.80M | 276.80M | 201.00M | 136.50M | 98.00M | 27.60M | 15.50M | 9.20M |
Gross Profit Ratio | 30.77% | 18.58% | 20.76% | 18.98% | 17.94% | 22.48% | 19.88% | 20.96% | 37.77% | 36.64% | 40.24% | 37.61% | 22.72% | 23.25% | 21.57% | 19.17% | 37.62% | 28.53% | 43.02% | 42.53% | 25.02% | 43.35% | 42.17% | 36.65% | 43.19% | 41.33% | 39.50% | 37.91% | 38.67% | 17.09% | 17.38% | 18.78% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 201.12M | 217.41M | 212.27M | 204.24M | 223.46M | 192.55M | 158.18M | 163.81M | 313.72M | 293.42M | 177.45M | 174.64M | 111.61M | 148.41M | 128.64M | 141.77M | 232.28M | 134.57M | 282.00M | 260.34M | 99.58M | 261.24M | 256.29M | 72.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | -643.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 67.16M | 63.46M | 59.17M | 54.58M | 45.44M | 0.00 | 0.00 | -21.02M | 47.12M | 41.28M | 37.94M | 38.26M | 38.33M | 35.81M | 35.30M | 155.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 200.47M | 217.41M | 212.27M | 204.24M | 223.46M | 192.55M | 158.18M | 163.81M | 380.88M | 356.88M | 236.62M | 229.22M | 157.05M | 148.41M | 128.64M | 120.75M | 279.41M | 175.85M | 319.94M | 298.60M | 137.91M | 297.05M | 291.59M | 227.40M | 250.30M | 201.40M | 141.30M | 96.50M | 73.40M | 12.30M | 7.60M | 5.40M |
Other Expenses | 309.46M | 52.03M | 48.82M | 49.71M | 47.28M | 130.42M | 43.67M | 40.99M | 101.20M | 111.03M | 235.92M | 175.94M | 32.68M | 26.77M | 14.68M | 39.14M | 68.68M | 11.96M | 24.09M | 60.43M | 31.06M | 31.74M | 35.18M | 34.17M | 25.20M | 19.90M | 20.50M | 14.30M | 8.70M | 5.30M | 1.90M | 700.00K |
Operating Expenses | 509.93M | 269.44M | 261.08M | 253.95M | 270.74M | 322.97M | 201.85M | 204.80M | 482.09M | 467.91M | 472.54M | 405.16M | 189.73M | 175.19M | 143.31M | 153.59M | 348.08M | 187.81M | 344.03M | 359.02M | 168.97M | 328.79M | 326.76M | 261.57M | 275.50M | 221.30M | 161.80M | 110.80M | 82.10M | 17.60M | 9.50M | 6.10M |
Cost & Expenses | 1.99B | 1.98B | 1.90B | 1.72B | 1.60B | 1.54B | 1.63B | 1.56B | 1.50B | 1.48B | 1.33B | 1.24B | 1.13B | 1.04B | 1.01B | 1.07B | 1.01B | 903.60M | 896.09M | 900.65M | 856.84M | 864.79M | 888.45M | 860.01M | 733.00M | 614.30M | 469.60M | 334.40M | 237.50M | 151.50M | 83.20M | 45.90M |
Interest Income | 0.00 | 1.30M | 1.91M | 2.13M | 1.10M | 0.00 | 0.00 | 0.00 | 794.00K | 0.00 | 589.00K | 750.00K | 0.00 | 875.00K | 629.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 43.47M | 25.26M | 19.21M | 17.02M | 20.59M | 25.31M | 10.68M | 6.61M | 4.88M | 3.38M | 394.00K | 1.41M | 742.00K | 5.34M | 5.71M | 7.54M | 13.48M | 3.48M | 4.32M | 5.31M | 6.85M | 7.68M | 8.86M | 7.75M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100.00K |
Depreciation & Amortization | 64.09M | 52.03M | 48.82M | 49.71M | 47.28M | 46.40M | 43.67M | 40.99M | 40.31M | 39.97M | 35.11M | 32.80M | 32.68M | 32.41M | 32.76M | 32.85M | 31.87M | 27.21M | 28.75M | 31.16M | 31.06M | 31.74M | 35.18M | 34.17M | 25.20M | 19.90M | 20.50M | 14.30M | 8.70M | 5.30M | 1.90M | 700.00K |
EBITDA | 212.51M | 161.06M | 217.06M | 137.02M | 67.08M | 77.07M | 196.36M | 195.29M | 176.61M | 158.57M | 141.11M | 133.21M | 120.11M | 115.90M | 128.66M | 99.09M | 86.63M | 125.16M | 101.45M | 67.84M | 86.41M | 113.17M | 117.96M | 91.56M | 97.50M | 74.10M | 56.20M | 40.00M | 24.60M | 15.30M | 7.90M | 3.80M |
EBITDA Ratio | 9.95% | 8.24% | 10.49% | 7.72% | 4.14% | 4.90% | 11.01% | 11.40% | 10.79% | 9.86% | 9.84% | 9.88% | 9.83% | 10.58% | 11.58% | 8.51% | 9.90% | 10.81% | 9.86% | 10.77% | 9.91% | 11.84% | 11.94% | 15.26% | 11.69% | 10.60% | 11.07% | 10.02% | 8.96% | 8.67% | 8.52% | 5.71% |
Operating Income | 147.14M | 109.03M | 168.24M | 90.25M | 24.54M | 30.38M | 151.02M | 164.52M | 136.31M | 117.63M | 106.50M | 99.81M | 87.02M | 86.74M | 95.28M | 63.46M | 52.05M | 97.96M | 72.70M | 41.78M | 60.54M | 81.43M | 82.78M | 84.67M | 72.30M | 55.50M | 39.20M | 25.70M | 15.90M | 10.00M | 6.00M | 3.10M |
Operating Income Ratio | 6.89% | 5.19% | 8.13% | 4.98% | 1.52% | 1.93% | 8.47% | 9.60% | 8.32% | 7.36% | 7.40% | 7.43% | 7.14% | 7.70% | 8.61% | 5.61% | 4.89% | 9.78% | 7.50% | 4.43% | 6.60% | 8.61% | 8.52% | 8.96% | 8.98% | 8.29% | 7.70% | 7.14% | 6.27% | 6.19% | 6.73% | 6.33% |
Total Other Income/Expenses | -43.47M | -25.26M | -17.29M | -14.89M | -19.49M | -24.86M | -10.68M | -5.71M | -17.16M | -3.38M | -394.00K | -1.41M | -742.00K | -4.46M | -5.09M | -4.67M | -6.02M | -1.80M | -3.07M | -4.62M | -992.00K | -6.55M | -6.90M | -5.80M | 3.40M | 1.70M | 200.00K | 3.80M | 1.80M | 1.40M | 500.00K | 800.00K |
Income Before Tax | 103.67M | 83.77M | 150.95M | 75.36M | 5.05M | 5.89M | 140.34M | 158.81M | 119.15M | 114.26M | 106.11M | 98.40M | 86.28M | 82.28M | 90.19M | 56.78M | 46.03M | 96.16M | 69.63M | 37.15M | 54.36M | 74.88M | 75.88M | 51.59M | 75.70M | 60.00M | 42.70M | 29.50M | 17.70M | 11.40M | 6.50M | 3.90M |
Income Before Tax Ratio | 4.85% | 3.99% | 7.30% | 4.16% | 0.31% | 0.37% | 7.87% | 9.27% | 7.28% | 7.15% | 7.37% | 7.33% | 7.08% | 7.30% | 8.15% | 5.02% | 4.33% | 9.60% | 7.19% | 3.94% | 5.93% | 7.91% | 7.81% | 5.46% | 9.40% | 8.96% | 8.39% | 8.19% | 6.99% | 7.06% | 7.29% | 7.96% |
Income Tax Expense | 20.87M | 14.42M | 25.99M | 14.75M | -611.00K | 2.65M | 33.82M | 49.72M | 37.18M | 36.56M | 33.13M | 32.39M | 26.89M | 26.86M | 28.99M | 19.98M | 13.29M | 33.17M | 25.36M | 13.93M | 20.39M | 28.08M | 28.64M | 19.76M | 28.40M | 22.20M | 15.80M | 10.90M | 6.50M | 4.20M | 2.40M | 1.40M |
Net Income | 82.10M | 67.77M | 120.02M | 57.93M | 4.87M | 1.65M | 103.71M | 103.39M | 75.75M | 73.27M | 69.03M | 61.66M | 55.66M | 51.94M | 57.45M | 36.80M | 32.74M | 63.38M | 46.06M | 23.22M | 33.56M | 46.80M | 47.25M | 31.82M | 47.30M | 35.20M | 26.90M | 18.60M | 11.20M | 7.20M | 4.10M | 2.50M |
Net Income Ratio | 3.84% | 3.22% | 5.80% | 3.19% | 0.30% | 0.10% | 5.82% | 6.03% | 4.63% | 4.58% | 4.80% | 4.59% | 4.57% | 4.61% | 5.19% | 3.25% | 3.08% | 6.33% | 4.75% | 2.46% | 3.66% | 4.95% | 4.86% | 3.37% | 5.87% | 5.26% | 5.29% | 5.17% | 4.42% | 4.46% | 4.60% | 5.10% |
EPS | 2.49 | 1.90 | 3.43 | 1.79 | 0.15 | 0.05 | 2.86 | 2.76 | 1.91 | 1.78 | 1.58 | 1.31 | 1.09 | 1.00 | 0.97 | 0.66 | 0.55 | 0.98 | 0.69 | 0.34 | 0.47 | 0.59 | 0.53 | 0.32 | 0.39 | 0.27 | 0.20 | 0.17 | 0.11 | 0.08 | 0.05 | 0.03 |
EPS Diluted | 2.48 | 1.89 | 3.40 | 1.77 | 0.15 | 0.05 | 2.83 | 2.74 | 1.89 | 1.75 | 1.55 | 1.29 | 1.08 | 1.00 | 0.97 | 0.65 | 0.55 | 0.96 | 0.67 | 0.34 | 0.47 | 0.57 | 0.52 | 0.32 | 0.38 | 0.27 | 0.20 | 0.17 | 0.11 | 0.08 | 0.05 | 0.03 |
Weighted Avg Shares Out | 32.93M | 35.50M | 35.01M | 32.42M | 31.63M | 32.08M | 36.08M | 37.25M | 39.46M | 40.96M | 43.39M | 46.92M | 50.09M | 52.66M | 55.48M | 56.25M | 59.33M | 64.62M | 67.19M | 68.83M | 71.75M | 80.27M | 90.40M | 98.81M | 120.78M | 118.15M | 116.54M | 112.04M | 99.56M | 92.90M | 82.00M | 76.92M |
Weighted Avg Shares Out (Dil) | 33.16M | 35.72M | 35.34M | 32.72M | 31.63M | 32.30M | 36.52M | 37.61M | 40.00M | 41.72M | 44.24M | 47.81M | 50.62M | 52.94M | 55.82M | 56.53M | 60.03M | 66.09M | 68.63M | 69.62M | 72.15M | 81.20M | 91.01M | 99.63M | 124.32M | 121.82M | 119.49M | 112.89M | 101.82M | 96.00M | 82.00M | 76.92M |
Christmas Comes Early: 3 Stocks at 52-Week Lows Set to Double by Year's End
Top 3 Consumer Stocks That Could Blast Off This Month - Papa John's International (NASDAQ:PZZA)
Papa John's (PZZA) Q1 Earnings Beat Estimates, Stock Down
Papa John's International, Inc. (PZZA) Q1 2024 Earnings Call Transcript
Papa John's (PZZA) Q1 Earnings: How Key Metrics Compare to Wall Street Estimates
Papa John's stock gains, as profit beat helps offset revenue and comparable sales misses
Papa John's (PZZA) Gears Up for Q1 Earnings: What's in Store?
Papa John's (PZZA) Q1 Earnings Preview: What You Should Know Beyond the Headline Estimates
Bargain Hunting: 7 Stocks Near 52-Week Lows to Buy Before the Bounce Back
Papa Johns Declares Quarterly Dividend
Source: https://incomestatements.info
Category: Stock Reports