See more : paragon GmbH & Co. KGaA (0NFG.L) Income Statement Analysis – Financial Results
Complete financial analysis of Smith Micro Software, Inc. (SMSI) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Smith Micro Software, Inc., a leading company in the Software – Application industry within the Technology sector.
- ZF Steering Gear (India) Limited (ZFSTEERING.BO) Income Statement Analysis – Financial Results
- MICT, Inc. (MICT) Income Statement Analysis – Financial Results
- Parabellum Acquisition Corp. Re (PRBM-WT) Income Statement Analysis – Financial Results
- Emerald Health Therapeutics, Inc. (EMHTF) Income Statement Analysis – Financial Results
- Dr. Peng Telecom & Media Group Co., Ltd. (600804.SS) Income Statement Analysis – Financial Results
Smith Micro Software, Inc. (SMSI)
About Smith Micro Software, Inc.
Smith Micro Software, Inc. develops and sells software to enhance the mobile experience to wireless and cable service providers worldwide. It offers SafePath Family, SafePath IoT, and SafePath Home product suite, which provides tools to protect digital lifestyles and manage connected devices inside and outside the home; and CommSuite, a messaging platform that helps mobile service providers deliver a next-generation voicemail experience to mobile subscribers, as well as enables multi-language Voice-to-Text transcription messaging. It also offers ViewSpot, a retail display management platform that provides on-screen and interactive demos to wireless carriers and retailers; and technical support and customer services. The company was founded in 1982 and is headquartered in Pittsburgh, Pennsylvania.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 40.86M | 48.51M | 58.42M | 51.30M | 43.35M | 26.29M | 22.97M | 28.24M | 39.51M | 36.98M | 42.68M | 43.33M | 57.77M | 130.50M | 107.28M | 98.42M | 73.38M | 54.47M | 20.26M | 13.32M | 7.22M | 7.13M | 10.76M | 13.74M | 10.70M | 9.50M | 11.70M | 22.10M | 18.00M | 10.40M |
Cost of Revenue | 10.56M | 14.21M | 12.70M | 5.19M | 3.93M | 4.33M | 5.08M | 7.56M | 8.15M | 9.32M | 9.71M | 8.45M | 13.76M | 15.51M | 15.49M | 20.11M | 20.64M | 20.26M | 4.10M | 2.91M | 1.67M | 2.20M | 3.93M | 2.54M | 1.60M | 2.20M | 3.20M | 6.30M | 5.70M | 3.00M |
Gross Profit | 30.30M | 34.30M | 45.72M | 46.11M | 39.42M | 21.95M | 17.89M | 20.67M | 31.36M | 27.66M | 32.97M | 34.88M | 44.01M | 114.99M | 91.79M | 78.32M | 52.73M | 34.21M | 16.16M | 10.41M | 5.55M | 4.93M | 6.83M | 11.20M | 9.10M | 7.30M | 8.50M | 15.80M | 12.30M | 7.40M |
Gross Profit Ratio | 74.16% | 70.71% | 78.27% | 89.88% | 90.94% | 83.52% | 77.88% | 73.21% | 79.37% | 74.80% | 77.25% | 80.50% | 76.18% | 88.12% | 85.56% | 79.57% | 71.87% | 62.81% | 79.75% | 78.15% | 76.84% | 69.12% | 63.50% | 81.53% | 85.05% | 76.84% | 72.65% | 71.49% | 68.33% | 71.15% |
Research & Development | 17.15M | 29.87M | 26.20M | 19.07M | 11.68M | 8.60M | 8.95M | 15.91M | 13.86M | 14.19M | 21.31M | 24.77M | 41.71M | 42.76M | 36.53M | 30.81M | 14.77M | 7.90M | 3.96M | 2.56M | 2.51M | 2.16M | 3.00M | 4.04M | 3.80M | 3.30M | 3.30M | 3.30M | 0.00 | 0.00 |
General & Administrative | 12.78M | 16.16M | 17.92M | 12.80M | 9.92M | 8.61M | 8.55M | 10.34M | 11.13M | 13.22M | 18.22M | 20.21M | 25.28M | 24.15M | 19.16M | 44.80M | 33.71M | 17.52M | 8.03M | 4.39M | 3.92M | 4.49M | 9.58M | 9.56M | 10.00M | 7.20M | 7.70M | 6.70M | 0.00 | 0.00 |
Selling & Marketing | 11.09M | 12.89M | 11.58M | 10.70M | 7.52M | 5.78M | 6.19M | 9.62M | 8.90M | 9.56M | 15.68M | 16.67M | 26.59M | 29.71M | 25.00M | 24.81M | 18.39M | 9.06M | 3.41M | 1.52M | 1.67M | 2.18M | 5.84M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 23.87M | 29.05M | 29.50M | 23.50M | 17.44M | 14.39M | 14.74M | 19.96M | 20.03M | 22.78M | 33.89M | 36.88M | 51.87M | 53.85M | 44.15M | 44.80M | 33.71M | 17.52M | 8.03M | 4.39M | 3.92M | 4.49M | 9.58M | 9.56M | 10.00M | 7.20M | 7.70M | 6.70M | 6.20M | 4.70M |
Other Expenses | 7.35M | 6.31M | 8.10M | -3.00K | -14.00K | -26.00K | -8.00K | -22.00K | 0.00 | 0.00 | 0.00 | 1.21M | 102.33M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.11M | 900.00K | 700.00K | 700.00K | 500.00K | 200.00K | 100.00K |
Operating Expenses | 41.01M | 65.23M | 63.80M | 42.57M | 29.12M | 22.99M | 23.69M | 35.86M | 33.89M | 36.97M | 55.20M | 61.64M | 93.58M | 96.61M | 80.68M | 75.62M | 48.48M | 25.42M | 11.99M | 6.94M | 6.43M | 6.65M | 12.58M | 14.72M | 14.70M | 11.20M | 11.70M | 10.50M | 6.40M | 4.80M |
Cost & Expenses | 58.92M | 79.44M | 76.50M | 47.76M | 33.05M | 27.33M | 28.77M | 43.43M | 42.05M | 46.29M | 64.90M | 70.09M | 107.35M | 112.12M | 96.17M | 95.72M | 69.13M | 45.68M | 16.10M | 9.85M | 8.10M | 8.86M | 16.50M | 17.25M | 16.30M | 13.40M | 14.90M | 16.80M | 12.10M | 7.80M |
Interest Income | 0.00 | 2.68M | 34.00K | 96.00K | 228.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 131.00K | 130.00K | 381.00K | 739.00K | 4.25M | 1.40M | 667.00K | 53.00K | 37.00K | 0.00 | 0.00 | 414.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 6.35M | 2.68M | 0.00 | 0.00 | 228.00K | 472.00K | 1.12M | 313.00K | 4.00K | 30.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 72.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 7.40M | 8.70M | 10.50M | 4.69M | 2.30M | 779.00K | 922.00K | 1.38M | 1.90M | 2.93M | 4.01M | 4.43M | 10.18M | 11.78M | 10.54M | 8.45M | 3.20M | 2.10M | 901.00K | 146.00K | 410.00K | 605.00K | 1.26M | 1.11M | 900.00K | 700.00K | 700.00K | 500.00K | 200.00K | 100.00K |
EBITDA | -10.49M | -17.67M | -7.24M | 3.52M | 13.10M | -262.00K | -4.88M | -13.88M | -634.00K | -6.38M | -18.22M | -22.33M | -39.40M | 30.16M | 21.65M | 11.15M | 7.45M | 10.89M | 5.06M | 3.61M | -547.00K | -1.12M | -4.49M | -2.40M | -4.70M | -2.90M | -2.20M | 5.80M | 6.10M | 2.70M |
EBITDA Ratio | -25.67% | -57.80% | 7.07% | 12.53% | 26.19% | 0.56% | -24.01% | -48.75% | -6.42% | -18.58% | -38.96% | -64.01% | 115.13% | 14.08% | 10.36% | 11.33% | 10.15% | 19.98% | 24.99% | 27.10% | -6.58% | -15.69% | -38.15% | -17.49% | -43.93% | -41.05% | -27.35% | 46.15% | 32.22% | 25.96% |
Operating Income | -18.06M | -30.93M | -5.21M | 3.52M | 10.11M | -1.21M | -5.67M | -15.91M | -2.54M | -11.74M | -27.83M | -27.00M | -165.67M | 18.38M | 11.11M | 2.70M | 4.25M | 8.79M | 4.16M | 3.46M | -885.00K | -1.72M | -6.12M | -3.52M | -5.60M | -3.90M | -3.20M | 5.30M | 5.90M | 2.60M |
Operating Income Ratio | -44.19% | -63.75% | -8.92% | 6.86% | 23.31% | -4.62% | -24.70% | -56.33% | -6.42% | -31.75% | -65.21% | -62.32% | -286.78% | 14.08% | 10.36% | 2.74% | 5.79% | 16.13% | 20.54% | 26.01% | -12.26% | -24.18% | -56.88% | -25.59% | -52.34% | -41.05% | -27.35% | 23.98% | 32.78% | 25.00% |
Total Other Income/Expenses | -6.18M | 1.87M | 110.00K | 804.00K | 697.00K | -1.51M | -1.53M | 333.00K | 4.00K | -8.00K | 30.00K | 1.30M | 131.00K | 130.00K | 381.00K | 739.00K | 4.25M | 1.40M | 667.00K | 53.00K | -35.00K | -26.00K | -294.00K | 414.00K | 400.00K | 700.00K | 700.00K | -4.40M | 400.00K | 100.00K |
Income Before Tax | -24.24M | -29.05M | -30.83M | 4.33M | 10.80M | -2.73M | -7.21M | -15.57M | -2.53M | -11.75M | -27.80M | -25.70M | -165.54M | 18.51M | 11.49M | 3.44M | 8.50M | 10.19M | 4.83M | 3.52M | -920.00K | -1.75M | -6.04M | -3.10M | -5.20M | -3.10M | -2.40M | 900.00K | 6.30M | 2.70M |
Income Before Tax Ratio | -59.32% | -59.89% | -52.77% | 8.43% | 24.92% | -10.37% | -31.37% | -55.15% | -6.41% | -31.77% | -65.14% | -59.31% | -286.56% | 14.18% | 10.71% | 3.50% | 11.59% | 18.71% | 23.83% | 26.40% | -12.75% | -24.54% | -56.08% | -22.57% | -48.60% | -32.63% | -20.51% | 4.07% | 35.00% | 25.96% |
Income Tax Expense | 158.00K | 226.00K | 215.00K | 160.00K | 80.00K | 13.00K | -546.00K | -229.00K | 68.00K | 49.00K | 153.00K | -234.00K | -5.93M | 6.17M | 6.74M | 4.17M | 5.34M | 1.23M | 104.00K | 71.00K | 3.00K | -1.06M | 90.00K | 54.00K | 900.00K | -1.10M | -800.00K | 2.40M | 800.00K | 1.00M |
Net Income | -24.40M | -29.28M | -31.04M | 4.17M | 10.72M | -2.74M | -6.66M | -15.34M | -2.60M | -11.80M | -27.95M | -25.46M | -159.61M | 12.35M | 4.75M | -732.00K | 3.16M | 8.96M | 4.72M | 3.45M | -923.00K | -688.00K | -6.13M | -3.16M | -6.10M | -2.00M | -1.60M | -1.50M | 5.50M | 1.70M |
Net Income Ratio | -59.70% | -60.35% | -53.14% | 8.12% | 24.74% | -10.42% | -28.99% | -54.34% | -6.59% | -31.91% | -65.50% | -58.77% | -276.29% | 9.46% | 4.43% | -0.74% | 4.31% | 16.44% | 23.32% | 25.87% | -12.79% | -9.65% | -56.91% | -22.97% | -57.01% | -21.05% | -13.68% | -6.79% | 30.56% | 16.35% |
EPS | -3.04 | -4.24 | -4.88 | 0.82 | 2.46 | -0.98 | -3.95 | -10.27 | -1.84 | -9.29 | -24.32 | -2.84 | -17.92 | 1.44 | 0.60 | -0.09 | 0.44 | 1.52 | 0.88 | 0.80 | -0.22 | -0.17 | -1.51 | -0.79 | -1.60 | -0.53 | -0.43 | -0.43 | 1.20 | 0.52 |
EPS Diluted | -3.01 | -4.23 | -4.85 | 0.80 | 2.32 | -0.98 | -3.95 | -10.27 | -1.81 | -9.29 | -24.19 | -2.84 | -17.92 | 1.44 | 0.56 | -0.09 | 0.40 | 1.40 | 0.84 | 0.76 | -0.22 | -0.17 | -1.51 | -0.79 | -1.58 | -0.53 | -0.43 | -0.40 | 1.20 | 0.52 |
Weighted Avg Shares Out | 8.03M | 6.91M | 6.36M | 5.21M | 4.57M | 2.79M | 1.69M | 1.49M | 1.41M | 1.27M | 1.15M | 8.96M | 8.90M | 8.55M | 8.11M | 7.74M | 7.44M | 5.94M | 5.34M | 4.32M | 4.13M | 4.06M | 4.06M | 4.00M | 3.82M | 3.77M | 3.75M | 3.50M | 3.21M | 3.27M |
Weighted Avg Shares Out (Dil) | 8.11M | 6.93M | 6.40M | 5.35M | 4.62M | 2.79M | 1.69M | 1.49M | 1.44M | 1.27M | 1.16M | 8.96M | 8.90M | 8.65M | 8.22M | 7.74M | 7.75M | 6.33M | 5.70M | 4.60M | 4.13M | 4.06M | 4.06M | 4.00M | 3.86M | 3.77M | 3.75M | 3.75M | 3.21M | 3.27M |
Smith Micro Deploys SafePath® Solution in Spain, Powering the Newly Launched Orange Spain TúYo Children's Mobile Plan
Smith Micro Q3 Loss Narrower Than Expected, Revenues Lag
Smith Micro Software, Inc. (SMSI) Q3 2024 Earnings Call Transcript
Smith Micro Software, Inc. (SMSI) Reports Q3 Loss, Lags Revenue Estimates
Smith Micro Reports Third Quarter 2024 Financial Results
Smith Micro Completes Concurrent Equity Offerings Raising $6.9 Million
Top 3 Tech Stocks Which Could Rescue Your Portfolio This Quarter
Smith Micro's (SMSI) Q2 Earnings Lag, Revenues Fall Y/Y
Smith Micro Software, Inc. (SMSI) Q2 2024 Earnings Call Transcript
Smith Micro Software, Inc. (SMSI) Reports Q2 Loss, Misses Revenue Estimates
Source: https://incomestatements.info
Category: Stock Reports