See more : Chunghwa Precision Test Tech. Co., Ltd. (6510.TWO) Income Statement Analysis – Financial Results
Complete financial analysis of Papa John’s International, Inc. (PZZA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Papa John’s International, Inc., a leading company in the Restaurants industry within the Consumer Cyclical sector.
- Mindax Limited (MDX.AX) Income Statement Analysis – Financial Results
- Tongtai Machine & Tool Co., Ltd. (4526.TW) Income Statement Analysis – Financial Results
- Asefa Public Company Limited (ASEFA.BK) Income Statement Analysis – Financial Results
- Summit Therapeutics Inc. (SMMT) Income Statement Analysis – Financial Results
- Rolls-Royce Holdings plc (RR.L) Income Statement Analysis – Financial Results
Papa John's International, Inc. (PZZA)
About Papa John's International, Inc.
Papa John's International, Inc. operates and franchises pizza delivery and carryout restaurants under the Papa John's trademark in the United States and internationally. It operates through four segments: Domestic Company-Owned Restaurants, North America Commissaries, North America Franchising, and International Operations. The company also operates dine-in and delivery restaurants under the Papa John's trademark internationally. As of December 26, 2021, it operated 5,650 Papa John's restaurants, which included 600 company-owned and 5,050 franchised restaurants in 50 countries and territories. The company was founded in 1984 and is based in Louisville, Kentucky.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.14B | 2.10B | 2.07B | 1.81B | 1.62B | 1.57B | 1.78B | 1.71B | 1.64B | 1.60B | 1.44B | 1.34B | 1.22B | 1.13B | 1.11B | 1.13B | 1.06B | 1.00B | 968.79M | 942.43M | 917.38M | 946.22M | 971.23M | 944.68M | 805.30M | 669.80M | 508.80M | 360.10M | 253.40M | 161.50M | 89.20M | 49.00M |
Cost of Revenue | 1.48B | 1.71B | 1.64B | 1.47B | 1.33B | 1.22B | 1.43B | 1.35B | 1.02B | 1.01B | 859.98M | 837.68M | 941.14M | 864.47M | 867.44M | 915.03M | 663.47M | 715.79M | 552.06M | 541.63M | 687.87M | 536.00M | 561.69M | 598.43M | 457.50M | 393.00M | 307.80M | 223.60M | 155.40M | 133.90M | 73.70M | 39.80M |
Gross Profit | 657.07M | 390.54M | 429.32M | 344.20M | 290.54M | 353.64M | 354.54M | 359.10M | 618.39M | 585.54M | 579.04M | 504.97M | 276.75M | 261.93M | 238.59M | 217.06M | 400.13M | 285.77M | 416.73M | 400.80M | 229.51M | 410.22M | 409.55M | 346.24M | 347.80M | 276.80M | 201.00M | 136.50M | 98.00M | 27.60M | 15.50M | 9.20M |
Gross Profit Ratio | 30.77% | 18.58% | 20.76% | 18.98% | 17.94% | 22.48% | 19.88% | 20.96% | 37.77% | 36.64% | 40.24% | 37.61% | 22.72% | 23.25% | 21.57% | 19.17% | 37.62% | 28.53% | 43.02% | 42.53% | 25.02% | 43.35% | 42.17% | 36.65% | 43.19% | 41.33% | 39.50% | 37.91% | 38.67% | 17.09% | 17.38% | 18.78% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 200.47M | 217.41M | 212.27M | 204.24M | 223.46M | 192.55M | 158.18M | 163.81M | 313.72M | 293.42M | 177.45M | 174.64M | 111.61M | 148.41M | 128.64M | 141.77M | 232.28M | 134.57M | 282.00M | 260.34M | 99.58M | 261.24M | 256.29M | 72.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 67.16M | 63.46M | 59.17M | 54.58M | 45.44M | 0.00 | 0.00 | -21.02M | 47.12M | 41.28M | 37.94M | 38.26M | 38.33M | 35.81M | 35.30M | 155.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 200.47M | 217.41M | 212.27M | 204.24M | 223.46M | 192.55M | 158.18M | 163.81M | 380.88M | 356.88M | 236.62M | 229.22M | 157.05M | 148.41M | 128.64M | 120.75M | 279.41M | 175.85M | 319.94M | 298.60M | 137.91M | 297.05M | 291.59M | 227.40M | 250.30M | 201.40M | 141.30M | 96.50M | 73.40M | 12.30M | 7.60M | 5.40M |
Other Expenses | 309.46M | 52.03M | 48.82M | 49.71M | 47.28M | 130.42M | 43.67M | 40.99M | 101.20M | 111.03M | 235.92M | 175.94M | 32.68M | 26.77M | 14.68M | 39.14M | 68.68M | 11.96M | 24.09M | 60.43M | 31.06M | 31.74M | 35.18M | 34.17M | 25.20M | 19.90M | 20.50M | 14.30M | 8.70M | 5.30M | 1.90M | 700.00K |
Operating Expenses | 509.93M | 269.44M | 261.08M | 253.95M | 270.74M | 322.97M | 201.85M | 204.80M | 482.09M | 467.91M | 472.54M | 405.16M | 189.73M | 175.19M | 143.31M | 153.59M | 348.08M | 187.81M | 344.03M | 359.02M | 168.97M | 328.79M | 326.76M | 261.57M | 275.50M | 221.30M | 161.80M | 110.80M | 82.10M | 17.60M | 9.50M | 6.10M |
Cost & Expenses | 1.99B | 1.98B | 1.90B | 1.72B | 1.60B | 1.54B | 1.63B | 1.56B | 1.50B | 1.48B | 1.33B | 1.24B | 1.13B | 1.04B | 1.01B | 1.07B | 1.01B | 903.60M | 896.09M | 900.65M | 856.84M | 864.79M | 888.45M | 860.01M | 733.00M | 614.30M | 469.60M | 334.40M | 237.50M | 151.50M | 83.20M | 45.90M |
Interest Income | 0.00 | 1.30M | 1.91M | 2.13M | 1.10M | 0.00 | 0.00 | 0.00 | 794.00K | 0.00 | 589.00K | 750.00K | 0.00 | 875.00K | 629.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 43.47M | 25.26M | 19.21M | 17.02M | 20.59M | 25.31M | 10.68M | 6.61M | 4.88M | 3.38M | 394.00K | 1.41M | 742.00K | 5.34M | 5.71M | 7.54M | 13.48M | 3.48M | 4.32M | 5.31M | 6.85M | 7.68M | 8.86M | 7.75M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100.00K |
Depreciation & Amortization | 64.09M | 52.03M | 48.82M | 49.71M | 47.28M | 46.40M | 43.67M | 40.99M | 40.31M | 39.97M | 35.11M | 32.80M | 32.68M | 32.41M | 32.76M | 32.85M | 31.87M | 27.21M | 28.75M | 31.16M | 31.06M | 31.74M | 35.18M | 34.17M | 25.20M | 19.90M | 20.50M | 14.30M | 8.70M | 5.30M | 1.90M | 700.00K |
EBITDA | 212.51M | 161.06M | 217.06M | 137.02M | 67.08M | 77.07M | 196.36M | 195.29M | 176.61M | 158.57M | 141.11M | 133.21M | 120.11M | 115.90M | 128.66M | 99.09M | 86.63M | 125.16M | 101.45M | 67.84M | 86.41M | 113.17M | 117.96M | 91.56M | 97.50M | 74.10M | 56.20M | 40.00M | 24.60M | 15.30M | 7.90M | 3.80M |
EBITDA Ratio | 9.95% | 8.24% | 10.49% | 7.72% | 4.14% | 4.90% | 11.01% | 11.40% | 10.79% | 9.86% | 9.84% | 9.88% | 9.83% | 10.58% | 11.58% | 8.51% | 9.90% | 10.81% | 9.86% | 10.77% | 9.91% | 11.84% | 11.94% | 15.26% | 11.69% | 10.60% | 11.07% | 10.02% | 8.96% | 8.67% | 8.52% | 5.71% |
Operating Income | 147.14M | 109.03M | 168.24M | 90.25M | 24.54M | 30.38M | 151.02M | 164.52M | 136.31M | 117.63M | 106.50M | 99.81M | 87.02M | 86.74M | 95.28M | 63.46M | 52.05M | 97.96M | 72.70M | 41.78M | 60.54M | 81.43M | 82.78M | 84.67M | 72.30M | 55.50M | 39.20M | 25.70M | 15.90M | 10.00M | 6.00M | 3.10M |
Operating Income Ratio | 6.89% | 5.19% | 8.13% | 4.98% | 1.52% | 1.93% | 8.47% | 9.60% | 8.32% | 7.36% | 7.40% | 7.43% | 7.14% | 7.70% | 8.61% | 5.61% | 4.89% | 9.78% | 7.50% | 4.43% | 6.60% | 8.61% | 8.52% | 8.96% | 8.98% | 8.29% | 7.70% | 7.14% | 6.27% | 6.19% | 6.73% | 6.33% |
Total Other Income/Expenses | -43.47M | -25.26M | -17.29M | -14.89M | -19.49M | -24.86M | -10.68M | -5.71M | -17.16M | -3.38M | -394.00K | -1.41M | -742.00K | -4.46M | -5.09M | -4.67M | -6.02M | -1.80M | -3.07M | -4.62M | -992.00K | -6.55M | -6.90M | -5.80M | 3.40M | 1.70M | 200.00K | 3.80M | 1.80M | 1.40M | 500.00K | 800.00K |
Income Before Tax | 103.67M | 83.77M | 150.95M | 75.36M | 5.05M | 5.89M | 140.34M | 158.81M | 119.15M | 114.26M | 106.11M | 98.40M | 86.28M | 82.28M | 90.19M | 56.78M | 46.03M | 96.16M | 69.63M | 37.15M | 54.36M | 74.88M | 75.88M | 51.59M | 75.70M | 60.00M | 42.70M | 29.50M | 17.70M | 11.40M | 6.50M | 3.90M |
Income Before Tax Ratio | 4.85% | 3.99% | 7.30% | 4.16% | 0.31% | 0.37% | 7.87% | 9.27% | 7.28% | 7.15% | 7.37% | 7.33% | 7.08% | 7.30% | 8.15% | 5.02% | 4.33% | 9.60% | 7.19% | 3.94% | 5.93% | 7.91% | 7.81% | 5.46% | 9.40% | 8.96% | 8.39% | 8.19% | 6.99% | 7.06% | 7.29% | 7.96% |
Income Tax Expense | 20.87M | 14.42M | 25.99M | 14.75M | -611.00K | 2.65M | 33.82M | 49.72M | 37.18M | 36.56M | 33.13M | 32.39M | 26.89M | 26.86M | 28.99M | 19.98M | 13.29M | 33.17M | 25.36M | 13.93M | 20.39M | 28.08M | 28.64M | 19.76M | 28.40M | 22.20M | 15.80M | 10.90M | 6.50M | 4.20M | 2.40M | 1.40M |
Net Income | 82.10M | 67.77M | 120.02M | 57.93M | 4.87M | 1.65M | 103.71M | 103.39M | 75.75M | 73.27M | 69.03M | 61.66M | 55.66M | 51.94M | 57.45M | 36.80M | 32.74M | 63.38M | 46.06M | 23.22M | 33.56M | 46.80M | 47.25M | 31.82M | 47.30M | 35.20M | 26.90M | 18.60M | 11.20M | 7.20M | 4.10M | 2.50M |
Net Income Ratio | 3.84% | 3.22% | 5.80% | 3.19% | 0.30% | 0.10% | 5.82% | 6.03% | 4.63% | 4.58% | 4.80% | 4.59% | 4.57% | 4.61% | 5.19% | 3.25% | 3.08% | 6.33% | 4.75% | 2.46% | 3.66% | 4.95% | 4.86% | 3.37% | 5.87% | 5.26% | 5.29% | 5.17% | 4.42% | 4.46% | 4.60% | 5.10% |
EPS | 2.49 | 1.90 | 3.43 | 1.79 | 0.15 | 0.05 | 2.86 | 2.76 | 1.91 | 1.78 | 1.58 | 1.31 | 1.09 | 1.00 | 0.97 | 0.66 | 0.55 | 0.98 | 0.69 | 0.34 | 0.47 | 0.59 | 0.53 | 0.32 | 0.39 | 0.27 | 0.20 | 0.17 | 0.11 | 0.08 | 0.05 | 0.03 |
EPS Diluted | 2.48 | 1.89 | 3.40 | 1.77 | 0.15 | 0.05 | 2.83 | 2.74 | 1.89 | 1.75 | 1.55 | 1.29 | 1.08 | 1.00 | 0.97 | 0.65 | 0.55 | 0.96 | 0.67 | 0.34 | 0.47 | 0.57 | 0.52 | 0.32 | 0.38 | 0.27 | 0.20 | 0.17 | 0.11 | 0.08 | 0.05 | 0.03 |
Weighted Avg Shares Out | 32.93M | 35.50M | 35.01M | 32.42M | 31.63M | 32.08M | 36.08M | 37.25M | 39.46M | 40.96M | 43.39M | 46.92M | 50.09M | 52.66M | 55.48M | 56.25M | 59.33M | 64.62M | 67.19M | 68.83M | 71.75M | 80.27M | 90.40M | 98.81M | 120.78M | 118.15M | 116.54M | 112.04M | 99.56M | 92.90M | 82.00M | 76.92M |
Weighted Avg Shares Out (Dil) | 33.16M | 35.72M | 35.34M | 32.72M | 31.63M | 32.30M | 36.52M | 37.61M | 40.00M | 41.72M | 44.24M | 47.81M | 50.62M | 52.94M | 55.82M | 56.53M | 60.03M | 66.09M | 68.63M | 69.62M | 72.15M | 81.20M | 91.01M | 99.63M | 124.32M | 121.82M | 119.49M | 112.89M | 101.82M | 96.00M | 82.00M | 76.92M |
Papa Johns Declares Quarterly Dividend
Papa Johns Announces Executive Transition
Papa Johns to Report 2023 Fourth Quarter and Full Year Financial Results on February 29, 2024
Papa Johns to Report 2023 Fourth Quarter and Full Year Financial Results on February 29, 2023
Papa John's (PZZA) Reports Q4 Business Update, Sales Rise Y/Y
Papa Johns Announces Back to Better 2.0 Ahead of 26th Annual ICR Conference, and Provides Preliminary 2023 Sales and Unit Development
Papa John's (PZZA) Digital Efforts Strong, Macro Challenges Ail
Papa Johns Brings a New Deal Just to Canada
Papa Johns to Participate in the 2024 ICR Conference
Here's Why You Should Retain Papa John's (PZZA) Stock Now
Source: https://incomestatements.info
Category: Stock Reports