Complete financial analysis of The Boston Beer Company, Inc. (SAM) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of The Boston Beer Company, Inc., a leading company in the Beverages – Alcoholic industry within the Consumer Defensive sector.
- El Nino Ventures Inc. (ELNOF) Income Statement Analysis – Financial Results
- Suxin Joyful Life Services Co., Ltd. (2152.HK) Income Statement Analysis – Financial Results
- APA Group (APAJF) Income Statement Analysis – Financial Results
- TTK Prestige Limited (TTKPRESTIG.NS) Income Statement Analysis – Financial Results
- Nippon Yusen Kabushiki Kaisha (NYUKF) Income Statement Analysis – Financial Results
The Boston Beer Company, Inc. (SAM)
About The Boston Beer Company, Inc.
The Boston Beer Company, Inc. produces and sells alcohol beverages primarily in the United States. The company's flagship beer is Samuel Adams Boston Lager. It offers various beers, hard ciders, and hard seltzers under the Samuel Adams, Twisted Tea, Truly Hard Seltzer, Angry Orchard, Dogfish Head, Angel City, Coney Island, Concrete Beach brand names. The company markets and sells its products to a network of approximately 400 wholesalers in the United States, as well as international wholesalers, importers, or other agencies that in turn sell to retailers, such as grocery stores, club stores, convenience stores, liquor stores, bars, restaurants, stadiums, and other retail outlets. It also sells in products in Canada, Europe, Israel, Australia, New Zealand, the Caribbean, the Pacific Rim, Mexico, and Central and South America. The Boston Beer Company, Inc. was founded in 1984 and is based in Boston, Massachusetts.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.01B | 2.09B | 2.06B | 1.74B | 1.25B | 995.65M | 862.99M | 906.45M | 959.93M | 903.01M | 739.05M | 580.22M | 513.00M | 463.80M | 415.05M | 398.40M | 341.65M | 285.43M | 238.30M | 217.21M | 207.95M | 215.36M | 186.78M | 190.55M | 176.80M | 183.50M | 183.80M | 191.10M | 151.30M |
Cost of Revenue | 1.16B | 1.23B | 1.26B | 921.98M | 635.66M | 483.41M | 413.09M | 446.78M | 458.32M | 438.00M | 354.13M | 265.01M | 228.43M | 207.47M | 201.24M | 214.51M | 152.29M | 121.16M | 96.83M | 87.97M | 85.61M | 88.37M | 81.69M | 77.62M | 72.50M | 84.20M | 85.50M | 92.80M | 72.20M |
Gross Profit | 852.37M | 861.99M | 797.79M | 814.45M | 614.17M | 512.24M | 449.90M | 459.67M | 501.62M | 465.01M | 384.92M | 315.21M | 284.57M | 256.33M | 213.82M | 183.89M | 189.36M | 164.28M | 141.47M | 129.24M | 122.34M | 126.99M | 105.09M | 112.94M | 104.30M | 99.30M | 98.30M | 98.30M | 79.10M |
Gross Profit Ratio | 42.44% | 41.24% | 38.77% | 46.90% | 49.14% | 51.45% | 52.13% | 50.71% | 52.26% | 51.50% | 52.08% | 54.33% | 55.47% | 55.27% | 51.52% | 46.16% | 55.43% | 57.55% | 59.37% | 59.50% | 58.83% | 58.97% | 56.26% | 59.27% | 58.99% | 54.11% | 53.48% | 51.44% | 52.28% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 174.55M | 157.53M | 133.62M | 118.21M | 112.73M | 90.86M | 73.13M | 78.03M | 71.56M | 65.97M | 62.33M | 50.17M | 43.49M | 39.11M | 36.94M | 34.99M | 24.57M | 22.66M | 17.29M | 14.84M | 14.63M | 14.59M | 13.53M | 12.54M | 11.57M | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 556.00M | 578.40M | 606.99M | 447.57M | 355.61M | 304.85M | 258.65M | 244.21M | 273.63M | 250.70M | 207.93M | 169.31M | 157.26M | 135.74M | 121.56M | 132.90M | 124.46M | 113.67M | 100.87M | 94.91M | 91.84M | 100.73M | 80.12M | 77.84M | 69.94M | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 730.55M | 735.93M | 740.62M | 565.78M | 468.34M | 395.71M | 331.78M | 322.25M | 345.19M | 316.67M | 270.26M | 219.48M | 200.75M | 174.85M | 158.50M | 167.89M | 149.03M | 136.33M | 118.16M | 109.75M | 106.47M | 115.32M | 93.65M | 90.38M | 81.50M | 79.50M | 81.20M | 82.10M | 68.00M |
Other Expenses | 21.82M | -1.92M | -978.00K | 222.00K | -1.19M | -887.00K | -82.00K | -706.00K | -1.22M | -994.00K | -583.00K | -98.00K | 0.00 | 300.00K | 0.00 | 1.94M | 3.44M | 0.00 | 0.00 | 0.00 | -100.00K | 0.00 | 0.00 | 6.44M | 5.90M | 5.20M | 4.50M | 3.00M | 1.60M |
Operating Expenses | 752.37M | 735.93M | 740.62M | 565.78M | 468.34M | 395.71M | 331.78M | 322.25M | 345.19M | 316.67M | 270.26M | 219.48M | 200.75M | 174.85M | 158.50M | 169.83M | 152.47M | 136.33M | 118.16M | 109.75M | 106.37M | 115.32M | 93.65M | 96.82M | 87.40M | 84.70M | 85.70M | 85.10M | 69.60M |
Cost & Expenses | 1.91B | 1.96B | 2.00B | 1.49B | 1.10B | 879.12M | 744.87M | 769.02M | 803.50M | 754.66M | 624.39M | 484.49M | 429.18M | 382.32M | 359.73M | 384.34M | 304.76M | 257.48M | 214.99M | 197.72M | 191.98M | 203.69M | 175.35M | 174.43M | 159.90M | 168.90M | 171.20M | 177.90M | 141.80M |
Interest Income | 0.00 | 2.56M | 110.00K | 199.00K | 647.00K | 1.29M | 549.00K | 168.00K | 56.00K | 21.00K | 31.00K | 31.00K | 54.00K | 79.00K | 112.00K | 1.60M | 4.25M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 0.00 | 2.56M | 110.00K | 199.00K | 0.00 | 1.29M | 549.00K | 168.00K | 56.00K | 21.00K | 31.00K | 31.00K | 54.00K | 79.00K | 112.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 88.14M | 89.33M | 80.11M | 73.01M | 56.27M | 51.97M | 51.26M | 49.56M | 42.89M | 35.14M | 25.90M | 20.21M | 18.79M | 17.43M | 16.92M | 12.50M | 6.65M | 4.99M | 4.52M | 5.03M | 7.11M | 6.15M | 6.66M | 6.44M | 5.90M | 5.20M | 4.50M | 3.00M | 1.60M |
EBITDA | 209.96M | 242.67M | 87.13M | 317.44M | 202.09M | 168.50M | 169.38M | 186.98M | 199.32M | 183.48M | 140.56M | 115.94M | 122.29M | 98.54M | 71.29M | 28.34M | 48.30M | 32.94M | 27.84M | 24.51M | 23.08M | 11.67M | 11.44M | 22.56M | 22.80M | 19.80M | 17.10M | 16.20M | 11.10M |
EBITDA Ratio | 10.45% | 11.61% | 8.67% | 18.36% | 16.24% | 16.99% | 19.91% | 20.60% | 20.79% | 20.52% | 19.23% | 20.01% | 16.18% | 21.42% | 17.66% | 7.11% | 13.60% | 11.31% | 11.50% | 11.40% | 11.09% | 7.67% | 9.52% | 10.79% | 12.84% | 10.57% | 8.49% | 7.48% | 6.54% |
Operating Income | 100.00M | 161.31M | 106.35M | 244.21M | 144.91M | 115.88M | 115.68M | 137.66M | 156.17M | 146.57M | 113.09M | 95.58M | 103.66M | 81.18M | 54.27M | 14.06M | 36.89M | 27.95M | 23.32M | 19.49M | 15.87M | 11.67M | 11.44M | 16.12M | 16.90M | 14.60M | 12.60M | 13.20M | 9.50M |
Operating Income Ratio | 4.98% | 7.72% | 5.17% | 14.06% | 11.59% | 11.64% | 13.40% | 15.19% | 16.27% | 16.23% | 15.30% | 16.47% | 20.21% | 17.50% | 13.08% | 3.53% | 10.80% | 9.79% | 9.78% | 8.97% | 7.63% | 5.42% | 6.12% | 8.46% | 9.56% | 7.96% | 6.86% | 6.91% | 6.28% |
Total Other Income/Expenses | 9.59M | -34.62M | -1.09M | 23.00K | -542.00K | 405.00K | 467.00K | -538.00K | -1.16M | -973.00K | -552.00K | -216.00K | -155.00K | -70.00K | 96.00K | 1.78M | 1.32M | 3.82M | 2.20M | 593.00K | 1.10M | 2.42M | 1.78M | 2.93M | 2.20M | -300.00K | 700.00K | 1.70M | 900.00K |
Income Before Tax | 109.59M | 91.44M | 6.91M | 244.23M | 144.37M | 116.29M | 116.14M | 137.12M | 155.01M | 145.59M | 112.54M | 95.52M | 103.50M | 81.11M | 54.37M | 15.84M | 41.64M | 31.77M | 25.52M | 20.08M | 16.97M | 14.09M | 13.22M | 19.05M | 19.10M | 14.30M | 13.30M | 14.90M | 10.40M |
Income Before Tax Ratio | 5.46% | 4.37% | 0.34% | 14.07% | 11.55% | 11.68% | 13.46% | 15.13% | 16.15% | 16.12% | 15.23% | 16.46% | 20.18% | 17.49% | 13.10% | 3.98% | 12.19% | 11.13% | 10.71% | 9.24% | 8.16% | 6.54% | 7.08% | 10.00% | 10.80% | 7.79% | 7.24% | 7.80% | 6.87% |
Income Tax Expense | 33.34M | 24.17M | -7.64M | 52.27M | 34.33M | 23.62M | 17.09M | 49.77M | 56.60M | 54.85M | 42.15M | 36.05M | 37.44M | 30.97M | 23.25M | 7.75M | 19.15M | 13.57M | 9.96M | 7.58M | 6.42M | 5.54M | 5.38M | 7.81M | 8.00M | 6.40M | 5.70M | 6.50M | -2.20M |
Net Income | 76.25M | 67.26M | 14.55M | 191.96M | 110.04M | 92.66M | 99.05M | 87.35M | 98.41M | 90.74M | 70.39M | 59.47M | 66.06M | 50.14M | 31.12M | 8.09M | 22.49M | 18.19M | 15.56M | 12.50M | 10.56M | 8.55M | 7.83M | 11.24M | 11.10M | 7.90M | 7.60M | 8.40M | 12.60M |
Net Income Ratio | 3.80% | 3.22% | 0.71% | 11.05% | 8.80% | 9.31% | 11.48% | 9.64% | 10.25% | 10.05% | 9.52% | 10.25% | 12.88% | 10.81% | 7.50% | 2.03% | 6.58% | 6.37% | 6.53% | 5.76% | 5.08% | 3.97% | 4.19% | 5.90% | 6.28% | 4.31% | 4.13% | 4.40% | 8.33% |
EPS | 6.23 | 5.46 | 1.19 | 15.83 | 9.26 | 7.97 | 8.18 | 6.93 | 7.46 | 6.96 | 5.47 | 4.60 | 5.08 | 3.67 | 2.21 | 0.58 | 1.58 | 1.31 | 1.10 | 0.89 | 0.72 | 0.53 | 0.48 | 0.62 | 0.54 | 0.39 | 0.37 | 0.42 | 0.33 |
EPS Diluted | 6.22 | 5.44 | 1.17 | 15.53 | 9.16 | 7.90 | 8.09 | 6.79 | 7.25 | 6.69 | 5.18 | 4.39 | 4.81 | 3.52 | 2.17 | 0.56 | 1.53 | 1.27 | 1.07 | 0.86 | 0.70 | 0.52 | 0.47 | 0.62 | 0.54 | 0.39 | 0.37 | 0.41 | 0.33 |
Weighted Avg Shares Out | 12.24M | 12.32M | 12.28M | 12.13M | 11.89M | 11.62M | 12.04M | 12.53M | 13.12M | 12.97M | 12.77M | 12.91M | 13.01M | 13.66M | 14.06M | 13.93M | 14.19M | 13.90M | 14.13M | 14.13M | 14.72M | 16.08M | 16.41M | 18.06M | 20.56M | 20.26M | 20.54M | 20.00M | 19.75M |
Weighted Avg Shares Out (Dil) | 12.26M | 12.35M | 12.44M | 12.28M | 11.91M | 11.73M | 12.18M | 12.80M | 13.52M | 13.48M | 13.50M | 13.44M | 13.74M | 14.23M | 14.36M | 14.34M | 14.70M | 14.38M | 14.52M | 14.52M | 15.00M | 16.41M | 16.59M | 18.11M | 20.56M | 20.26M | 20.54M | 20.49M | 19.75M |
Starcore Reports Year End 2024 Results
Why Boston Beer Stock Was Moving Higher Today
Boston Beer (SAM) Q2 Earnings Miss Estimate, Shipments Dip 6.4%
Boston Beer Company: Hard Mountain Dew Is Still A Catalyst, 3 Analysts Cut Forecasts After Q2 Results
Boston Beer Stock Brushes Off Lackluster Results
Top 3 Risk Off Stocks That Are Set To Fly In July
Boston Beer Net Income drops 9.8% in Q2
The Boston Beer Company, Inc. (SAM) Q2 2024 Earnings Call Transcript
Boston Beer (SAM) Lags Q2 Earnings and Revenue Estimates
Boston Beer Reports Second Quarter Financial Results
Source: https://incomestatements.info
Category: Stock Reports