See more : Dynacor Group Inc. (DNGDF) Income Statement Analysis – Financial Results
Complete financial analysis of The Boston Beer Company, Inc. (SAM) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of The Boston Beer Company, Inc., a leading company in the Beverages – Alcoholic industry within the Consumer Defensive sector.
- Greggs plc (GGGSY) Income Statement Analysis – Financial Results
- Glantus Holdings PLC (GLAN.L) Income Statement Analysis – Financial Results
- Shanxi Huhua Group Co., Ltd. (003002.SZ) Income Statement Analysis – Financial Results
- Syngene International Limited (SYNGENE.BO) Income Statement Analysis – Financial Results
- Kopp Glass, Inc. (KOGL) Income Statement Analysis – Financial Results
The Boston Beer Company, Inc. (SAM)
About The Boston Beer Company, Inc.
The Boston Beer Company, Inc. produces and sells alcohol beverages primarily in the United States. The company's flagship beer is Samuel Adams Boston Lager. It offers various beers, hard ciders, and hard seltzers under the Samuel Adams, Twisted Tea, Truly Hard Seltzer, Angry Orchard, Dogfish Head, Angel City, Coney Island, Concrete Beach brand names. The company markets and sells its products to a network of approximately 400 wholesalers in the United States, as well as international wholesalers, importers, or other agencies that in turn sell to retailers, such as grocery stores, club stores, convenience stores, liquor stores, bars, restaurants, stadiums, and other retail outlets. It also sells in products in Canada, Europe, Israel, Australia, New Zealand, the Caribbean, the Pacific Rim, Mexico, and Central and South America. The Boston Beer Company, Inc. was founded in 1984 and is based in Boston, Massachusetts.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.01B | 2.09B | 2.06B | 1.74B | 1.25B | 995.65M | 862.99M | 906.45M | 959.93M | 903.01M | 739.05M | 580.22M | 513.00M | 463.80M | 415.05M | 398.40M | 341.65M | 285.43M | 238.30M | 217.21M | 207.95M | 215.36M | 186.78M | 190.55M | 176.80M | 183.50M | 183.80M | 191.10M | 151.30M |
Cost of Revenue | 1.16B | 1.23B | 1.26B | 921.98M | 635.66M | 483.41M | 413.09M | 446.78M | 458.32M | 438.00M | 354.13M | 265.01M | 228.43M | 207.47M | 201.24M | 214.51M | 152.29M | 121.16M | 96.83M | 87.97M | 85.61M | 88.37M | 81.69M | 77.62M | 72.50M | 84.20M | 85.50M | 92.80M | 72.20M |
Gross Profit | 852.37M | 861.99M | 797.79M | 814.45M | 614.17M | 512.24M | 449.90M | 459.67M | 501.62M | 465.01M | 384.92M | 315.21M | 284.57M | 256.33M | 213.82M | 183.89M | 189.36M | 164.28M | 141.47M | 129.24M | 122.34M | 126.99M | 105.09M | 112.94M | 104.30M | 99.30M | 98.30M | 98.30M | 79.10M |
Gross Profit Ratio | 42.44% | 41.24% | 38.77% | 46.90% | 49.14% | 51.45% | 52.13% | 50.71% | 52.26% | 51.50% | 52.08% | 54.33% | 55.47% | 55.27% | 51.52% | 46.16% | 55.43% | 57.55% | 59.37% | 59.50% | 58.83% | 58.97% | 56.26% | 59.27% | 58.99% | 54.11% | 53.48% | 51.44% | 52.28% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 174.55M | 157.53M | 133.62M | 118.21M | 112.73M | 90.86M | 73.13M | 78.03M | 71.56M | 65.97M | 62.33M | 50.17M | 43.49M | 39.11M | 36.94M | 34.99M | 24.57M | 22.66M | 17.29M | 14.84M | 14.63M | 14.59M | 13.53M | 12.54M | 11.57M | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 556.00M | 578.40M | 606.99M | 447.57M | 355.61M | 304.85M | 258.65M | 244.21M | 273.63M | 250.70M | 207.93M | 169.31M | 157.26M | 135.74M | 121.56M | 132.90M | 124.46M | 113.67M | 100.87M | 94.91M | 91.84M | 100.73M | 80.12M | 77.84M | 69.94M | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 730.55M | 735.93M | 740.62M | 565.78M | 468.34M | 395.71M | 331.78M | 322.25M | 345.19M | 316.67M | 270.26M | 219.48M | 200.75M | 174.85M | 158.50M | 167.89M | 149.03M | 136.33M | 118.16M | 109.75M | 106.47M | 115.32M | 93.65M | 90.38M | 81.50M | 79.50M | 81.20M | 82.10M | 68.00M |
Other Expenses | 21.82M | -1.92M | -978.00K | 222.00K | -1.19M | -887.00K | -82.00K | -706.00K | -1.22M | -994.00K | -583.00K | -98.00K | 0.00 | 300.00K | 0.00 | 1.94M | 3.44M | 0.00 | 0.00 | 0.00 | -100.00K | 0.00 | 0.00 | 6.44M | 5.90M | 5.20M | 4.50M | 3.00M | 1.60M |
Operating Expenses | 752.37M | 735.93M | 740.62M | 565.78M | 468.34M | 395.71M | 331.78M | 322.25M | 345.19M | 316.67M | 270.26M | 219.48M | 200.75M | 174.85M | 158.50M | 169.83M | 152.47M | 136.33M | 118.16M | 109.75M | 106.37M | 115.32M | 93.65M | 96.82M | 87.40M | 84.70M | 85.70M | 85.10M | 69.60M |
Cost & Expenses | 1.91B | 1.96B | 2.00B | 1.49B | 1.10B | 879.12M | 744.87M | 769.02M | 803.50M | 754.66M | 624.39M | 484.49M | 429.18M | 382.32M | 359.73M | 384.34M | 304.76M | 257.48M | 214.99M | 197.72M | 191.98M | 203.69M | 175.35M | 174.43M | 159.90M | 168.90M | 171.20M | 177.90M | 141.80M |
Interest Income | 0.00 | 2.56M | 110.00K | 199.00K | 647.00K | 1.29M | 549.00K | 168.00K | 56.00K | 21.00K | 31.00K | 31.00K | 54.00K | 79.00K | 112.00K | 1.60M | 4.25M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 0.00 | 2.56M | 110.00K | 199.00K | 0.00 | 1.29M | 549.00K | 168.00K | 56.00K | 21.00K | 31.00K | 31.00K | 54.00K | 79.00K | 112.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 88.14M | 89.33M | 80.11M | 73.01M | 56.27M | 51.97M | 51.26M | 49.56M | 42.89M | 35.14M | 25.90M | 20.21M | 18.79M | 17.43M | 16.92M | 12.50M | 6.65M | 4.99M | 4.52M | 5.03M | 7.11M | 6.15M | 6.66M | 6.44M | 5.90M | 5.20M | 4.50M | 3.00M | 1.60M |
EBITDA | 209.96M | 242.67M | 87.13M | 317.44M | 202.09M | 168.50M | 169.38M | 186.98M | 199.32M | 183.48M | 140.56M | 115.94M | 122.29M | 98.54M | 71.29M | 28.34M | 48.30M | 32.94M | 27.84M | 24.51M | 23.08M | 11.67M | 11.44M | 22.56M | 22.80M | 19.80M | 17.10M | 16.20M | 11.10M |
EBITDA Ratio | 10.45% | 11.61% | 8.67% | 18.36% | 16.24% | 16.99% | 19.91% | 20.60% | 20.79% | 20.52% | 19.23% | 20.01% | 16.18% | 21.42% | 17.66% | 7.11% | 13.60% | 11.31% | 11.50% | 11.40% | 11.09% | 7.67% | 9.52% | 10.79% | 12.84% | 10.57% | 8.49% | 7.48% | 6.54% |
Operating Income | 100.00M | 161.31M | 106.35M | 244.21M | 144.91M | 115.88M | 115.68M | 137.66M | 156.17M | 146.57M | 113.09M | 95.58M | 103.66M | 81.18M | 54.27M | 14.06M | 36.89M | 27.95M | 23.32M | 19.49M | 15.87M | 11.67M | 11.44M | 16.12M | 16.90M | 14.60M | 12.60M | 13.20M | 9.50M |
Operating Income Ratio | 4.98% | 7.72% | 5.17% | 14.06% | 11.59% | 11.64% | 13.40% | 15.19% | 16.27% | 16.23% | 15.30% | 16.47% | 20.21% | 17.50% | 13.08% | 3.53% | 10.80% | 9.79% | 9.78% | 8.97% | 7.63% | 5.42% | 6.12% | 8.46% | 9.56% | 7.96% | 6.86% | 6.91% | 6.28% |
Total Other Income/Expenses | 9.59M | -34.62M | -1.09M | 23.00K | -542.00K | 405.00K | 467.00K | -538.00K | -1.16M | -973.00K | -552.00K | -216.00K | -155.00K | -70.00K | 96.00K | 1.78M | 1.32M | 3.82M | 2.20M | 593.00K | 1.10M | 2.42M | 1.78M | 2.93M | 2.20M | -300.00K | 700.00K | 1.70M | 900.00K |
Income Before Tax | 109.59M | 91.44M | 6.91M | 244.23M | 144.37M | 116.29M | 116.14M | 137.12M | 155.01M | 145.59M | 112.54M | 95.52M | 103.50M | 81.11M | 54.37M | 15.84M | 41.64M | 31.77M | 25.52M | 20.08M | 16.97M | 14.09M | 13.22M | 19.05M | 19.10M | 14.30M | 13.30M | 14.90M | 10.40M |
Income Before Tax Ratio | 5.46% | 4.37% | 0.34% | 14.07% | 11.55% | 11.68% | 13.46% | 15.13% | 16.15% | 16.12% | 15.23% | 16.46% | 20.18% | 17.49% | 13.10% | 3.98% | 12.19% | 11.13% | 10.71% | 9.24% | 8.16% | 6.54% | 7.08% | 10.00% | 10.80% | 7.79% | 7.24% | 7.80% | 6.87% |
Income Tax Expense | 33.34M | 24.17M | -7.64M | 52.27M | 34.33M | 23.62M | 17.09M | 49.77M | 56.60M | 54.85M | 42.15M | 36.05M | 37.44M | 30.97M | 23.25M | 7.75M | 19.15M | 13.57M | 9.96M | 7.58M | 6.42M | 5.54M | 5.38M | 7.81M | 8.00M | 6.40M | 5.70M | 6.50M | -2.20M |
Net Income | 76.25M | 67.26M | 14.55M | 191.96M | 110.04M | 92.66M | 99.05M | 87.35M | 98.41M | 90.74M | 70.39M | 59.47M | 66.06M | 50.14M | 31.12M | 8.09M | 22.49M | 18.19M | 15.56M | 12.50M | 10.56M | 8.55M | 7.83M | 11.24M | 11.10M | 7.90M | 7.60M | 8.40M | 12.60M |
Net Income Ratio | 3.80% | 3.22% | 0.71% | 11.05% | 8.80% | 9.31% | 11.48% | 9.64% | 10.25% | 10.05% | 9.52% | 10.25% | 12.88% | 10.81% | 7.50% | 2.03% | 6.58% | 6.37% | 6.53% | 5.76% | 5.08% | 3.97% | 4.19% | 5.90% | 6.28% | 4.31% | 4.13% | 4.40% | 8.33% |
EPS | 6.23 | 5.46 | 1.19 | 15.83 | 9.26 | 7.97 | 8.18 | 6.93 | 7.46 | 6.96 | 5.47 | 4.60 | 5.08 | 3.67 | 2.21 | 0.58 | 1.58 | 1.31 | 1.10 | 0.89 | 0.72 | 0.53 | 0.48 | 0.62 | 0.54 | 0.39 | 0.37 | 0.42 | 0.33 |
EPS Diluted | 6.22 | 5.44 | 1.17 | 15.53 | 9.16 | 7.90 | 8.09 | 6.79 | 7.25 | 6.69 | 5.18 | 4.39 | 4.81 | 3.52 | 2.17 | 0.56 | 1.53 | 1.27 | 1.07 | 0.86 | 0.70 | 0.52 | 0.47 | 0.62 | 0.54 | 0.39 | 0.37 | 0.41 | 0.33 |
Weighted Avg Shares Out | 12.24M | 12.32M | 12.28M | 12.13M | 11.89M | 11.62M | 12.04M | 12.53M | 13.12M | 12.97M | 12.77M | 12.91M | 13.01M | 13.66M | 14.06M | 13.93M | 14.19M | 13.90M | 14.13M | 14.13M | 14.72M | 16.08M | 16.41M | 18.06M | 20.56M | 20.26M | 20.54M | 20.00M | 19.75M |
Weighted Avg Shares Out (Dil) | 12.26M | 12.35M | 12.44M | 12.28M | 11.91M | 11.73M | 12.18M | 12.80M | 13.52M | 13.48M | 13.50M | 13.44M | 13.74M | 14.23M | 14.36M | 14.34M | 14.70M | 14.38M | 14.52M | 14.52M | 15.00M | 16.41M | 16.59M | 18.11M | 20.56M | 20.26M | 20.54M | 20.49M | 19.75M |
Truly Hard Seltzer Introduces New Limited-Edition ‘Brunch Pack' Featuring Brunch-Ready Flavors
Starcore Announces Increase in Mineral Reserves and Mineral Resources as of April 30, 2024
Starcore Reports Q1 Results
Starcore's Dry Stack Tailings Approved for 10 More Years
Dogfish Head Punkin Ale Makes Autumnal Return with All-New Artwork
Starcore Upgrades Safety Protocols
Starcore Announces First Quarter Production Results
SAMUEL ADAMS DOMINATES WORLD BEER AWARDS WITH FOUR GOLDS AS NEW AMERICAN LIGHT CONTINUES ITS EXPANSION IN THE U.S.
INNOVATIVE GAMING TECHNOLOGY ENGINEER SAM JOHNSON PREVAILS AGAINST CAESARS ENTERTAINMENT IN NEVADA SUPREME COURT RULING
BOSTON BEER APPOINTS JOE JORDAN AND BIZ STONE TO ITS BOARD OF DIRECTORS
Source: https://incomestatements.info
Category: Stock Reports