See more : Hanjin Transportation Co., Ltd. (002320.KS) Income Statement Analysis – Financial Results
Complete financial analysis of Papa John’s International, Inc. (PZZA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Papa John’s International, Inc., a leading company in the Restaurants industry within the Consumer Cyclical sector.
- Garden City Co. (GCCO) Income Statement Analysis – Financial Results
- Kia Corporation (000270.KS) Income Statement Analysis – Financial Results
- G8 Education Limited (GEM.AX) Income Statement Analysis – Financial Results
- Harita Seating Systems Limited (HARITASEAT.NS) Income Statement Analysis – Financial Results
- Highlight Tech Corp. (6208.TWO) Income Statement Analysis – Financial Results
Papa John's International, Inc. (PZZA)
About Papa John's International, Inc.
Papa John's International, Inc. operates and franchises pizza delivery and carryout restaurants under the Papa John's trademark in the United States and internationally. It operates through four segments: Domestic Company-Owned Restaurants, North America Commissaries, North America Franchising, and International Operations. The company also operates dine-in and delivery restaurants under the Papa John's trademark internationally. As of December 26, 2021, it operated 5,650 Papa John's restaurants, which included 600 company-owned and 5,050 franchised restaurants in 50 countries and territories. The company was founded in 1984 and is based in Louisville, Kentucky.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.14B | 2.10B | 2.07B | 1.81B | 1.62B | 1.57B | 1.78B | 1.71B | 1.64B | 1.60B | 1.44B | 1.34B | 1.22B | 1.13B | 1.11B | 1.13B | 1.06B | 1.00B | 968.79M | 942.43M | 917.38M | 946.22M | 971.23M | 944.68M | 805.30M | 669.80M | 508.80M | 360.10M | 253.40M | 161.50M | 89.20M | 49.00M |
Cost of Revenue | 1.48B | 1.71B | 1.64B | 1.47B | 1.33B | 1.22B | 1.43B | 1.35B | 1.02B | 1.01B | 859.98M | 837.68M | 941.14M | 864.47M | 867.44M | 915.03M | 663.47M | 715.79M | 552.06M | 541.63M | 687.87M | 536.00M | 561.69M | 598.43M | 457.50M | 393.00M | 307.80M | 223.60M | 155.40M | 133.90M | 73.70M | 39.80M |
Gross Profit | 657.07M | 390.54M | 429.32M | 344.20M | 290.54M | 353.64M | 354.54M | 359.10M | 618.39M | 585.54M | 579.04M | 504.97M | 276.75M | 261.93M | 238.59M | 217.06M | 400.13M | 285.77M | 416.73M | 400.80M | 229.51M | 410.22M | 409.55M | 346.24M | 347.80M | 276.80M | 201.00M | 136.50M | 98.00M | 27.60M | 15.50M | 9.20M |
Gross Profit Ratio | 30.77% | 18.58% | 20.76% | 18.98% | 17.94% | 22.48% | 19.88% | 20.96% | 37.77% | 36.64% | 40.24% | 37.61% | 22.72% | 23.25% | 21.57% | 19.17% | 37.62% | 28.53% | 43.02% | 42.53% | 25.02% | 43.35% | 42.17% | 36.65% | 43.19% | 41.33% | 39.50% | 37.91% | 38.67% | 17.09% | 17.38% | 18.78% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 201.12M | 217.41M | 212.27M | 204.24M | 223.46M | 192.55M | 158.18M | 163.81M | 313.72M | 293.42M | 177.45M | 174.64M | 111.61M | 148.41M | 128.64M | 141.77M | 232.28M | 134.57M | 282.00M | 260.34M | 99.58M | 261.24M | 256.29M | 72.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | -643.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 67.16M | 63.46M | 59.17M | 54.58M | 45.44M | 0.00 | 0.00 | -21.02M | 47.12M | 41.28M | 37.94M | 38.26M | 38.33M | 35.81M | 35.30M | 155.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 200.47M | 217.41M | 212.27M | 204.24M | 223.46M | 192.55M | 158.18M | 163.81M | 380.88M | 356.88M | 236.62M | 229.22M | 157.05M | 148.41M | 128.64M | 120.75M | 279.41M | 175.85M | 319.94M | 298.60M | 137.91M | 297.05M | 291.59M | 227.40M | 250.30M | 201.40M | 141.30M | 96.50M | 73.40M | 12.30M | 7.60M | 5.40M |
Other Expenses | 309.46M | 52.03M | 48.82M | 49.71M | 47.28M | 130.42M | 43.67M | 40.99M | 101.20M | 111.03M | 235.92M | 175.94M | 32.68M | 26.77M | 14.68M | 39.14M | 68.68M | 11.96M | 24.09M | 60.43M | 31.06M | 31.74M | 35.18M | 34.17M | 25.20M | 19.90M | 20.50M | 14.30M | 8.70M | 5.30M | 1.90M | 700.00K |
Operating Expenses | 509.93M | 269.44M | 261.08M | 253.95M | 270.74M | 322.97M | 201.85M | 204.80M | 482.09M | 467.91M | 472.54M | 405.16M | 189.73M | 175.19M | 143.31M | 153.59M | 348.08M | 187.81M | 344.03M | 359.02M | 168.97M | 328.79M | 326.76M | 261.57M | 275.50M | 221.30M | 161.80M | 110.80M | 82.10M | 17.60M | 9.50M | 6.10M |
Cost & Expenses | 1.99B | 1.98B | 1.90B | 1.72B | 1.60B | 1.54B | 1.63B | 1.56B | 1.50B | 1.48B | 1.33B | 1.24B | 1.13B | 1.04B | 1.01B | 1.07B | 1.01B | 903.60M | 896.09M | 900.65M | 856.84M | 864.79M | 888.45M | 860.01M | 733.00M | 614.30M | 469.60M | 334.40M | 237.50M | 151.50M | 83.20M | 45.90M |
Interest Income | 0.00 | 1.30M | 1.91M | 2.13M | 1.10M | 0.00 | 0.00 | 0.00 | 794.00K | 0.00 | 589.00K | 750.00K | 0.00 | 875.00K | 629.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 43.47M | 25.26M | 19.21M | 17.02M | 20.59M | 25.31M | 10.68M | 6.61M | 4.88M | 3.38M | 394.00K | 1.41M | 742.00K | 5.34M | 5.71M | 7.54M | 13.48M | 3.48M | 4.32M | 5.31M | 6.85M | 7.68M | 8.86M | 7.75M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100.00K |
Depreciation & Amortization | 64.09M | 52.03M | 48.82M | 49.71M | 47.28M | 46.40M | 43.67M | 40.99M | 40.31M | 39.97M | 35.11M | 32.80M | 32.68M | 32.41M | 32.76M | 32.85M | 31.87M | 27.21M | 28.75M | 31.16M | 31.06M | 31.74M | 35.18M | 34.17M | 25.20M | 19.90M | 20.50M | 14.30M | 8.70M | 5.30M | 1.90M | 700.00K |
EBITDA | 212.51M | 161.06M | 217.06M | 137.02M | 67.08M | 77.07M | 196.36M | 195.29M | 176.61M | 158.57M | 141.11M | 133.21M | 120.11M | 115.90M | 128.66M | 99.09M | 86.63M | 125.16M | 101.45M | 67.84M | 86.41M | 113.17M | 117.96M | 91.56M | 97.50M | 74.10M | 56.20M | 40.00M | 24.60M | 15.30M | 7.90M | 3.80M |
EBITDA Ratio | 9.95% | 8.24% | 10.49% | 7.72% | 4.14% | 4.90% | 11.01% | 11.40% | 10.79% | 9.86% | 9.84% | 9.88% | 9.83% | 10.58% | 11.58% | 8.51% | 9.90% | 10.81% | 9.86% | 10.77% | 9.91% | 11.84% | 11.94% | 15.26% | 11.69% | 10.60% | 11.07% | 10.02% | 8.96% | 8.67% | 8.52% | 5.71% |
Operating Income | 147.14M | 109.03M | 168.24M | 90.25M | 24.54M | 30.38M | 151.02M | 164.52M | 136.31M | 117.63M | 106.50M | 99.81M | 87.02M | 86.74M | 95.28M | 63.46M | 52.05M | 97.96M | 72.70M | 41.78M | 60.54M | 81.43M | 82.78M | 84.67M | 72.30M | 55.50M | 39.20M | 25.70M | 15.90M | 10.00M | 6.00M | 3.10M |
Operating Income Ratio | 6.89% | 5.19% | 8.13% | 4.98% | 1.52% | 1.93% | 8.47% | 9.60% | 8.32% | 7.36% | 7.40% | 7.43% | 7.14% | 7.70% | 8.61% | 5.61% | 4.89% | 9.78% | 7.50% | 4.43% | 6.60% | 8.61% | 8.52% | 8.96% | 8.98% | 8.29% | 7.70% | 7.14% | 6.27% | 6.19% | 6.73% | 6.33% |
Total Other Income/Expenses | -43.47M | -25.26M | -17.29M | -14.89M | -19.49M | -24.86M | -10.68M | -5.71M | -17.16M | -3.38M | -394.00K | -1.41M | -742.00K | -4.46M | -5.09M | -4.67M | -6.02M | -1.80M | -3.07M | -4.62M | -992.00K | -6.55M | -6.90M | -5.80M | 3.40M | 1.70M | 200.00K | 3.80M | 1.80M | 1.40M | 500.00K | 800.00K |
Income Before Tax | 103.67M | 83.77M | 150.95M | 75.36M | 5.05M | 5.89M | 140.34M | 158.81M | 119.15M | 114.26M | 106.11M | 98.40M | 86.28M | 82.28M | 90.19M | 56.78M | 46.03M | 96.16M | 69.63M | 37.15M | 54.36M | 74.88M | 75.88M | 51.59M | 75.70M | 60.00M | 42.70M | 29.50M | 17.70M | 11.40M | 6.50M | 3.90M |
Income Before Tax Ratio | 4.85% | 3.99% | 7.30% | 4.16% | 0.31% | 0.37% | 7.87% | 9.27% | 7.28% | 7.15% | 7.37% | 7.33% | 7.08% | 7.30% | 8.15% | 5.02% | 4.33% | 9.60% | 7.19% | 3.94% | 5.93% | 7.91% | 7.81% | 5.46% | 9.40% | 8.96% | 8.39% | 8.19% | 6.99% | 7.06% | 7.29% | 7.96% |
Income Tax Expense | 20.87M | 14.42M | 25.99M | 14.75M | -611.00K | 2.65M | 33.82M | 49.72M | 37.18M | 36.56M | 33.13M | 32.39M | 26.89M | 26.86M | 28.99M | 19.98M | 13.29M | 33.17M | 25.36M | 13.93M | 20.39M | 28.08M | 28.64M | 19.76M | 28.40M | 22.20M | 15.80M | 10.90M | 6.50M | 4.20M | 2.40M | 1.40M |
Net Income | 82.10M | 67.77M | 120.02M | 57.93M | 4.87M | 1.65M | 103.71M | 103.39M | 75.75M | 73.27M | 69.03M | 61.66M | 55.66M | 51.94M | 57.45M | 36.80M | 32.74M | 63.38M | 46.06M | 23.22M | 33.56M | 46.80M | 47.25M | 31.82M | 47.30M | 35.20M | 26.90M | 18.60M | 11.20M | 7.20M | 4.10M | 2.50M |
Net Income Ratio | 3.84% | 3.22% | 5.80% | 3.19% | 0.30% | 0.10% | 5.82% | 6.03% | 4.63% | 4.58% | 4.80% | 4.59% | 4.57% | 4.61% | 5.19% | 3.25% | 3.08% | 6.33% | 4.75% | 2.46% | 3.66% | 4.95% | 4.86% | 3.37% | 5.87% | 5.26% | 5.29% | 5.17% | 4.42% | 4.46% | 4.60% | 5.10% |
EPS | 2.49 | 1.90 | 3.43 | 1.79 | 0.15 | 0.05 | 2.86 | 2.76 | 1.91 | 1.78 | 1.58 | 1.31 | 1.09 | 1.00 | 0.97 | 0.66 | 0.55 | 0.98 | 0.69 | 0.34 | 0.47 | 0.59 | 0.53 | 0.32 | 0.39 | 0.27 | 0.20 | 0.17 | 0.11 | 0.08 | 0.05 | 0.03 |
EPS Diluted | 2.48 | 1.89 | 3.40 | 1.77 | 0.15 | 0.05 | 2.83 | 2.74 | 1.89 | 1.75 | 1.55 | 1.29 | 1.08 | 1.00 | 0.97 | 0.65 | 0.55 | 0.96 | 0.67 | 0.34 | 0.47 | 0.57 | 0.52 | 0.32 | 0.38 | 0.27 | 0.20 | 0.17 | 0.11 | 0.08 | 0.05 | 0.03 |
Weighted Avg Shares Out | 32.93M | 35.50M | 35.01M | 32.42M | 31.63M | 32.08M | 36.08M | 37.25M | 39.46M | 40.96M | 43.39M | 46.92M | 50.09M | 52.66M | 55.48M | 56.25M | 59.33M | 64.62M | 67.19M | 68.83M | 71.75M | 80.27M | 90.40M | 98.81M | 120.78M | 118.15M | 116.54M | 112.04M | 99.56M | 92.90M | 82.00M | 76.92M |
Weighted Avg Shares Out (Dil) | 33.16M | 35.72M | 35.34M | 32.72M | 31.63M | 32.30M | 36.52M | 37.61M | 40.00M | 41.72M | 44.24M | 47.81M | 50.62M | 52.94M | 55.82M | 56.53M | 60.03M | 66.09M | 68.63M | 69.62M | 72.15M | 81.20M | 91.01M | 99.63M | 124.32M | 121.82M | 119.49M | 112.89M | 101.82M | 96.00M | 82.00M | 76.92M |
Papa John's Stock: Double Upgrading And Outlining The Play
The Top 25 Fast Food Brands in America
7 Reasons To Avoid Domino's Pizza Today
Papa John's (PZZA) Q3 Earnings Beat Estimates, Revenues Lag
Papa John's (PZZA) Q3 Earnings: Taking a Look at Key Metrics Versus Estimates
Papa John's misses on profit and revenue but beats same-store sales expectations, stock is indicated higher
Papa Johns Announces Third Quarter 2023 Financial Results
Papa John's (PZZA) Earnings Expected to Grow: What to Know Ahead of Next Week's Release
Papa Johns Looks to Help Relieve Hunger Through Sales of Its Shaq-a-Roni Pizza
Papa Johns Appoints John Garratt and Stephen Gibbs to the Board to Support Company's Long Term Growth Plan and Strengthen Leadership in Pizza Category
Source: https://incomestatements.info
Category: Stock Reports